(Q2)Jun 16, 2024 | (Q1)Mar 24, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 18, 2023 | (Q1)Mar 26, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 11, 2022 | (Q2)Jun 19, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.83%15.97M | 13.67%15.45M | -28.95%12.16M | -16.80%13.11M | --13.59M | 70.00%17.11M | --17.11M | --17.27M | 44.58%15.76M | 17.74%10.06M |
-Cash and cash equivalents | 21.83%15.97M | 13.67%15.45M | -28.95%12.16M | -16.80%13.11M | --13.59M | 70.00%17.11M | --17.11M | --17.27M | 44.58%15.76M | 17.74%10.06M |
Receivables | 2.62%4.47M | 5.07%4.1M | 40.56%5.33M | 4.81%4.36M | --3.9M | -33.26%3.79M | --3.79M | --4.36M | 15.54%4.16M | 60.96%5.68M |
-Accounts receivable | 2.62%4.47M | 3.18%4.03M | 7.96%4.09M | 4.81%4.36M | --3.9M | 13.81%3.79M | --3.79M | --4.36M | 15.54%4.16M | -5.61%3.33M |
-Taxes receivable | --0 | --74K | --1.24M | ---- | ---- | --0 | --0 | --0 | --0 | --2.35M |
Prepaid assets | 13.54%587K | 7.53%985K | 11.10%941K | --517K | --916K | 329.95%847K | --847K | --45K | --0 | 3.14%197K |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187K | --54K | ---- |
Total current assets | 16.94%21.03M | 11.54%20.53M | -15.27%18.43M | -9.94%17.98M | --18.41M | 36.41%21.75M | --21.75M | --21.86M | 37.75%19.97M | 29.95%15.94M |
Non current assets | ||||||||||
Financial assets | -31.70%3.46M | 10.92%3.53M | -26.65%3.29M | 18.52%5.07M | --3.19M | 700.18%4.48M | --4.48M | --4.04M | --4.28M | --560K |
Goodwill and other intangible assets | 2.19%410.34M | 2.19%410.34M | 4.31%402.03M | 5.02%401.55M | --401.55M | 6.81%385.43M | --385.43M | --382.34M | 7.01%382.34M | 5.92%360.87M |
-Other intangible assets | 2.19%410.34M | 2.19%410.34M | 4.31%402.03M | 5.02%401.55M | --401.55M | 6.81%385.43M | --385.43M | --382.34M | 7.01%382.34M | 5.92%360.87M |
Total non current assets | 1.77%413.8M | 2.26%413.87M | 3.95%405.32M | 5.17%406.62M | --404.73M | 7.88%389.91M | --389.91M | --386.39M | 8.21%386.62M | 6.08%361.43M |
Total assets | 2.41%434.83M | 2.66%434.4M | 2.94%423.74M | 4.43%424.6M | --423.14M | 9.08%411.66M | --411.66M | --408.25M | 9.36%406.59M | 6.91%377.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.85%4.34M | -12.05%3.97M | -66.55%3.13M | -49.40%3.78M | --4.52M | 199.14%9.35M | --9.35M | --8.47M | 119.72%7.46M | -6.13%3.13M |
-accounts payable | 2.84%326K | 85.71%676K | -5.32%552K | 2.59%317K | --364K | -7.61%583K | --583K | --373K | -9.12%309K | -5.82%631K |
-Total tax payable | 231.48%716K | ---- | --0 | -94.73%216K | --908K | --6.19M | --6.19M | --5.05M | 738.65%4.1M | --0 |
-Dividends payable | 1.60%3.3M | 1.60%3.3M | 0.00%2.58M | 6.22%3.24M | --3.24M | 3.25%2.58M | --2.58M | --3.05M | 18.93%3.05M | 77.38%2.49M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.34%228K | ---- |
Other current liabilities | -48.48%1.66M | -48.48%1.66M | ---- | --3.22M | --3.22M | ---- | ---- | ---- | ---- | --983K |
Current liabilities | -14.31%6M | -27.22%5.63M | -66.55%3.13M | -8.98%7M | --7.74M | 127.56%9.35M | --9.35M | --8.47M | 106.00%7.69M | 23.40%4.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.06%59.92M | 0.06%59.91M | 0.06%59.91M | 0.09%59.89M | --59.88M | 0.11%59.87M | --59.87M | --59.85M | -0.19%59.83M | -0.22%59.8M |
-Long term debt | 0.06%59.92M | 0.06%59.91M | 0.06%59.91M | 0.09%59.89M | --59.88M | 0.11%59.87M | --59.87M | --59.85M | -0.19%59.83M | -0.22%59.8M |
Non current deferred liabilities | -1.31%15.72M | 1.95%15.6M | 0.89%16.34M | 4.09%15.93M | --15.3M | 2.08%16.2M | --16.2M | --15.76M | 10.56%15.3M | 13.71%15.87M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.29M | 29.42%4.29M | ---- |
Total non current liabilities | -0.23%75.64M | 0.44%75.51M | 0.24%76.25M | -4.55%75.81M | --75.18M | 0.52%76.07M | --76.07M | --79.9M | 0.50%79.43M | -1.16%75.67M |
Total liabilities | -1.42%81.64M | -2.14%81.14M | -7.07%79.37M | -4.94%82.81M | --82.92M | 7.07%85.41M | --85.41M | --88.38M | 5.26%87.12M | -0.14%79.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%398.88M | 0.00%398.88M | 0.00%398.88M | 0.00%398.88M | --398.88M | 0.00%398.88M | --398.88M | --398.88M | 0.00%398.88M | 19.80%398.88M |
-common stock | 0.00%398.88M | 0.00%398.88M | 0.00%398.88M | 0.00%398.88M | --398.88M | 0.00%398.88M | --398.88M | --398.88M | 0.00%398.88M | 19.80%398.88M |
Retained earnings | 0.55%-174.82M | 1.28%-174.76M | 0.78%-176.52M | 1.07%-175.79M | ---177.03M | 2.00%-177.9M | ---177.9M | ---177.35M | 2.49%-177.68M | 0.03%-181.53M |
Total stockholders'equity | 0.44%224.07M | 1.02%224.13M | 0.63%222.37M | 0.86%223.1M | --221.86M | 1.67%220.98M | --220.98M | --221.54M | 2.09%221.2M | 43.60%217.36M |
Noncontrolling interests | 8.79%129.12M | 9.09%129.13M | 15.91%122M | 20.79%118.69M | --118.37M | 31.18%105.26M | --105.26M | --98.34M | 35.80%98.26M | -34.08%80.24M |
Total equity | 3.34%353.19M | 3.83%353.26M | 5.56%344.37M | 6.99%341.78M | --340.22M | 9.63%326.24M | --326.24M | --319.87M | 10.53%319.47M | 8.97%297.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data