Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -10.43%4.11M | -41.08%4.59M | -15.65%7.79M | -45.91%9.24M | -33.30%17.08M | 126.46%25.6M | -20.11%11.31M | 39.64%14.15M | 28.27%10.13M | 6.71%7.9M |
Operating revenue | -10.43%4.11M | -41.08%4.59M | -15.65%7.79M | -45.91%9.24M | -33.30%17.08M | 126.46%25.6M | -20.11%11.31M | 39.64%14.15M | 28.27%10.13M | 6.71%7.9M |
Cost of revenue | -19.56%1.59M | 20.83%1.98M | -39.78%1.64M | -68.96%2.72M | -33.35%8.77M | 183.88%13.16M | -48.64%4.64M | 48.02%9.03M | 25.97%6.1M | 28.83%4.84M |
Gross profit | -3.51%2.52M | -57.59%2.61M | -5.56%6.15M | -21.55%6.51M | -33.25%8.3M | 86.53%12.44M | 30.19%6.67M | 26.98%5.12M | 31.92%4.03M | -16.09%3.06M |
Operating expense | 46.32%73.15M | 71.46%49.99M | 24.97%29.16M | -31.12%23.33M | -5.12%33.88M | 128.11%35.7M | -55.17%15.65M | 20.77%34.91M | 63.69%28.91M | 120.72%17.66M |
Selling and administrative expenses | 54.98%36.62M | 62.96%23.63M | 17.33%14.5M | -44.86%12.36M | -4.71%22.42M | 113.85%23.52M | -33.70%11M | 18.31%16.59M | 53.21%14.02M | 112.09%9.15M |
-Selling and marketing expense | 39.76%1.65M | 114.93%1.18M | -7.56%549.59K | -59.59%594.57K | --1.47M | ---- | ---- | ---- | ---- | 46.55%355.47K |
-General and administrative expense | 55.79%34.97M | 60.92%22.45M | 18.58%13.95M | -43.83%11.76M | -10.96%20.94M | 113.85%23.52M | -33.70%11M | 18.31%16.59M | 59.40%14.02M | 115.99%8.8M |
Research and development costs | 72.93%22.85M | 64.92%13.21M | 72.89%8.01M | 39.79%4.63M | -1.71%3.32M | 464.46%3.37M | -87.57%597.56K | 88.82%4.81M | 35.03%2.55M | 132.44%1.89M |
Depreciation amortization depletion | 60.17%2.79M | 28.63%1.74M | 11.68%1.35M | -24.99%1.21M | 14.58%1.62M | 57.11%1.41M | -41.84%897.94K | -23.45%1.54M | 37.87%2.02M | 436.34%1.46M |
-Depreciation and amortization | 60.17%2.79M | 28.63%1.74M | 11.68%1.35M | -24.99%1.21M | 14.58%1.62M | 57.11%1.41M | -41.84%897.94K | -23.45%1.54M | 37.87%2.02M | 436.34%1.46M |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 316.77%16.97K | -81.18%4.07K |
Other operating expenses | -4.58%10.89M | 115.59%11.41M | 3.22%5.29M | -21.47%5.13M | -11.73%6.53M | 134.33%7.4M | -73.64%3.16M | 16.17%11.97M | 99.92%10.31M | 99.79%5.16M |
Operating profit | -49.06%-70.63M | -105.96%-47.39M | -36.79%-23.01M | 34.23%-16.82M | -9.93%-25.57M | -158.98%-23.26M | 69.85%-8.98M | -19.76%-29.79M | -70.35%-24.88M | -235.13%-14.6M |
Net non-operating interest income (expenses) | 121.96%168.93K | 45.93%-769.28K | -261.15%-1.42M | 15.71%-393.95K | 82.00%-467.4K | -1,118.37%-2.6M | -330.88%-213.11K | 392.50%92.3K | -53.75%18.74K | 232.19%40.53K |
Non-operating interest income | 108.20%642.21K | 237.50%308.46K | -50.60%91.4K | 181.77%185.01K | 56.92%65.66K | 5.48%41.84K | -76.08%39.67K | 82.28%165.82K | 124.46%90.97K | 232.19%40.53K |
Non-operating interest expense | -82.23%162.23K | -31.94%913.02K | 260.37%1.34M | 28.49%372.26K | -89.02%289.71K | 943.71%2.64M | 243.86%252.78K | 1.78%73.51K | --72.23K | ---- |
Total other finance cost | 88.83%311.05K | -4.59%164.72K | -16.48%172.64K | -15.06%206.7K | --243.35K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -63.74%1.38M | 150.42%3.81M | -21.43%1.52M | -90.24%1.94M | 1,609.73%19.86M | 216.24%1.16M | -91.96%367.3K | 363.51%4.57M | -77.92%985.8K | 237.74%4.46M |
Special income (charges) | ---- | ---- | ---- | ---- | ---4.78M | ---- | ---- | ---- | -32.23%-186.99K | -59.83%-141.41K |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | --4.48M | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | --304.42K | ---- | ---- | ---- | 32.23%186.99K | 59.83%141.41K |
Other non-operating income (expenses) | -63.74%1.38M | 150.42%3.81M | -21.43%1.52M | -92.13%1.94M | 2,021.52%24.64M | 216.24%1.16M | -91.96%367.3K | 289.61%4.57M | -74.54%1.17M | 79.09%4.61M |
Income before tax | -55.80%-69.08M | -93.57%-44.34M | -49.97%-22.91M | -147.11%-15.27M | 74.97%-6.18M | -179.76%-24.7M | 64.87%-8.83M | -5.27%-25.13M | -136.40%-23.87M | -234.00%-10.1M |
Income tax | -187.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.93%2.93M | -212.53%-1.89M |
Earnings from equity interest net of tax | ||||||||||
Net income | -55.37%-68.89M | -93.57%-44.34M | -49.97%-22.91M | -147.11%-15.27M | 74.97%-6.18M | -179.76%-24.7M | 64.87%-8.83M | 6.23%-25.13M | -226.52%-26.8M | -239.37%-8.21M |
Net income continuous operations | -55.37%-68.89M | -93.57%-44.34M | -49.97%-22.91M | -147.11%-15.27M | 74.97%-6.18M | -179.76%-24.7M | 64.87%-8.83M | 6.23%-25.13M | -226.52%-26.8M | -239.37%-8.21M |
Noncontrolling interests | -1.56M | 24.88%-361.71K | -144.68%-481.51K | 82.38%-196.79K | 27.78%-1.12M | 2.83%-1.55M | -202.46%-1.59M | |||
Net income attributable to the company | -51.86%-67.33M | -93.57%-44.34M | -49.97%-22.91M | -162.46%-15.27M | 75.97%-5.82M | -180.56%-24.22M | 64.05%-8.63M | 4.91%-24.01M | -281.68%-25.25M | -249.63%-6.62M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -51.86%-67.33M | -93.57%-44.34M | -49.97%-22.91M | -162.46%-15.27M | 75.97%-5.82M | -180.56%-24.22M | 64.05%-8.63M | 4.91%-24.01M | -281.68%-25.25M | -249.63%-6.62M |
Diluted earnings per share | -29.82%-4.31 | -7.44%-3.32 | -19.63%-3.09 | -160.91%-2.583 | 87.52%-0.99 | -133.92%-7.93 | 73.05%-3.39 | 23.76%-12.58 | -204.76%-16.5 | -161.90%-5.4141 |
Basic earnings per share | -29.82%-4.31 | -7.44%-3.32 | -19.63%-3.09 | -160.91%-2.583 | 87.52%-0.99 | -133.92%-7.93 | 73.05%-3.39 | 23.76%-12.58 | -204.76%-16.5 | -161.90%-5.4141 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |