(Q2)Sep 30, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.46%472K | -71.02%3.76M | --8.08M | -82.48%12.99M | 37.16%40.71M | 37.16%40.71M | 140.13%74.12M | -12.47%29.68M | -12.47%29.68M | -16.46%30.87M |
-Cash and cash equivalents | -87.46%472K | -71.02%3.76M | --8.08M | -82.48%12.99M | 37.16%40.71M | 37.16%40.71M | 140.13%74.12M | -12.47%29.68M | -12.47%29.68M | -16.46%30.87M |
-Accounts receivable | -65.58%1.02M | 101.84%2.96M | --1.69M | -43.39%1.47M | 42.38%2.42M | 42.38%2.42M | 83.38%2.59M | 4.11%1.7M | 4.11%1.7M | 2.84%1.41M |
-Gross accounts receivable | ---- | ---- | --1.71M | ---- | 50.66%2.74M | 50.66%2.74M | ---- | 6.89%1.82M | 6.89%1.82M | ---- |
-Bad debt provision | ---- | ---- | ---18K | ---- | -170.94%-317K | -170.94%-317K | ---- | -74.63%-117K | -74.63%-117K | ---- |
-Other receivables | -51.76%687K | -24.46%1.42M | --1.45M | -48.90%1.89M | -94.56%16K | -94.56%16K | 18.88%3.69M | -44.74%294K | -44.74%294K | 324.49%3.1M |
Inventory | -1.01%6.28M | 138.15%6.34M | --6.92M | -23.30%2.66M | 15.72%4.79M | 15.72%4.79M | 9.67%3.47M | 42.47%4.14M | 42.47%4.14M | 32.97%3.17M |
Prepaid assets | -71.60%3.14M | -22.28%11.07M | --10.11M | 13,463.81%14.24M | 98.46%5.67M | 98.46%5.67M | 81.03%105K | 83.01%2.86M | 83.01%2.86M | -6.45%58K |
Total current assets | -54.38%11.66M | -23.11%25.56M | --28.26M | -60.41%33.25M | 12.50%53.59M | 12.50%53.59M | 117.52%83.98M | 17.52%47.64M | 17.52%47.64M | -6.97%38.61M |
Non current assets | ||||||||||
Net PPE | -40.87%839K | -18.02%1.42M | --1.67M | -71.81%1.73M | -95.78%258K | -95.78%258K | -65.31%6.14M | -66.52%6.11M | -66.52%6.11M | -11.45%17.7M |
-Gross PP&E | --839K | ---- | --2.07M | -71.81%1.73M | -23.85%14.96M | -23.85%14.96M | -65.31%6.14M | -33.07%19.65M | -33.07%19.65M | -11.45%17.7M |
-Accumulated depreciation | ---- | ---- | ---395K | ---- | -8.59%-14.71M | -8.59%-14.71M | ---- | -21.79%-13.54M | -21.79%-13.54M | ---- |
Prepaid assets-Non current | 46,163.64%5.09M | --11K | --89K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | -9.33%1.28M | -8.19%1.3M | -8.19%1.3M | -23.22%1.42M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | -9.33%1.28M | -8.19%1.3M | -8.19%1.3M | -23.22%1.42M |
Financial assets | 1,108.91%7.87M | --651K | --651K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -65.26%4.15M | 47.42%11.93M | --12.18M | --8.09M | --0 | --0 | ---- | ---- | ---- | ---- |
-Goodwill | --0 | 10.57%6.83M | --6.83M | --6.18M | --0 | --0 | ---- | ---- | ---- | ---- |
-Other intangible assets | -18.74%4.15M | 166.23%5.1M | --5.34M | --1.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 44.75%20.28M | 42.63%14.01M | --14.65M | 32.34%9.83M | -96.52%258K | -96.52%258K | -61.16%7.42M | -62.31%7.41M | -62.31%7.41M | -14.32%19.12M |
Total assets | -19.28%31.95M | -8.12%39.57M | --42.9M | -52.88%43.07M | -2.17%53.85M | -2.17%53.85M | 58.35%91.4M | -8.55%55.05M | -8.55%55.05M | -9.54%57.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 193.89%1.06M | 50.00%360K | --432K | -20.27%240K | 22.17%551K | 22.17%551K | -46.06%301K | -19.18%451K | -19.18%451K | 0.72%558K |
-Including:Current debt | --710K | ---- | --0 | --0 | 0.00%370K | 0.00%370K | -50.00%185K | 0.00%370K | 0.00%370K | 0.00%370K |
-Including:Current capital Lease obligation | --348K | ---- | --432K | 106.90%240K | 123.46%181K | 123.46%181K | -38.30%116K | -56.91%81K | -56.91%81K | 2.17%188K |
Payables | -66.59%1.98M | 314.85%5.92M | --5.88M | -75.88%1.43M | 21.47%4.96M | 21.47%4.96M | 24.16%5.92M | 4.83%4.08M | 4.83%4.08M | 53.69%4.77M |
-accounts payable | --650K | --0 | --124K | -59.28%544K | 75.29%3.29M | 75.29%3.29M | 0.98%1.34M | 11.26%1.88M | 11.26%1.88M | 36.39%1.32M |
-Total tax payable | 0.00%50K | 42.86%50K | --21K | 29.63%35K | 0.00%50K | 0.00%50K | --27K | 0.00%50K | 0.00%50K | ---- |
-Other payable | -78.23%1.28M | 591.87%5.87M | --5.73M | -81.37%849K | -25.00%1.61M | -25.00%1.61M | 32.27%4.56M | -0.09%2.15M | -0.09%2.15M | 61.56%3.45M |
Other current liabilities | ---- | ---- | --51K | ---- | 118.72%3.13M | 118.72%3.13M | ---- | 43.20%1.43M | 43.20%1.43M | ---- |
Current liabilities | -51.67%3.04M | 276.74%6.28M | --6.57M | -73.19%1.67M | -37.19%8.64M | -37.19%8.64M | 15.72%6.22M | 152.37%13.75M | 152.37%13.75M | 44.50%5.38M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -58.45%231K | -24.66%556K | --707K | -64.60%738K | -21.43%1.56M | -21.43%1.56M | -77.52%2.09M | -79.05%1.99M | -79.05%1.99M | -5.08%9.27M |
-Including:Long term debt | ---- | ---- | --0 | --0 | -19.67%1.51M | -19.67%1.51M | 0.00%1.88M | -6.14%1.88M | -6.14%1.88M | -14.07%1.88M |
-Including:Long term capital lease obligation | --231K | ---- | --707K | 261.76%738K | -52.34%51K | -52.34%51K | -97.24%204K | -98.57%107K | -98.57%107K | -2.48%7.39M |
Total non current liabilities | -32.24%887K | 77.37%1.31M | --1.46M | -68.29%738K | -21.47%1.56M | -21.47%1.56M | -75.67%2.33M | -79.66%1.99M | -79.66%1.99M | -4.72%9.56M |
Total liabilities | -48.32%3.92M | 215.59%7.59M | --8.03M | -71.86%2.41M | -35.20%10.2M | -35.20%10.2M | -42.78%8.55M | 3.38%15.74M | 3.38%15.74M | 8.59%14.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%68.6M | 0.00%68.6M | --68.6M | -31.36%68.6M | -4.69%68.6M | -4.69%68.6M | 38.86%99.95M | 0.00%71.98M | 0.00%71.98M | 0.00%71.98M |
-common stock | 0.00%68.6M | 0.00%68.6M | --68.6M | -31.36%68.6M | -4.69%68.6M | -4.69%68.6M | 38.86%99.95M | 0.00%71.98M | 0.00%71.98M | 0.00%71.98M |
Retained earnings | -11.62%-37.21M | -35.53%-33.34M | ---30.44M | -77.81%-24.6M | 26.32%-21.68M | 26.32%-21.68M | 46.71%-13.83M | -23.70%-29.43M | -23.70%-29.43M | -27.80%-25.96M |
Total stockholders'equity | -12.38%28.02M | -21.35%31.98M | --34.87M | -50.92%40.66M | 11.06%43.65M | 11.06%43.65M | 93.66%82.85M | -12.59%39.3M | -12.59%39.3M | -14.52%42.78M |
Total equity | -12.38%28.02M | -21.35%31.98M | --34.87M | -50.92%40.66M | 11.06%43.65M | 11.06%43.65M | 93.66%82.85M | -12.59%39.3M | -12.59%39.3M | -14.52%42.78M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data