(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.56%-21.72K | -648.87%-348.22K | -44.30%-15.46K | -558.45%-60.29K | -2,706.83%-243.69K | -60.35%-28.78K | -4.81%-46.5K | 34.13%-10.71K | 25.23%-9.16K | 34.76%-8.68K |
Net income from continuing operations | 53.93%29.79K | -539.81%-310.88K | -1,423.29%-129.39K | -1,224.84%-134.26K | -580.95%-66.58K | 195.89%19.35K | 41.73%-48.59K | 71.72%-8.49K | 36.65%-10.13K | 47.00%-9.78K |
Operating gains losses | ---123.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --53 | --123 | --53 | --53 | --17 | --0 | --0 | --0 | --0 | --0 |
Other non cash items | --1.88K | --7.02K | --2.63K | --2.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 246.23%70.39K | -2,228.28%-44.48K | 5,120.31%111.25K | 7,199.08%71.39K | -16,430.20%-178.98K | -2,256.68%-48.14K | -91.65%2.09K | -120.48%-2.22K | 1,186.84%978 | -25.19%1.1K |
-Change in payables and accrued expense | 246.23%70.39K | -2,228.28%-44.48K | 5,120.31%111.25K | 7,199.08%71.39K | -16,430.20%-178.98K | -2,256.68%-48.14K | -91.65%2.09K | -120.48%-2.22K | 1,186.84%978 | -25.19%1.1K |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.56%-21.72K | -648.87%-348.22K | -44.30%-15.46K | -558.45%-60.29K | -2,706.83%-243.69K | -60.35%-28.78K | -4.81%-46.5K | 34.13%-10.71K | 25.23%-9.16K | 34.76%-8.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.8M | -1.05K | -1 | 0 | -1.05K | 0 | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | ---- | ---1.05K | ---1 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net business purchase and sale | ---2.8M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---2.8M | ---1.05K | ---1 | --0 | ---1.05K | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7,038.85%2.87M | 913.69%349.61K | 35.56%14.5K | 265.01%31.72K | 4,076.14%263.22K | 356.47%40.17K | -38.60%34.49K | -53.85%10.7K | -49.75%8.69K | -48.12%6.3K |
Net issuance payments of debt | ---- | ---19.94K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net common stock issuance | --3M | --0 | --0 | --0 | --0 | --0 | -89.13%5K | --0 | --0 | --0 |
Net other financing activities | -429.60%-132.4K | 1,153.16%369.55K | 35.56%14.5K | 265.01%31.72K | 4,392.42%283.16K | 957.08%40.17K | 190.05%29.49K | 379.78%10.7K | 2,845.76%8.69K | -37.90%6.3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7,038.85%2.87M | 913.69%349.61K | 35.56%14.5K | 265.01%31.72K | 4,076.14%263.22K | 356.47%40.17K | -38.60%34.49K | -53.85%10.7K | -49.75%8.69K | -48.12%6.3K |
Net cash flow | ||||||||||
Beginning cash position | 247.83%480 | -98.86%138 | 844.74%1.44K | 4,755.18%30.01K | 284.48%11.52K | -98.86%138 | 3,390.80%12.15K | -97.09%152 | 239.56%618 | 123.66%3K |
Current changes in cash | 303.06%45.89K | 102.85%342 | -6,728.57%-956 | -6,030.69%-28.57K | 876.88%18.48K | 224.41%11.39K | -201.78%-12.01K | -100.20%-14 | -109.23%-466 | -105.44%-2.38K |
End cash Position | 302.40%46.37K | 247.83%480 | 247.83%480 | 844.74%1.44K | 4,755.18%30.01K | 284.48%11.52K | -98.86%138 | -98.86%138 | -97.09%152 | 239.56%618 |
Free cash flow | 24.56%-21.72K | -651.13%-349.27K | -44.31%-15.46K | -558.45%-60.29K | -2,718.94%-244.74K | -60.35%-28.78K | -4.81%-46.5K | 34.13%-10.71K | 25.23%-9.16K | 34.76%-8.68K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data