SG Stock MarketDetailed Quotes

AWI Thakral

Watchlist

0.620
-0.015-2.36%

10min DelayMarket Closed Jul 19 16:44 CST

79.28MMarket Cap9.69P/E (TTM)

Thakral Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

32.32%212.27M

25.53%160.42M

41.80%127.8M

-16.45%90.12M

-31.35%107.87M

29.72M

-27.65%27.71M

-43.88%24.54M

-35.82%25.9M

19.07%157.12M

Cost of revenue

37.27%166.37M

21.28%121.2M

59.75%99.93M

-5.06%62.55M

-37.52%65.89M

17.06M

-42.28%15.71M

-43.80%17.51M

-43.64%15.62M

1.71%105.46M

Gross profit

17.03%45.9M

40.77%39.22M

1.07%27.86M

-34.34%27.57M

-18.74%41.98M

12.66M

8.23%12M

-44.07%7.04M

-18.68%10.28M

82.71%51.66M

Operating expense

-4.11%34.42M

34.68%35.9M

15.26%26.66M

-17.63%23.13M

3.06%28.08M

10.18M

-28.25%4.77M

7.21%6.69M

14.05%6.44M

-5.10%27.24M

Staff costs

----

-64.60%1.05M

-21.11%2.49M

-20.63%2.6M

----

Selling and administrative expenses

-3.67%33.42M

31.47%34.7M

16.69%26.39M

-16.34%22.62M

4.02%27.03M

--16.36M

-0.59%3.39M

25.79%3.88M

49.78%3.4M

-5.52%25.99M

-Selling and marketing expense

111.48%14.06M

17.17%6.65M

20.19%5.67M

-48.53%4.72M

8.61%9.17M

--2.49M

2.86%2.26M

16.11%2.42M

30.48%2M

29.19%8.44M

-General and administrative expense

-30.96%19.37M

35.38%28.05M

15.77%20.72M

0.20%17.9M

1.81%17.86M

--13.88M

-6.84%1.13M

46.08%1.46M

89.84%1.4M

-16.34%17.54M

Depreciation and amortization

----

52.19%382K

45.37%330K

529.69%403K

----

-Depreciation

----

52.19%382K

45.37%330K

529.69%403K

----

Rent and land expenses

----

-95.14%7K

----

Other operating expenses

-15.70%1.1M

109.63%1.31M

-28.39%623K

-21.20%870K

-31.64%1.1M

--1.11M

-480.00%-57K

700.00%8K

--43K

6.32%1.62M

Total other operating income

-1.98%99K

-71.87%101K

-0.28%359K

500.00%360K

-83.33%60K

--28K

-50.00%2K

-94.20%13K

-84.68%17K

12.85%360K

Operating profit

245.51%11.48M

175.00%3.32M

-72.80%1.21M

-68.06%4.44M

-43.05%13.91M

2.48M

62.75%7.24M

-94.57%344K

-45.07%3.85M

5,779.07%24.42M

Net non-operating interest income expense

-34.00%-3.07M

-1.42%-2.29M

-11.01%-2.26M

35.60%-2.04M

24.18%-3.16M

-460K

29.93%-742K

22.22%-1.01M

14.41%-950K

-125.53%-4.17M

Non-operating interest income

1,480.00%711K

104.55%45K

-67.16%22K

-57.59%67K

135.82%158K

--38K

54.55%34K

--17K

-25.81%69K

-99.69%67K

Non-operating interest expense

61.86%3.78M

2.41%2.34M

8.52%2.28M

-36.65%2.1M

-21.65%3.32M

--498K

-28.21%776K

-20.91%1.03M

-15.30%1.02M

-22.04%4.24M

Net investment income

-75.44%584K

-41.08%2.38M

226.01%4.04M

140.33%1.24M

56.59%-3.07M

-669K

49.75%-993K

55.67%-805K

66.96%-603K

-2.75%-7.07M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

2.21M

3.46M

Income from associates and other participating interests

12.33%34.79M

-16.38%30.97M

132.38%37.04M

20.61%15.94M

-2.55%13.22M

11.24M

531K

1.24M

208K

11,791.38%13.56M

Special income /charges

-17.62M

3.47M

47K

-36K

Less:Restructuring and mergern&acquisition

--17.62M

--0

----

Less:Other special charges

----

---3.47M

---47K

--36K

----

Other non-operating income /expenses

Income before tax

-28.49%26.17M

-8.58%36.59M

104.38%40.03M

-19.62%19.58M

-8.90%24.36M

12.64M

324.95%6M

0.09%3.23M

-35.13%2.5M

-37.46%26.74M

Income tax

-22.92%7.72M

7.06%10.02M

177.44%9.36M

-22.58%3.37M

-33.00%4.36M

2.15M

150.61%1.22M

58.64%468K

13.04%520K

113.14%6.5M

Net income

-30.59%18.45M

-13.35%26.57M

89.18%30.67M

-18.97%16.21M

-1.15%20.01M

10.49M

417.12%4.77M

-5.80%2.76M

-41.66%1.98M

-49.03%20.24M

Net income continuous operations

-30.59%18.45M

-13.35%26.57M

89.18%30.67M

-18.97%16.21M

-1.15%20.01M

--10.49M

417.12%4.77M

-5.80%2.76M

-41.66%1.98M

-49.03%20.24M

Noncontrolling interests

28.99%10.26M

-30.57%7.96M

18.44%11.46M

-11.45%9.68M

-0.13%10.93M

5.9M

336.52%3.06M

-22.84%956K

-4.24%1.02M

458.84%10.94M

Net income attributable to the company

-56.05%8.18M

-3.07%18.62M

193.95%19.21M

-28.02%6.53M

-2.36%9.08M

4.6M

671.62%1.71M

6.68%1.8M

-58.68%964K

-75.37%9.3M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-56.05%8.18M

-3.07%18.62M

193.95%19.21M

-28.02%6.53M

-2.36%9.08M

4.6M

671.62%1.71M

6.68%1.8M

-58.68%964K

-75.37%9.3M

Gross dividend payment

Basic earnings per share

-55.02%0.064

-3.07%0.1423

194.19%0.1468

-28.10%0.0499

-2.25%0.0694

0.0352

670.59%0.0131

6.98%0.0138

-58.43%0.0074

-75.39%0.071

Diluted earnings per share

-55.02%0.064

-3.07%0.1423

194.19%0.1468

-28.10%0.0499

-2.25%0.0694

0.0352

670.59%0.0131

6.98%0.0138

-58.43%0.0074

-75.39%0.071

Dividend per share

0.00%0.04

300.00%0.04

-75.00%0.01

0.00%0.04

0.02

100.00%0.04

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	32.32%212.27M	25.53%160.42M	41.80%127.8M	-16.45%90.12M	-31.35%107.87M	29.72M	-27.65%27.71M	-43.88%24.54M	-35.82%25.9M	19.07%157.12M
Cost of revenue	37.27%166.37M	21.28%121.2M	59.75%99.93M	-5.06%62.55M	-37.52%65.89M	17.06M	-42.28%15.71M	-43.80%17.51M	-43.64%15.62M	1.71%105.46M
Gross profit	17.03%45.9M	40.77%39.22M	1.07%27.86M	-34.34%27.57M	-18.74%41.98M	12.66M	8.23%12M	-44.07%7.04M	-18.68%10.28M	82.71%51.66M
Operating expense	-4.11%34.42M	34.68%35.9M	15.26%26.66M	-17.63%23.13M	3.06%28.08M	10.18M	-28.25%4.77M	7.21%6.69M	14.05%6.44M	-5.10%27.24M
Staff costs	----	----	----	----	----	----	-64.60%1.05M	-21.11%2.49M	-20.63%2.6M	----
Selling and administrative expenses	-3.67%33.42M	31.47%34.7M	16.69%26.39M	-16.34%22.62M	4.02%27.03M	--16.36M	-0.59%3.39M	25.79%3.88M	49.78%3.4M	-5.52%25.99M
-Selling and marketing expense	111.48%14.06M	17.17%6.65M	20.19%5.67M	-48.53%4.72M	8.61%9.17M	--2.49M	2.86%2.26M	16.11%2.42M	30.48%2M	29.19%8.44M
-General and administrative expense	-30.96%19.37M	35.38%28.05M	15.77%20.72M	0.20%17.9M	1.81%17.86M	--13.88M	-6.84%1.13M	46.08%1.46M	89.84%1.4M	-16.34%17.54M
Depreciation and amortization	----	----	----	----	----	----	52.19%382K	45.37%330K	529.69%403K	----
-Depreciation	----	----	----	----	----	----	52.19%382K	45.37%330K	529.69%403K	----
Rent and land expenses	----	----	----	----	----	----	----	----	-95.14%7K	----
Other operating expenses	-15.70%1.1M	109.63%1.31M	-28.39%623K	-21.20%870K	-31.64%1.1M	--1.11M	-480.00%-57K	700.00%8K	--43K	6.32%1.62M
Total other operating income	-1.98%99K	-71.87%101K	-0.28%359K	500.00%360K	-83.33%60K	--28K	-50.00%2K	-94.20%13K	-84.68%17K	12.85%360K
Operating profit	245.51%11.48M	175.00%3.32M	-72.80%1.21M	-68.06%4.44M	-43.05%13.91M	2.48M	62.75%7.24M	-94.57%344K	-45.07%3.85M	5,779.07%24.42M
Net non-operating interest income expense	-34.00%-3.07M	-1.42%-2.29M	-11.01%-2.26M	35.60%-2.04M	24.18%-3.16M	-460K	29.93%-742K	22.22%-1.01M	14.41%-950K	-125.53%-4.17M
Non-operating interest income	1,480.00%711K	104.55%45K	-67.16%22K	-57.59%67K	135.82%158K	--38K	54.55%34K	--17K	-25.81%69K	-99.69%67K
Non-operating interest expense	61.86%3.78M	2.41%2.34M	8.52%2.28M	-36.65%2.1M	-21.65%3.32M	--498K	-28.21%776K	-20.91%1.03M	-15.30%1.02M	-22.04%4.24M
Net investment income	-75.44%584K	-41.08%2.38M	226.01%4.04M	140.33%1.24M	56.59%-3.07M	-669K	49.75%-993K	55.67%-805K	66.96%-603K	-2.75%-7.07M
Gain/Loss on financial instruments designated as cash flow hedges							0	0	0
Gain/Loss on derecognition of available-for-sale financial assets	0	2.21M						3.46M
Income from associates and other participating interests	12.33%34.79M	-16.38%30.97M	132.38%37.04M	20.61%15.94M	-2.55%13.22M	11.24M	531K	1.24M	208K	11,791.38%13.56M
Special income /charges	-17.62M	0	0		3.47M	47K	-36K
Less:Restructuring and mergern&acquisition	--17.62M	--0	----	----	----	----	----	----	----	----
Less:Other special charges	----	----	----	----	---3.47M	---47K	--36K	----	----	----
Other non-operating income /expenses
Income before tax	-28.49%26.17M	-8.58%36.59M	104.38%40.03M	-19.62%19.58M	-8.90%24.36M	12.64M	324.95%6M	0.09%3.23M	-35.13%2.5M	-37.46%26.74M
Income tax	-22.92%7.72M	7.06%10.02M	177.44%9.36M	-22.58%3.37M	-33.00%4.36M	2.15M	150.61%1.22M	58.64%468K	13.04%520K	113.14%6.5M
Net income	-30.59%18.45M	-13.35%26.57M	89.18%30.67M	-18.97%16.21M	-1.15%20.01M	10.49M	417.12%4.77M	-5.80%2.76M	-41.66%1.98M	-49.03%20.24M
Net income continuous operations	-30.59%18.45M	-13.35%26.57M	89.18%30.67M	-18.97%16.21M	-1.15%20.01M	--10.49M	417.12%4.77M	-5.80%2.76M	-41.66%1.98M	-49.03%20.24M
Noncontrolling interests	28.99%10.26M	-30.57%7.96M	18.44%11.46M	-11.45%9.68M	-0.13%10.93M	5.9M	336.52%3.06M	-22.84%956K	-4.24%1.02M	458.84%10.94M
Net income attributable to the company	-56.05%8.18M	-3.07%18.62M	193.95%19.21M	-28.02%6.53M	-2.36%9.08M	4.6M	671.62%1.71M	6.68%1.8M	-58.68%964K	-75.37%9.3M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-56.05%8.18M	-3.07%18.62M	193.95%19.21M	-28.02%6.53M	-2.36%9.08M	4.6M	671.62%1.71M	6.68%1.8M	-58.68%964K	-75.37%9.3M
Gross dividend payment
Basic earnings per share	-55.02%0.064	-3.07%0.1423	194.19%0.1468	-28.10%0.0499	-2.25%0.0694	0.0352	670.59%0.0131	6.98%0.0138	-58.43%0.0074	-75.39%0.071
Diluted earnings per share	-55.02%0.064	-3.07%0.1423	194.19%0.1468	-28.10%0.0499	-2.25%0.0694	0.0352	670.59%0.0131	6.98%0.0138	-58.43%0.0074	-75.39%0.071
Dividend per share	0.00%0.04	0.00%0.04	300.00%0.04	-75.00%0.01	0.00%0.04	0.02	0.02	0	0	100.00%0.04
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall