(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.97%2.01M | -40.45%4.95M | -42.36%4.06M | -42.36%4.06M | -2.48%6.44M | -49.29%4.47M | 159.61%8.31M | 63.21%7.04M | 63.21%7.04M | -31.67%6.61M |
-Cash and cash equivalents | -54.97%2.01M | -40.45%4.95M | -42.36%4.06M | -42.36%4.06M | -2.48%6.44M | -49.29%4.47M | 159.61%8.31M | 63.21%7.04M | 63.21%7.04M | -31.67%6.61M |
Receivables | -44.33%27.55M | -44.92%26.87M | -38.90%31.44M | -38.90%31.44M | 25.00%45.93M | 22.20%49.48M | -1.76%48.77M | 17.50%51.45M | 17.50%51.45M | -16.53%36.75M |
-Accounts receivable | -10.40%16.13M | 26.85%16.59M | 27.95%17.67M | 27.95%17.67M | -28.03%11.26M | 13.53%18M | -45.07%13.08M | -18.39%13.81M | -18.39%13.81M | -18.83%15.65M |
-Taxes receivable | -28.99%289K | -69.15%294K | -27.34%396K | -27.34%396K | -71.42%371K | 5.71%407K | 158.97%953K | -12.52%545K | -12.52%545K | 141.71%1.3M |
-Other receivables | -64.18%11.13M | -71.27%9.98M | -63.95%13.37M | -63.95%13.37M | 73.25%34.3M | 28.12%31.08M | 36.42%34.74M | 41.35%37.1M | 41.35%37.1M | -18.21%19.8M |
Inventory | 10.36%13.36M | 6.74%13.09M | 32.64%12.81M | 32.64%12.81M | 11.04%12.85M | 7.13%12.1M | -6.54%12.26M | -25.33%9.66M | -25.33%9.66M | -6.40%11.57M |
Prepaid assets | -20.56%1.25M | -18.52%1.7M | -0.81%2.09M | -0.81%2.09M | -20.99%2.36M | -8.29%1.57M | -6.45%2.09M | -1.31%2.11M | -1.31%2.11M | -35.90%2.99M |
Other current assets | --450K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -34.03%44.61M | -34.76%46.6M | -28.27%50.4M | -28.27%50.4M | 16.70%67.59M | 8.52%67.62M | 4.74%71.43M | 11.22%70.26M | 11.22%70.26M | -18.11%57.91M |
Non current assets | ||||||||||
Net PPE | -35.61%19.47M | -36.88%20.04M | -46.52%20.7M | -46.52%20.7M | -29.94%29.93M | -31.97%30.24M | -32.84%31.75M | -16.46%38.7M | -16.46%38.7M | -6.24%42.72M |
-Gross PPE | 13.33%98.76M | 10.95%96.69M | -0.63%96.78M | -0.63%96.78M | -11.68%88.73M | -13.27%87.15M | -14.32%87.15M | -0.42%97.39M | -0.42%97.39M | 6.00%100.47M |
-Accumulated depreciation | -39.33%-79.29M | -38.35%-76.65M | -29.64%-76.09M | -29.64%-76.09M | -1.83%-58.8M | -1.56%-56.91M | -1.75%-55.4M | -14.02%-58.69M | -14.02%-58.69M | -17.32%-57.75M |
Non current accounts receivable | --18.08M | --18.08M | --18.08M | --18.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 3.89%2.91M | -0.53%2.83M | -0.31%2.87M | -0.31%2.87M | -4.35%2.88M | -2.20%2.81M | -4.63%2.84M | 5.08%2.88M | 5.08%2.88M | --3.01M |
Goodwill and other intangible assets | -2.10%10.92M | -2.79%10.53M | 9.25%10.6M | 9.25%10.6M | -34.44%11.18M | -35.79%11.16M | -35.88%10.83M | -39.00%9.7M | -39.00%9.7M | -12.28%17.06M |
-Other intangible assets | -2.10%10.92M | -2.79%10.53M | 9.25%10.6M | 9.25%10.6M | -34.44%11.18M | -35.79%11.16M | -35.88%10.83M | -39.00%9.7M | -39.00%9.7M | -12.28%17.06M |
Total non current assets | 16.26%51.39M | 13.33%51.48M | 1.88%52.24M | 1.88%52.24M | -29.93%43.99M | -31.68%44.2M | -32.35%45.42M | -21.07%51.28M | -21.07%51.28M | -4.39%62.79M |
Total assets | -14.55%95.55M | -16.06%98.08M | -15.55%102.64M | -15.55%102.64M | -7.56%111.58M | -11.96%111.82M | -13.66%116.85M | -5.15%121.54M | -5.15%121.54M | -11.50%120.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.47%94.7M | -97.07%2.71M | -96.75%3.04M | -96.75%3.04M | -97.02%2.98M | -18.35%87.31M | -4.58%92.3M | 6.05%93.58M | 6.05%93.58M | 12.09%99.73M |
-Current debt | 8.47%94.7M | -97.07%2.71M | -96.75%3.04M | -96.75%3.04M | -97.02%2.98M | -18.35%87.31M | -4.58%92.3M | 6.05%93.58M | 6.05%93.58M | 12.09%99.73M |
Payables | ---- | ---- | ---- | ---- | -7.20%10.98M | -26.25%9.87M | -49.22%11.73M | ---- | ---- | -56.06%11.83M |
-accounts payable | ---- | ---- | ---- | ---- | -7.20%10.98M | -26.25%9.87M | -49.22%11.73M | ---- | ---- | -56.06%11.83M |
Current accrued expenses | ---- | ---- | ---- | ---- | -12.67%5.41M | -7.53%5.7M | -18.96%5.96M | ---- | ---- | -2.62%6.2M |
Current provisions | -88.11%565K | -77.29%1.04M | 369.50%1.32M | 369.50%1.32M | -53.20%4.7M | -53.56%4.75M | -56.18%4.59M | -97.11%282K | -97.11%282K | -0.58%10.04M |
Current deferred liabilities | -10.77%14.7M | 25.47%16.83M | 3.07%18.63M | 3.07%18.63M | 15.96%17.2M | 69.73%16.48M | 57.38%13.42M | 124.03%18.07M | 124.03%18.07M | 99.02%14.83M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.18M | --8.18M | 66.34%7.78M |
Current liabilities | 7.03%132.83M | -68.86%39.85M | -71.10%42.78M | -71.10%42.78M | -72.57%41.26M | -15.24%124.11M | -12.44%127.99M | 9.88%148.04M | 9.88%148.04M | 4.10%150.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.26%11.12M | 544.60%99.04M | 424.67%100.57M | 424.67%100.57M | 304.06%100.21M | -48.01%13.12M | -56.55%15.36M | -28.61%19.17M | -28.61%19.17M | 12.64%24.8M |
-Long term debt | -15.26%11.12M | 544.60%99.04M | 424.67%100.57M | 424.67%100.57M | 304.06%100.21M | -48.01%13.12M | -56.55%15.36M | -28.61%19.17M | -28.61%19.17M | 12.64%24.8M |
Long term provisions | --316K | --336K | 90.81%540K | 90.81%540K | ---- | ---- | ---- | --283K | --283K | --91K |
Non current deferred liabilities | 2.35%5.09M | 61.39%5.33M | 51.87%4.84M | 51.87%4.84M | 51.37%4.92M | -12.15%4.97M | -34.78%3.3M | -32.96%3.19M | -32.96%3.19M | -4.53%3.25M |
Other non current liabilities | --2.01M | --2.01M | --2.01M | --2.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 2.44%18.54M | 471.69%106.71M | 376.86%107.96M | 376.86%107.96M | 273.58%105.13M | -52.56%18.1M | -60.30%18.67M | -38.62%22.64M | -38.62%22.64M | 10.70%28.14M |
Total liabilities | 6.44%151.36M | -0.07%146.56M | -11.68%150.74M | -11.68%150.74M | -18.01%146.39M | -22.95%142.2M | -24.09%146.66M | -0.55%170.68M | -0.55%170.68M | 5.08%178.54M |
Shareholders'equity | ||||||||||
Share capital | 0.27%86.46M | 0.27%86.46M | 0.27%86.46M | 0.27%86.46M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M |
-common stock | 0.27%86.46M | 0.27%86.46M | 0.27%86.46M | 0.27%86.46M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M | 0.00%86.22M |
Additional paid-in capital | -1.72%6.74M | -1.68%6.74M | 23.07%6.74M | 23.07%6.74M | 25.47%6.86M | 25.57%6.86M | 25.70%6.86M | 0.59%5.48M | 0.59%5.48M | 0.77%5.47M |
Retained earnings | -17.69%-156.22M | -14.54%-150.65M | -0.36%-149.45M | -0.36%-149.45M | 12.58%-135.91M | 13.92%-132.74M | 13.81%-131.53M | -4.73%-148.92M | -4.73%-148.92M | -18.36%-155.47M |
Gains losses not affecting retained earnings | -22.39%7.2M | 3.75%8.96M | 0.78%8.15M | 0.78%8.15M | 35.06%8.02M | 87.06%9.28M | 181.40%8.64M | 14.57%8.08M | 14.57%8.08M | -4.04%5.94M |
Total stockholders'equity | -83.72%-55.82M | -62.63%-48.49M | 2.10%-48.11M | 2.10%-48.11M | 39.81%-34.81M | 47.22%-30.38M | 48.48%-29.81M | -13.03%-49.14M | -13.03%-49.14M | -72.59%-57.84M |
Total equity | -83.72%-55.82M | -62.63%-48.49M | 2.10%-48.11M | 2.10%-48.11M | 39.81%-34.81M | 47.22%-30.38M | 48.48%-29.81M | -13.03%-49.14M | -13.03%-49.14M | -72.59%-57.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data