(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 91.41%16.47M | 249.22%3.58M | 699.95%17.01M | 134.67%14.07M | 134.67%14.07M | 281.05%8.6M | -90.52%1.03M | -79.00%2.13M | 20.83%6M | 20.83%6M |
-Cash and cash equivalents | 91.41%16.47M | 249.22%3.58M | 699.95%17.01M | 134.67%14.07M | 134.67%14.07M | 281.05%8.6M | -90.52%1.03M | -79.00%2.13M | 20.83%6M | 20.83%6M |
Receivables | 11.12%140.52M | 21.72%136.17M | 25.62%115.43M | 24.23%123.42M | 24.23%123.42M | 32.86%126.46M | 26.99%111.87M | 12.76%91.89M | -2.86%99.35M | -2.86%99.35M |
-Accounts receivable | 36.26%44.42M | 44.73%39.08M | 35.71%28.9M | 30.70%34.25M | 30.70%34.25M | 2.42%32.6M | -0.44%27M | -8.82%21.29M | -23.86%26.21M | -23.86%26.21M |
-Taxes receivable | 3,515.25%2.13M | ---- | ---- | -98.67%52K | -98.67%52K | -35.16%59K | -21.28%74K | -22.22%35K | 1,552.97%3.9M | 1,552.97%3.9M |
-Other receivables | -18.67%47.43M | 4.88%54.47M | 7.11%47.65M | 41.99%55.65M | 41.99%55.65M | 102.06%58.32M | 91.78%51.94M | 78.81%44.48M | 14.13%39.19M | 14.13%39.19M |
Inventory | 1.25%16.42M | 0.87%16.97M | -0.35%16.23M | 20.18%17.57M | 20.18%17.57M | 20.63%16.22M | 27.91%16.82M | 36.33%16.28M | 20.23%14.62M | 20.23%14.62M |
Other current assets | 25.90%48.95M | 52.89%52.8M | 148.35%56.43M | 161.38%50.91M | 161.38%50.91M | 91.15%38.88M | 83.86%34.53M | 12.06%22.72M | 37.03%19.48M | 37.03%19.48M |
Total current assets | 16.00%222.36M | 24.04%209.52M | 46.82%205.09M | 36.14%205.98M | 36.14%205.98M | 38.11%191.69M | 21.54%168.91M | 6.75%139.69M | 9.59%151.29M | 9.59%151.29M |
Non current assets | ||||||||||
Net PPE | 10.57%2.1B | 9.29%2.04B | 8.65%1.99B | 7.94%1.94B | 7.94%1.94B | 7.68%1.9B | 7.74%1.86B | 7.59%1.83B | 7.33%1.8B | 7.33%1.8B |
-Gross PPE | 8.69%2.74B | 7.87%2.67B | 7.13%2.62B | 6.70%2.57B | 6.70%2.57B | 6.52%2.52B | 6.60%2.48B | 6.64%2.44B | 5.94%2.41B | 5.94%2.41B |
-Accumulated depreciation | -2.96%-641.08M | -3.60%-638.94M | -2.63%-632.6M | -3.01%-624.47M | -3.01%-624.47M | -3.13%-622.65M | -3.32%-616.72M | -3.91%-616.4M | -2.01%-606.23M | -2.01%-606.23M |
Goodwill and other intangible assets | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M |
-Goodwill | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M |
Non current accounts receivable | -16.98%44.09M | -22.36%46.41M | -29.71%47.68M | -17.65%51.49M | -17.65%51.49M | -12.36%53.11M | -5.56%59.78M | 5.44%67.83M | -3.97%62.53M | -3.97%62.53M |
Other non current assets | 25.42%18.83M | 26.83%18.81M | 41.23%18.93M | 38.62%18.76M | 38.62%18.76M | -2.15%15.01M | -3.48%14.83M | -13.29%13.4M | -16.62%13.53M | -16.62%13.53M |
Total non current assets | 9.17%2.2B | 8.53%2.14B | 8.70%2.09B | 8.34%2.04B | 8.34%2.04B | 9.21%2.01B | 8.84%1.97B | 7.72%1.92B | 6.82%1.88B | 6.82%1.88B |
Total assets | 9.77%2.42B | 9.75%2.35B | 11.29%2.29B | 10.41%2.25B | 10.41%2.25B | 11.23%2.21B | 9.74%2.14B | 7.65%2.06B | 7.02%2.03B | 7.02%2.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.58%92.39M | -14.69%89.3M | -3.91%87.27M | -18.55%83.85M | -18.55%83.85M | 29.19%117.83M | 17.44%104.67M | 6.40%90.82M | 17.39%102.95M | 17.39%102.95M |
-accounts payable | 6.78%76.7M | 1.84%71.98M | 5.90%69.58M | -19.03%68.71M | -19.03%68.71M | 2.64%71.83M | -1.74%70.68M | -2.64%65.71M | 28.75%84.85M | 28.75%84.85M |
-Total tax payable | -65.88%15.69M | -49.06%17.32M | -29.57%17.69M | -16.34%15.15M | -16.34%15.15M | 116.72%46M | 97.68%34M | 40.59%25.11M | -16.95%18.11M | -16.95%18.11M |
Current accrued expenses | 6.63%25.35M | 4.37%21.44M | 6.32%27.43M | 20.93%23.35M | 20.93%23.35M | 4.42%23.77M | 13.47%20.54M | 4.83%25.8M | -7.20%19.3M | -7.20%19.3M |
Current debt and capital lease obligation | 357.16%179.49M | 7,278.33%169.26M | -74.61%45.15M | -82.85%44.21M | -82.85%44.21M | -83.69%39.26M | -98.98%2.29M | 417.30%177.81M | 671.34%257.79M | 671.34%257.79M |
-Current debt | 374.89%177.39M | 40,326.33%167.37M | -75.35%43.36M | -83.45%42.35M | -83.45%42.35M | -84.36%37.35M | -99.82%414K | 443.22%175.9M | 715.56%255.9M | 715.56%255.9M |
-Current capital lease obligation | 10.27%2.11M | 0.74%1.89M | -6.19%1.79M | -1.90%1.86M | -1.90%1.86M | 0.90%1.91M | -4.47%1.88M | -4.27%1.91M | -7.44%1.89M | -7.44%1.89M |
Current deferred liabilities | 512.25%3.65M | 111.79%1.24M | 16.61%653K | 49.72%1.35M | 49.72%1.35M | -52.43%596K | 81.68%585K | 166.67%560K | 251.36%903K | 251.36%903K |
Other current liabilities | 51.63%20.55M | 39.33%17.89M | 42.32%18.08M | -10.94%13.87M | -10.94%13.87M | -21.04%13.56M | -16.23%12.84M | -18.61%12.7M | 16.25%15.57M | 16.25%15.57M |
Current liabilities | 64.83%321.43M | 112.25%299.12M | -41.96%178.58M | -57.98%166.62M | -57.98%166.62M | -47.74%195.01M | -59.59%140.93M | 92.12%307.69M | 154.88%396.52M | 154.88%396.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.33%767.18M | -6.29%774.45M | 43.87%876.17M | 83.30%873.67M | 83.30%873.67M | 79.01%819.05M | 81.62%826.45M | -0.19%608.99M | -19.97%476.64M | -19.97%476.64M |
-Long term debt | -6.37%760.25M | -6.27%768.03M | 44.66%870.03M | 85.05%867.06M | 85.05%867.06M | 80.51%811.96M | 83.33%819.38M | -0.04%601.43M | -20.14%468.55M | -20.14%468.55M |
-Long term capital lease obligation | -2.16%6.93M | -9.27%6.42M | -18.80%6.14M | -18.18%6.62M | -18.18%6.62M | -8.21%7.09M | -12.56%7.08M | -11.04%7.56M | -9.30%8.09M | -9.30%8.09M |
Non current deferred liabilities | 11.51%246.91M | 8.89%237.34M | 10.87%236.49M | 6.93%230.02M | 6.93%230.02M | 5.93%221.43M | 4.35%217.95M | 1.44%213.3M | 3.33%215.11M | 3.33%215.11M |
Employee benefits | -5.34%32.29M | -4.45%34.36M | -3.71%33.5M | -2.93%32.65M | -2.93%32.65M | -42.02%34.11M | -41.78%35.96M | -43.51%34.8M | -45.19%33.64M | -45.19%33.64M |
Other non current liabilities | 3.14%169.45M | 3.40%168.83M | 2.19%166.54M | 2.16%165.82M | 2.16%165.82M | 2.13%164.3M | 1.64%163.27M | 1.76%162.97M | 0.60%162.32M | 0.60%162.32M |
Total non current liabilities | -1.55%1.22B | -2.24%1.22B | 28.58%1.31B | 40.41%1.3B | 40.41%1.3B | 37.06%1.24B | 37.16%1.24B | -4.17%1.02B | -12.38%928.3M | -12.38%928.3M |
Total liabilities | 7.48%1.54B | 9.41%1.51B | 12.25%1.49B | 10.96%1.47B | 10.96%1.47B | 12.28%1.43B | 10.29%1.38B | 8.40%1.33B | 9.04%1.32B | 9.04%1.32B |
Shareholders'equity | ||||||||||
Share capital | 23.73%325.28M | 13.48%297.58M | 7.10%280.38M | 1.16%263.18M | 1.16%263.18M | 1.10%262.88M | 0.99%262.23M | 0.97%261.79M | 0.66%260.16M | 0.66%260.16M |
-common stock | 23.73%325.28M | 13.48%297.58M | 7.10%280.38M | 1.16%263.18M | 1.16%263.18M | 1.10%262.88M | 0.99%262.23M | 0.97%261.79M | 0.66%260.16M | 0.66%260.16M |
Retained earnings | 8.99%554.19M | 8.74%535.9M | 10.89%520.12M | 14.14%512.93M | 14.14%512.93M | 14.13%508.45M | 13.41%492.84M | 9.56%469.06M | 5.12%449.39M | 5.12%449.39M |
Total stockholders'equity | 14.02%879.47M | 10.38%833.48M | 9.53%800.49M | 9.38%776.11M | 9.38%776.11M | 9.33%771.34M | 8.76%755.07M | 6.32%730.85M | 3.44%709.55M | 3.44%709.55M |
Total equity | 14.02%879.47M | 10.38%833.48M | 9.53%800.49M | 9.38%776.11M | 9.38%776.11M | 9.33%771.34M | 8.76%755.07M | 6.32%730.85M | 3.44%709.55M | 3.44%709.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data