NVIDIA
NVDA
Tesla
TSLA
Super Micro Computer
SMCI
4
Palantir
PLTR
5
Alibaba
BABA
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.66%938.8M | 12.60%351.2M | -16.27%270.1M | 4.27%197.7M | 6,205.26%119.8M | -14.05%826M | -9.80%311.9M | 46.11%322.6M | -29.31%189.6M | 1.9M |
Net income from continuing operations | 40.14%704.9M | 21.59%174M | 31.38%181.7M | 76.10%176.8M | 42.24%172.4M | -33.56%503M | 16.44%143.1M | -37.56%138.3M | -53.19%100.4M | --121.2M |
Depreciation and amortization | 4.62%312.2M | 1.56%78.2M | 3.99%78.1M | 6.22%78.6M | 6.92%77.3M | 2.65%298.4M | 4.76%77M | 4.31%75.1M | 1.09%74M | --72.3M |
Deferred tax | 24.18%-18.5M | -410.00%-15.5M | 106.72%800K | 93.85%-800K | 33.33%-3M | -232.61%-24.4M | -81.41%5M | 30.41%-11.9M | -294.03%-13M | ---4.5M |
Other non cash items | 81.13%67.2M | -36.97%7.5M | 59.76%13.1M | 313.04%28.5M | 79.21%18.1M | 57.87%37.1M | 35.23%11.9M | 2,833.33%8.2M | -18.82%6.9M | --10.1M |
Change In working capital | -236.82%-203.1M | 77.71%93.3M | -121.66%-20.4M | -1,088.50%-111.7M | 24.74%-164.3M | 73.34%-60.3M | -40.07%52.5M | 219.39%94.2M | 120.43%11.3M | ---218.3M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | 24.43%-16.7M | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | 179.39%111.7M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | -228.45%-87.6M | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | 146.41%37.7M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | 47.71%-86.7M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -198.94%-18.7M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.66%938.8M | 12.60%351.2M | -16.27%270.1M | 4.27%197.7M | 6,205.26%119.8M | -14.05%826M | -9.80%311.9M | 46.11%322.6M | -29.31%189.6M | --1.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.04%-243.1M | 35.89%-73.6M | -127.35%-50.7M | 72.33%-56.8M | 46.83%-62M | -37.96%-459M | -11.78%-114.8M | 72.26%-22.3M | -225.87%-205.3M | -116.6M |
Net PPE purchase and sale | 21.23%-208.2M | 24.67%-69.3M | 24.34%-42.9M | 7.80%-47.3M | 24.26%-48.7M | 4.17%-264.3M | 2.95%-92M | 25.69%-56.7M | 7.23%-51.3M | ---64.3M |
Net intangibles purchase and sale | -56.57%-31M | -97.78%-8.9M | -113.95%-9.2M | -5.26%-6M | -30.19%-6.9M | 2.94%-19.8M | 30.77%-4.5M | -7.50%-4.3M | -32.56%-5.7M | ---5.3M |
Net business purchase and sale | 98.31%-3.8M | 91.04%-1.9M | --0 | 98.94%-1.6M | 99.31%-300K | -485.68%-224.9M | -1,414.29%-21.2M | ---9.6M | -4,083.33%-150.6M | ---43.5M |
Net investment purchase and sale | ---10.2M | --0 | --0 | ---4M | ---6.2M | ---- | ---- | --0 | --0 | --0 |
Net other investing changes | -79.80%10.1M | 124.14%6.5M | -97.10%1.4M | -8.70%2.1M | 102.86%100K | 2,531.58%50M | --2.9M | 48,400.00%48.3M | 1,050.00%2.3M | ---3.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.04%-243.1M | 35.89%-73.6M | -127.35%-50.7M | 72.33%-56.8M | 46.83%-62M | -37.96%-459M | -11.78%-114.8M | 72.26%-22.3M | -225.87%-205.3M | ---116.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.62%-576.1M | 19.64%-156.3M | 28.81%-217.7M | -0.34%-117.1M | -128.35%-85M | 48.44%-317.2M | 4.98%-194.5M | -76.97%-305.8M | 36.09%-116.7M | 299.8M |
Net issuance payments of debt | -137.01%-37.9M | 154.27%59.1M | 57.10%-91.3M | -61.79%-19.9M | -96.75%14.2M | 261.84%102.4M | -30.89%-108.9M | -243.23%-212.8M | -207.50%-12.3M | --436.4M |
Net common stock issuance | -80.00%-247.5M | -586.27%-140M | -142.03%-66.8M | 35.31%-25.1M | 69.23%-15.6M | 63.77%-137.5M | 66.50%-20.4M | 44.69%-27.6M | 66.89%-38.8M | ---50.7M |
Cash dividends paid | -8.10%-277.5M | -7.98%-70.4M | -8.58%-70.9M | -8.41%-70.9M | -7.40%-65.3M | -7.45%-256.7M | -7.59%-65.2M | -7.22%-65.3M | -6.86%-65.4M | ---60.8M |
Net other financing activities | 48.03%-13.2M | ---5M | 11,400.00%11.3M | -500.00%-1.2M | 27.09%-18.3M | -1.20%-25.4M | --0 | ---100K | 0.00%-200K | ---25.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.62%-576.1M | 19.64%-156.3M | 28.81%-217.7M | -0.34%-117.1M | -128.35%-85M | 48.44%-317.2M | 4.98%-194.5M | -76.97%-305.8M | 36.09%-116.7M | --299.8M |
Net cash flow | ||||||||||
Beginning cash position | 28.59%215M | 1.33%212.7M | -3.82%208.8M | -47.14%185.7M | 28.59%215M | 2.77%167.2M | 63.73%209.9M | 31.74%217.1M | 138.82%351.3M | --167.2M |
Current changes in cash | 140.16%119.6M | 4,565.38%121.3M | 130.91%1.7M | 117.98%23.8M | -114.69%-27.2M | 280.15%49.8M | -93.23%2.6M | 83.02%-5.5M | -685.84%-132.4M | --185.1M |
Effect of exchange rate changes | -175.00%-5.5M | -296.00%-4.9M | 229.41%2.2M | 61.11%-700K | -110.00%-2.1M | 76.74%-2M | 316.67%2.5M | 59.52%-1.7M | 63.27%-1.8M | ---1M |
End cash Position | 53.07%329.1M | 53.07%329.1M | 1.33%212.7M | -3.82%208.8M | -47.14%185.7M | 28.59%215M | 28.59%215M | 63.73%209.9M | 31.74%217.1M | --351.3M |
Free cash flow | 29.23%699M | 26.82%272.8M | -16.58%217.9M | 8.83%144.2M | 194.40%64.1M | -18.35%540.9M | -11.99%215.1M | 86.04%261.2M | -35.93%132.5M | ---67.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |