(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 704.11%81.86M | 1,381.31%93.43M | 560.26%110.18M | -43.71%7.42M | -43.71%7.42M | -39.92%10.18M | -43.93%6.31M | -56.62%16.69M | -75.87%13.17M | -75.87%13.17M |
-Cash and cash equivalents | 704.11%81.86M | 1,381.31%93.43M | 560.26%110.18M | -43.71%7.42M | -43.71%7.42M | -39.92%10.18M | -43.93%6.31M | -56.62%16.69M | -75.87%13.17M | -75.87%13.17M |
Receivables | -35.11%998K | -25.00%33K | -95.92%35K | -92.91%136K | -92.91%136K | 17.05%1.54M | -97.62%44K | -64.04%857K | -60.01%1.92M | -60.01%1.92M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -93.01%38K | ---- | ---- | ---- |
-Other receivables | -35.11%998K | 450.00%33K | -95.92%35K | -92.91%136K | -92.91%136K | 17.05%1.54M | -99.54%6K | -40.69%857K | -48.68%1.92M | -48.68%1.92M |
Inventory | ---- | ---- | ---- | --0 | --0 | --0 | -21.74%18K | -24.00%19K | -47.37%20K | -47.37%20K |
Restricted cash | 4,000.00%41K | --0 | -93.65%4K | -93.33%1K | -93.33%1K | -98.11%1K | 7.14%15K | -37.00%63K | -70.59%15K | -70.59%15K |
Other current assets | 245.85%3.25M | 114.54%2.44M | -38.72%997K | -34.65%843K | -34.65%843K | -15.92%940K | -39.79%1.14M | -39.34%1.63M | -45.62%1.29M | -45.62%1.29M |
Total current assets | 580.53%86.15M | 1,175.36%95.89M | 477.64%111.21M | -48.86%8.4M | -48.86%8.4M | -34.92%12.66M | -49.94%7.52M | -55.90%19.25M | -73.46%16.42M | -73.46%16.42M |
Non current assets | ||||||||||
Net PPE | -19.17%1.67M | -18.20%1.78M | -22.93%1.88M | -18.50%1.97M | -18.50%1.97M | -17.39%2.07M | -15.23%2.18M | -6.22%2.44M | -10.54%2.41M | -10.54%2.41M |
-Gross PPE | ---- | ---- | ---- | -11.26%2.51M | -11.26%2.51M | ---- | ---- | ---- | -5.23%2.83M | -5.23%2.83M |
-Accumulated depreciation | ---- | ---- | ---- | -30.92%-542K | -30.92%-542K | ---- | ---- | ---- | -44.76%-414K | -44.76%-414K |
Goodwill and other intangible assets | -27.11%10.5M | -27.11%10.5M | -27.11%10.5M | -27.11%10.5M | -27.11%10.5M | 0.00%14.41M | 0.00%14.41M | 0.00%14.41M | -0.26%14.41M | -0.26%14.41M |
-Goodwill | -27.11%10.5M | -27.11%10.5M | -27.11%10.5M | -27.11%10.5M | -27.11%10.5M | 0.00%14.41M | 0.00%14.41M | 0.00%14.41M | 0.00%14.41M | 0.00%14.41M |
Other non current assets | 0.00%131K | 0.00%131K | 0.00%131K | 0.00%131K | 0.00%131K | -27.62%131K | -42.29%131K | -89.32%131K | -89.32%131K | -89.32%131K |
Total non current assets | -25.91%12.31M | -25.74%12.41M | -26.30%12.52M | -25.68%12.6M | -25.68%12.6M | -2.84%16.61M | -2.83%16.72M | -6.90%16.98M | -7.72%16.95M | -7.72%16.95M |
Total assets | 236.37%98.46M | 346.90%108.31M | 241.46%123.73M | -37.08%20.99M | -37.08%20.99M | -19.91%29.27M | -24.79%24.24M | -41.46%36.24M | -58.40%33.37M | -58.40%33.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 160.08%2.05M | -12.92%654K | -83.54%916K | -86.84%446K | -86.84%446K | -45.47%789K | -69.30%751K | 32.59%5.57M | -9.46%3.39M | -9.46%3.39M |
-accounts payable | 129.53%1.81M | -12.92%654K | -83.54%916K | -84.52%446K | -84.52%446K | -45.47%789K | -65.30%751K | 48.12%5.57M | -14.46%2.88M | -14.46%2.88M |
-Other payable | --241K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.47%508K | 35.47%508K |
Current accrued expenses | -4.28%4.05M | -24.49%4.93M | 8.66%6.09M | -66.04%3.06M | -66.04%3.06M | -58.50%4.23M | -28.25%6.53M | -33.24%5.6M | -20.68%9M | -20.68%9M |
Current debt and capital lease obligation | 2.61%550K | -96.26%548K | -94.46%545K | -91.69%537K | -91.69%537K | -82.65%536K | 2,695.80%14.65M | 1,782.95%9.83M | 1,232.37%6.46M | 1,232.37%6.46M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --14.12M | --9.3M | --5.93M | --5.93M |
-Current capital lease obligation | 2.61%550K | 2.43%548K | 2.25%545K | 0.94%537K | 0.94%537K | 1.90%536K | 2.10%535K | 2.11%533K | 9.69%532K | 9.69%532K |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --111K | --88K | --88K |
Other current liabilities | --51.83M | --87.86M | 1,595,292.31%207.4M | ---- | ---- | ---- | ---- | 225.00%13K | 5,233.33%480K | 5,233.33%480K |
Current liabilities | 910.39%60.67M | 329.31%96.4M | 827.94%215.7M | -79.12%4.62M | -79.12%4.62M | -66.91%6.01M | 45.85%22.45M | 29.91%23.25M | 11.19%22.11M | 11.19%22.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.45%10.47M | -58.93%13.49M | -58.93%13.49M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.45%10.47M | -58.93%13.49M | -58.93%13.49M |
Non current deferred liabilities | -6.10%154K | 7.69%168K | 9.46%162K | 9.93%155K | 9.93%155K | 23.31%164K | 21.88%156K | 21.31%148K | 24.78%141K | 24.78%141K |
Derivative product liabilities | 138.59%11.81M | 112.08%10.71M | 13.17%5.67M | 14.91%5.55M | 14.91%5.55M | --4.95M | --5.05M | --5.01M | --4.83M | --4.83M |
Preferred securities outside stock equity | --1.66M | --11.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -10.79%3.08M | -10.19%3.18M | -9.59%3.28M | -9.30%3.37M | -9.30%3.37M | -8.84%3.46M | -10.03%3.54M | -16.73%3.63M | -13.66%3.71M | -13.66%3.71M |
Total non current liabilities | 94.92%16.71M | 191.63%25.52M | -52.68%9.11M | -59.08%9.07M | -59.08%9.07M | -58.04%8.57M | -61.59%8.75M | -48.87%19.26M | -40.48%22.17M | -40.48%22.17M |
Total liabilities | 430.90%77.38M | 290.70%121.92M | 428.95%224.81M | -69.09%13.69M | -69.09%13.69M | -62.22%14.58M | -18.26%31.2M | -23.50%42.5M | -22.49%44.28M | -22.49%44.28M |
Shareholders'equity | ||||||||||
Share capital | -94.79%10K | -92.86%1K | 88,038.46%11.46M | --1K | --1K | 2,033.33%192K | 55.56%14K | -88.50%13K | --0 | --0 |
-common stock | -94.79%10K | -92.86%1K | -92.31%1K | --1K | --1K | 2,033.33%192K | 55.56%14K | -88.50%13K | --0 | --0 |
-Preferred stock | ---- | ---- | --11.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -2.43%-334.92M | -11.26%-357.96M | -45.46%-456.42M | -10.31%-335.13M | -10.31%-335.13M | -11.21%-326.97M | -8.25%-321.74M | -10.40%-313.78M | -15.89%-303.82M | -15.89%-303.82M |
Paid-in capital | 4.25%355.99M | 9.40%344.35M | 11.83%343.88M | 16.91%342.44M | 16.91%342.44M | 16.95%341.47M | 8.07%314.76M | 5.87%307.5M | 2.69%292.91M | 2.69%292.91M |
Total stockholders'equity | 43.42%21.08M | -95.26%-13.61M | -1,512.97%-101.09M | 166.92%7.3M | 166.92%7.3M | 824.61%14.7M | -17.11%-6.97M | -198.80%-6.27M | -147.29%-10.92M | -147.29%-10.92M |
Total equity | 43.42%21.08M | -95.26%-13.61M | -1,512.97%-101.09M | 166.92%7.3M | 166.92%7.3M | 824.61%14.7M | -17.11%-6.97M | -198.80%-6.27M | -147.29%-10.92M | -147.29%-10.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data