(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 30.41%8.47M | 3.81%8.29M | 14.90%8.08M | 30.75%26.34M | -38.93%4.84M | 64.08%6.49M | 96.02%7.99M | 67.48%7.03M | 112.12%20.15M | 238.40%7.92M |
Operating revenue | 27.39%8.62M | 1.58%8.08M | 13.73%7.97M | 33.47%30.17M | -4.41%8.45M | 44.05%6.77M | 78.46%7.95M | 51.82%7.01M | 105.42%22.6M | 219.03%8.84M |
Excise taxes | ---- | ---- | ---- | 55.85%3.83M | ---- | ---- | ---- | ---- | 63.12%2.46M | 113.29%915K |
Cost of revenue | 416.76%7.46M | 118.03%10.11M | 77.79%7.18M | -14.31%13.91M | -49.51%3.79M | -27.84%1.44M | 43.86%4.64M | 15.31%4.04M | 113.62%16.24M | 226.01%7.51M |
Gross profit | -80.13%1M | -154.42%-1.82M | -70.01%897K | 217.63%12.43M | 152.90%1.05M | 158.16%5.05M | 293.88%3.35M | 330.36%2.99M | 106.11%3.91M | 989.47%414K |
Operating expense | -6.61%3.52M | 4.77%3.23M | -14.18%2.55M | 11.46%13.88M | 36.08%4.02M | 54.60%3.77M | -42.07%3.08M | 70.05%2.97M | 116.21%12.46M | 11.23%2.95M |
Selling and administrative expenses | 2.87%2.62M | 23.56%2.76M | -16.49%1.77M | 5.71%10M | 51.27%3.05M | 45.13%2.55M | -51.55%2.24M | 97.94%2.12M | 80.11%9.46M | -8.95%2.02M |
-Selling and marketing expense | -70.00%24K | -75.26%24K | 29.23%84K | -46.42%292K | -69.88%50K | -22.33%80K | -37.82%97K | -45.83%65K | 10.55%545K | 8.50%166K |
-General and administrative expense | 5.23%2.6M | 28.04%2.74M | -17.94%1.68M | 8.90%9.7M | 62.14%3M | 49.33%2.47M | -52.03%2.14M | 116.12%2.05M | 87.32%8.91M | -10.24%1.85M |
Depreciation amortization depletion | -71.64%154K | -71.08%153K | -24.81%400K | 13.43%2.13M | -14.66%524K | 28.98%543K | 25.65%529K | 26.67%532K | 105.03%1.88M | 205.47%614K |
-Depreciation and amortization | -71.64%154K | -71.08%153K | -24.81%400K | 13.43%2.13M | -14.66%524K | 28.98%543K | 25.65%529K | 26.67%532K | 105.03%1.88M | 205.47%614K |
Other operating expenses | 9.91%743K | -1.26%313K | 18.69%381K | 56.49%1.76M | 37.77%445K | 160.00%676K | 11.62%317K | 24.90%321K | 320.39%1.12M | 141.04%323K |
Operating profit | -296.25%-2.51M | -2,006.42%-5.05M | -7,604.55%-1.65M | 83.01%-1.45M | -17.02%-2.97M | 366.32%1.28M | 105.93%265K | 102.09%22K | -121.18%-8.54M | 2.98%-2.54M |
Net non-operating interest income (expenses) | 17.94%-279K | 55.69%-288K | -3,891.67%-479K | -3,345.95%-1.28M | -4,433.33%-272K | -4,150.00%-340K | -5,809.09%-650K | 0.00%-12K | 96.78%-37K | -123.08%-6K |
Non-operating interest expense | 4.56%275K | -50.79%281K | --472K | --1.23M | --398K | --263K | --571K | --0 | --0 | --0 |
Total other finance cost | -94.81%4K | -91.14%7K | -41.67%7K | 13.51%42K | -2,200.00%-126K | 862.50%77K | 618.18%79K | --12K | -45.59%37K | 300.00%6K |
Other net income (expenses) | -1,420.00%-152K | 6,400.00%315K | -166.52%-621K | -111.61%-270K | 82.08%-287K | -100.37%-10K | -100.78%-5K | -141.02%-233K | 131.76%2.33M | 74.59%-1.6M |
Gain on sale of security | 210.00%11K | 871.43%54K | -333.33%-7K | 94.38%-9K | 200.00%3K | -300.00%-10K | 84.44%-7K | 102.56%3K | -116.22%-160K | ---3K |
Special income (charges) | ---163K | --0 | ---614K | -99.84%2K | 98.43%-25K | --0 | --0 | --0 | 117.95%1.25M | 75.31%-1.59M |
-Less:Restructuring and mergern&acquisition | --0 | ---- | ---- | --0 | -98.31%27K | --0 | ---- | ---- | ---1.12M | --1.6M |
-Less:Other special charges | --163K | ---- | --614K | 98.46%-2K | ---- | ---- | ---- | ---- | -112.70%-130K | --0 |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 104.93%7K | ---- |
Other non-operating income (expenses) | ---- | 12,950.00%261K | ---- | ---- | ---- | ---- | -66.67%2K | --27K | ---- | ---- |
Income before tax | -416.33%-2.95M | -1,188.46%-5.03M | -1,133.63%-2.75M | 52.09%-3M | 14.88%-3.53M | -58.27%931K | 89.85%-390K | 54.95%-223K | 49.28%-6.25M | 53.39%-4.15M |
Income tax | 0 | -1.29M | 0 | 498.35%2.18M | 2.18M | 0 | 0 | 0 | 130.36%364K | |
Earnings from equity interest net of tax | ||||||||||
Net income | -416.33%-2.95M | -856.92%-3.73M | -1,133.63%-2.75M | 21.82%-5.17M | -26.54%-5.71M | -58.27%931K | 89.85%-390K | 54.95%-223K | 41.09%-6.62M | 41.33%-4.51M |
Net income continuous operations | -416.33%-2.95M | -856.92%-3.73M | -1,133.63%-2.75M | 21.82%-5.17M | -26.54%-5.71M | -58.27%931K | 89.85%-390K | 54.95%-223K | 40.54%-6.62M | 41.40%-4.51M |
Noncontrolling interests | 0 | 0 | 0 | -111.26%-104K | 0 | 0 | 28K | -132K | 924K | 579K |
Net income attributable to the company | -416.33%-2.95M | -792.82%-3.73M | -2,923.08%-2.75M | 32.78%-5.07M | -12.14%-5.71M | -50.64%931K | -418K | 81.62%-91K | 32.86%-7.54M | 33.80%-5.09M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -416.33%-2.95M | -792.82%-3.73M | -2,923.08%-2.75M | 32.78%-5.07M | -12.14%-5.71M | -50.64%931K | -418K | 81.62%-91K | 32.86%-7.54M | 33.80%-5.09M |
Diluted earnings per share | -354.55%-0.28 | -508.94%-0.3 | -2,273.98%-0.3 | 50.00%-0.6 | -11.67%-0.67 | -63.33%0.11 | -108.21%-0.0493 | 82.94%-0.0126 | 33.33%-1.2 | 50.00%-0.6 |
Basic earnings per share | -354.55%-0.28 | -508.94%-0.3 | -2,273.98%-0.3 | 50.00%-0.6 | -11.67%-0.67 | -63.33%0.11 | -108.21%-0.0493 | 82.94%-0.0126 | 33.33%-1.2 | 50.00%-0.6 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data