(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 181.71%9.26K | -13.00%16.23K | 159.96%134.04K | -84.50%22.07K | -84.50%22.07K | -98.46%3.29K | 41.35%18.65K | 1,553.69%51.56K | 4,162.43%142.37K | 4,162.43%142.37K |
-Cash and cash equivalents | 181.71%9.26K | -13.00%16.23K | 159.96%134.04K | -84.50%22.07K | -84.50%22.07K | -98.46%3.29K | 41.35%18.65K | 1,553.69%51.56K | 4,162.43%142.37K | 4,162.43%142.37K |
Receivables | ---- | ---- | ---- | ---- | ---- | --8K | ---- | ---- | ---- | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --8K | ---- | ---- | ---- | ---- |
Other current assets | -98.04%100 | 0.00%5.1K | 0.00%5.1K | --5.1K | --5.1K | --5.1K | --5.1K | --5.1K | ---- | ---- |
Total current assets | -42.90%9.36K | -10.21%21.33K | 145.56%139.14K | -80.91%27.17K | -80.91%27.17K | -92.34%16.39K | 80.00%23.75K | 1,717.25%56.66K | 4,162.43%142.37K | 4,162.43%142.37K |
Non current assets | ||||||||||
Net PPE | -14.17%143.24K | -10.21%149.96K | -9.37%156.67K | --163.38K | --163.38K | --166.9K | --167.01K | --172.86K | --0 | --0 |
-Gross PPE | ---- | 4.84%187.35K | 4.84%187.35K | --187.35K | --187.35K | --184.45K | --178.71K | --178.71K | --0 | --0 |
-Accumulated depreciation | ---- | -219.55%-37.39K | -424.46%-30.68K | ---23.97K | ---23.97K | ---17.55K | ---11.7K | ---5.85K | --0 | --0 |
Goodwill and other intangible assets | 0.00%26K | 0.00%26K | 0.00%26K | --26K | --26K | --26K | --26K | --26K | --0 | --0 |
-Other intangible assets | 0.00%26K | 0.00%26K | 0.00%26K | --26K | --26K | --26K | --26K | --26K | ---- | ---- |
Total non current assets | -12.26%169.24K | -8.83%175.96K | -8.14%182.67K | --189.38K | --189.38K | --192.9K | --193.01K | --198.86K | --0 | --0 |
Total assets | -14.66%178.6K | -8.98%197.28K | 25.94%321.8K | 52.11%216.55K | 52.11%216.55K | -2.21%209.28K | 1,542.71%216.76K | 8,094.93%255.52K | 4,162.43%142.37K | 4,162.43%142.37K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.21%113.62K | 7.71%72.35K | 92.70%139.54K | 288.30%147.05K | 288.30%147.05K | 159.65%90.02K | -21.77%67.17K | -25.91%72.42K | -57.65%37.87K | -57.65%37.87K |
-accounts payable | 41.90%112.42K | 33.43%71.75K | 76.49%108.74K | 238.76%100.85K | 238.76%100.85K | 161.93%79.22K | 102.44%53.77K | 1.52%61.62K | -45.80%29.77K | -45.80%29.77K |
-Due to related parties current | -88.89%1.2K | -95.52%600 | 185.19%30.8K | 470.37%46.2K | 470.37%46.2K | 144.07%10.8K | -77.41%13.4K | -70.84%10.8K | -76.52%8.1K | -76.52%8.1K |
Current debt and capital lease obligation | 907.20%1.12M | 1,690.23%1.13M | 2,946.43%1.08M | --191.44K | --191.44K | --111.11K | 73.53%63.19K | 125.25%35.59K | ---- | ---- |
-Current debt | 907.20%1.12M | 1,690.23%1.13M | 2,946.43%1.08M | --191.44K | --191.44K | --111.11K | 73.53%63.19K | 125.25%35.59K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4K | ---- | ---- |
Current liabilities | 512.90%1.23M | 823.29%1.2M | 992.60%1.22M | 793.81%338.49K | 793.81%338.49K | 349.22%201.14K | 4.47%130.36K | -1.35%112.01K | -63.91%37.87K | -63.91%37.87K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -84.74%134.23K | -85.83%125.75K | -85.47%129.74K | --840.19K | --840.19K | --879.58K | --887.65K | --892.98K | ---- | ---- |
-Long term debt | -84.74%134.23K | -85.83%125.75K | -85.47%129.74K | --840.19K | --840.19K | --879.58K | --887.65K | --892.98K | ---- | ---- |
Total non current liabilities | -84.74%134.23K | -85.83%125.75K | -85.47%129.74K | --840.19K | --840.19K | --879.58K | --887.65K | --892.98K | --0 | --0 |
Total liabilities | 26.49%1.37M | 30.59%1.33M | 34.68%1.35M | 3,012.42%1.18M | 3,012.42%1.18M | 2,313.72%1.08M | 715.82%1.02M | 785.20%1M | -63.91%37.87K | -63.91%37.87K |
Shareholders'equity | ||||||||||
Share capital | 0.00%107.85K | 0.00%107.85K | 0.00%107.85K | 0.00%107.85K | 0.00%107.85K | 200.00%107.85K | 215.81%107.85K | 215.81%107.85K | 215.81%107.85K | 215.81%107.85K |
-common stock | 0.00%107.85K | 0.00%107.85K | 0.00%107.85K | 0.00%107.85K | 0.00%107.85K | 200.00%107.85K | 215.81%107.85K | 215.81%107.85K | 215.81%107.85K | 215.81%107.85K |
Retained earnings | -1.42%-37.93M | -1.47%-37.83M | -1.39%-37.69M | -3.63%-37.56M | -3.63%-37.56M | -3.48%-37.4M | -3.28%-37.28M | -2.97%-37.17M | -0.42%-36.24M | -0.42%-36.24M |
Paid-in capital | 0.59%36.64M | 0.60%36.6M | 0.65%36.55M | 0.69%36.49M | 0.69%36.49M | 0.40%36.43M | 1.17%36.38M | 1.00%36.31M | 0.79%36.24M | 0.79%36.24M |
Less: Treasury stock | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K | 0.00%3.34K |
Total stockholders'equity | -36.37%-1.19M | -41.29%-1.13M | -37.66%-1.03M | -1,020.74%-962.13K | -1,020.74%-962.13K | -614.91%-871.44K | -618.04%-801.25K | -578.78%-749.47K | 202.86%104.5K | 202.86%104.5K |
Total equity | -36.37%-1.19M | -41.29%-1.13M | -37.66%-1.03M | -1,020.74%-962.13K | -1,020.74%-962.13K | -614.91%-871.44K | -618.04%-801.25K | -578.78%-749.47K | 202.86%104.5K | 202.86%104.5K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data