(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 115.22%49.5M | 121.05%46.2M | 1.79%39.9M | -18.75%42.9M | -18.75%42.9M | -47.49%23M | -2.34%20.9M | 54.94%39.2M | -37.51%52.8M | -37.51%52.8M |
-Cash and cash equivalents | 115.22%49.5M | 121.05%46.2M | 1.79%39.9M | -18.75%42.9M | -18.75%42.9M | -47.49%23M | -2.34%20.9M | 54.94%39.2M | -37.51%52.8M | -37.51%52.8M |
Receivables | 6.43%127.5M | 16.18%122.8M | 24.11%107.6M | 8.96%96.1M | 8.96%96.1M | 2.57%119.8M | -17.61%105.7M | -29.74%86.7M | -8.22%88.2M | -8.22%88.2M |
-Accounts receivable | 14.56%101.5M | 25.95%99.5M | 32.66%85.3M | 17.81%74.1M | 17.81%74.1M | -3.28%88.6M | -23.23%79M | -36.46%64.3M | -14.77%62.9M | -14.77%62.9M |
-Taxes receivable | -0.81%12.2M | -16.13%10.4M | -17.86%9.2M | -4.46%21.4M | -4.46%21.4M | 68.49%12.3M | -1.59%12.4M | 2.75%11.2M | 234.33%22.4M | 234.33%22.4M |
-Other receivables | -26.98%13.8M | -9.79%12.9M | 16.96%13.1M | -79.31%600K | -79.31%600K | 19.62%18.9M | 33.64%14.3M | 21.74%11.2M | -76.42%2.9M | -76.42%2.9M |
Inventory | -4.56%83.8M | -1.15%94.9M | 11.85%85.9M | -3.15%70.8M | -3.15%70.8M | -5.29%87.8M | 5.96%96M | -3.15%76.8M | 51.66%73.1M | 51.66%73.1M |
Prepaid assets | -38.46%1.6M | -25.58%3.2M | -22.22%1.4M | -50.00%900K | -50.00%900K | -16.13%2.6M | -2.27%4.3M | -48.57%1.8M | 200.00%1.8M | 200.00%1.8M |
Restricted cash | -80.95%400K | -23.08%1M | -40.00%600K | -72.73%300K | -72.73%300K | -32.26%2.1M | -50.00%1.3M | -65.52%1M | -81.97%1.1M | -81.97%1.1M |
Other current assets | -3.49%8.3M | -17.17%8.2M | -9.90%9.1M | -18.02%9.1M | -18.02%9.1M | 3.61%8.6M | 26.92%9.9M | -10.62%10.1M | -4.31%11.1M | -4.31%11.1M |
Total current assets | 11.15%271.1M | 16.04%276.3M | 13.40%244.5M | -3.51%220.1M | -3.51%220.1M | -8.92%243.9M | -6.66%238.1M | -12.25%215.6M | -7.69%228.1M | -7.69%228.1M |
Non current assets | ||||||||||
Net PPE | -2.12%589.6M | -0.44%593.2M | 1.84%596.6M | 2.96%466.5M | 2.96%466.5M | 11.39%602.4M | 22.24%595.8M | 22.35%585.8M | 11.77%453.1M | 11.77%453.1M |
-Gross PPE | -2.12%589.6M | -0.44%593.2M | 1.84%596.6M | 7.77%619.7M | 7.77%619.7M | 11.39%602.4M | 22.24%595.8M | 22.35%585.8M | 14.09%575M | 14.09%575M |
-Accumulated depreciation | ---- | ---- | ---- | -25.68%-153.2M | -25.68%-153.2M | ---- | ---- | ---- | -23.63%-121.9M | -23.63%-121.9M |
Goodwill and other intangible assets | -1.99%39.4M | -1.99%39.4M | -1.49%39.6M | -3.62%39.9M | -3.62%39.9M | -56.16%40.2M | -47.38%40.2M | -47.38%40.2M | -45.81%41.4M | -45.81%41.4M |
-Goodwill | 0.00%39.4M | 0.00%39.4M | 0.00%39.4M | 0.00%39.4M | 0.00%39.4M | -55.68%39.4M | -48.43%39.4M | -48.43%39.4M | -48.43%39.4M | -48.43%39.4M |
-Other intangible assets | ---- | ---- | -75.00%200K | -75.00%500K | -75.00%500K | -71.43%800K | --800K | --800K | --2M | --2M |
Investments and advances | 5.44%31M | 13.41%29.6M | 12.16%28.6M | 14.39%31M | 14.39%31M | 13.08%29.4M | -50.57%26.1M | -50.87%25.5M | -48.58%27.1M | -48.58%27.1M |
Non current deferred assets | 1.12%9M | 2.33%8.8M | 4.82%8.7M | 4.94%8.5M | 4.94%8.5M | 8.54%8.9M | 11.69%8.6M | 9.21%8.3M | 6.58%8.1M | 6.58%8.1M |
Other non current assets | 1.02%19.8M | -10.09%19.6M | -9.72%19.5M | 22.27%148.8M | 22.27%148.8M | -1.51%19.6M | 11.79%21.8M | 15.51%21.6M | 47.69%121.7M | 47.69%121.7M |
Total non current assets | -1.67%688.8M | -0.27%690.6M | 1.70%693M | 6.65%694.7M | 6.65%694.7M | 2.02%700.5M | 7.25%692.5M | 7.26%681.4M | 4.01%651.4M | 4.01%651.4M |
Total assets | 1.64%959.9M | 3.90%966.9M | 4.52%937.5M | 4.01%914.8M | 4.01%914.8M | -1.05%944.4M | 3.31%930.6M | 1.82%897M | 0.69%879.5M | 0.69%879.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.91%90.7M | 22.31%77.3M | 17.91%66.5M | -7.19%55.5M | -7.19%55.5M | -10.51%73.2M | -27.02%63.2M | -7.84%56.4M | 24.84%59.8M | 24.84%59.8M |
-accounts payable | 18.22%85M | 21.15%75.6M | 13.77%63.6M | -8.69%53.6M | -8.69%53.6M | -6.50%71.9M | -25.98%62.4M | -4.28%55.9M | 30.44%58.7M | 30.44%58.7M |
-Total tax payable | 338.46%5.7M | 112.50%1.7M | 480.00%2.9M | 72.73%1.9M | 72.73%1.9M | -73.47%1.3M | -65.22%800K | -82.14%500K | -62.07%1.1M | -62.07%1.1M |
Current accrued expenses | -15.95%13.7M | 4.55%18.4M | -5.52%15.4M | -2.92%13.3M | -2.92%13.3M | 8.67%16.3M | 7.98%17.6M | -41.79%16.3M | 23.42%13.7M | 23.42%13.7M |
Current debt and capital lease obligation | -3.87%14.9M | 6.31%11.8M | 27.84%12.4M | 33.61%15.9M | 33.61%15.9M | 7.64%15.5M | -19.57%11.1M | -30.22%9.7M | -11.85%11.9M | -11.85%11.9M |
-Current debt | -2.90%6.7M | 5.56%3.8M | 11.11%4M | 11.67%6.7M | 11.67%6.7M | -21.59%6.9M | -59.09%3.6M | -59.09%3.6M | -31.82%6M | -31.82%6M |
-Current capital lease obligation | -4.65%8.2M | 6.67%8M | 37.70%8.4M | 55.93%9.2M | 55.93%9.2M | 53.57%8.6M | 50.00%7.5M | 19.61%6.1M | 25.53%5.9M | 25.53%5.9M |
Current liabilities | 16.64%133.9M | 16.68%121.7M | 12.98%107.9M | -4.13%97.5M | -4.13%97.5M | -7.04%114.8M | -19.02%104.3M | -17.03%95.5M | 14.01%101.7M | 14.01%101.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.31%223M | -1.41%257.9M | 4.75%245M | 16.54%236.8M | 16.54%236.8M | 18.06%254.3M | 30.67%261.6M | 19.09%233.9M | 1.70%203.2M | 1.70%203.2M |
-Long term debt | -20.14%133.2M | -2.71%168.9M | 5.89%154.6M | 9.57%151.1M | 9.57%151.1M | 12.32%166.8M | 15.20%173.6M | -4.51%146M | -11.09%137.9M | -11.09%137.9M |
-Long term capital lease obligation | 2.63%89.8M | 1.14%89M | 2.84%90.4M | 31.24%85.7M | 31.24%85.7M | 30.79%87.5M | 77.78%88M | 102.07%87.9M | 46.09%65.3M | 46.09%65.3M |
Non current deferred liabilities | -21.45%22.7M | -21.45%22.7M | -21.38%22.8M | -20.07%23.5M | -20.07%23.5M | -2.69%28.9M | 7.84%28.9M | 8.21%29M | 9.70%29.4M | 9.70%29.4M |
Employee benefits | 25.00%2M | 28.57%1.8M | 30.77%1.7M | 16.67%1.4M | 16.67%1.4M | --1.6M | --1.4M | --1.3M | -25.00%1.2M | -25.00%1.2M |
Derivative product liabilities | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -10.86%19.7M | 3.86%21.5M | 5.97%21.3M | 17.82%20.5M | 17.82%20.5M | 13.92%22.1M | 21.05%20.7M | 12.29%20.1M | 2.35%17.4M | 2.35%17.4M |
Total non current liabilities | -11.93%272.3M | -3.08%305.2M | 3.62%297.8M | 13.38%289M | 13.38%289M | 15.55%309.2M | 27.39%314.9M | 17.50%287.4M | 1.92%254.9M | 1.92%254.9M |
Total liabilities | -4.20%406.2M | 1.84%426.9M | 5.95%405.7M | 8.38%386.5M | 8.38%386.5M | 8.41%424M | 11.49%419.2M | 6.45%382.9M | 5.10%356.6M | 5.10%356.6M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Retained earnings | 8.52%290.4M | 6.51%278M | 2.03%271M | -1.24%271M | -1.24%271M | -15.42%267.6M | -12.42%261M | -10.15%265.6M | -11.20%274.4M | -11.20%274.4M |
Paid-in capital | 2.11%237.1M | 2.04%235.6M | 1.96%234.1M | 1.79%233.4M | 1.79%233.4M | 1.75%232.2M | 1.58%230.9M | 1.41%229.6M | 1.64%229.3M | 1.64%229.3M |
Gains losses not affecting retained earnings | -50.00%-300K | 55.56%-400K | 91.67%-100K | 47.06%-900K | 47.06%-900K | 81.82%-200K | -50.00%-900K | -50.00%-1.2M | -240.00%-1.7M | -240.00%-1.7M |
Total stockholders'equity | 5.52%527.3M | 4.52%513.3M | 2.23%505.1M | 0.30%503.6M | 0.30%503.6M | -8.08%499.7M | -6.42%491.1M | -5.22%494.1M | -6.01%502.1M | -6.01%502.1M |
Noncontrolling interests | 27.54%26.4M | 31.53%26.7M | 33.50%26.7M | 18.75%24.7M | 18.75%24.7M | 5.08%20.7M | --20.3M | --20M | --20.8M | --20.8M |
Total equity | 6.40%553.7M | 5.59%540M | 3.44%531.8M | 1.03%528.3M | 1.03%528.3M | -7.62%520.4M | -2.55%511.4M | -1.38%514.1M | -2.12%522.9M | -2.12%522.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data