(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.77%-62.46K | -29.24%-105.22K | 100.35%1.54K | 160.14%8.99K | 207.64%198.31K | 40.01%-124.35K | -107.23%-81.41K | -23.74%-445.78K | 89.28%-14.95K | -166.22%-184.24K |
Net income from continuing operations | -8.90%-156.2K | 20.05%-128.62K | 57.10%-342.14K | -404.75%-140.99K | 157.62%103.17K | 67.82%-143.44K | 26.55%-160.88K | -124.06%-797.53K | 139.32%46.27K | -120.60%-179.07K |
Operating gains losses | -59.64%13.8K | -167.53%-26.2K | -73.67%65.57K | 76.69%-29.09K | -72.59%21.67K | -87.42%34.19K | 68.66%38.79K | 398.34%249K | -2,559.10%-124.77K | 122.56%79.06K |
Depreciation and amortization | -2.45%4.89K | -1.40%4.94K | 3.51%20.05K | -0.02%5.01K | 2.79%5.01K | 6.10%5.01K | 5.40%5.01K | 232.29%19.37K | 2.54%5.01K | 1,373.11%4.88K |
Remuneration paid in stock | --24.1K | 16,645.12%41.19K | 506.19%76.35K | 3,922.41%76.1K | --0 | --0 | 129.04%246 | -92.55%12.6K | -94.82%1.89K | -81.52%4.04K |
Change In working capital | 353.32%50.96K | -90.23%3.46K | 156.69%181.71K | 72.93%97.96K | 173.50%68.45K | 55.83%-20.12K | -76.83%35.42K | 173.94%70.79K | 196.82%56.65K | -103.67%-93.14K |
-Change in receivables | -400.93%-41.93K | -9,418.23%-111.91K | -46.57%47.3K | -143.36%-34.6K | 226.57%89.07K | 69.83%-8.37K | -98.88%1.2K | 179.40%88.51K | 311.06%79.79K | 10.63%-70.37K |
-Change in payables and accrued expense | 890.86%92.89K | 237.17%115.37K | 858.38%134.42K | 672.62%132.56K | 9.48%-20.61K | 34.01%-11.75K | -25.60%34.22K | -212.58%-17.72K | -11.83%-23.15K | -168.99%-22.77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.77%-62.46K | -29.24%-105.22K | 100.35%1.54K | 160.14%8.99K | 207.64%198.31K | 40.01%-124.35K | -107.23%-81.41K | -23.74%-445.78K | 89.28%-14.95K | -166.22%-184.24K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 193.85%474.07K | 117.00%165.91K | 234.26%185.42K | -5.08%-23.85K | 34.30%-28.52K | 705.63%161.33K | 268.57%76.46K | -167.94%-138.1K | -178.45%-22.7K | -141.83%-43.41K |
Net PPE purchase and sale | 298.53%597.8K | --100K | --0 | -14,999,900.00%-150K | --0 | 300.00%150K | --0 | 93.41%-3.67K | -100.09%-1 | -17.89%-66.16K |
Net investment purchase and sale | --0 | --0 | 771.27%180.75K | -67.29%6.79K | --0 | --147.89K | --26.07K | -94.28%20.75K | -56.00%20.75K | --0 |
Net other investing changes | 9.40%-123.73K | 30.81%65.91K | 103.01%4.67K | 374.76%119.36K | -225.31%-28.52K | -112.92%-136.56K | 171.62%50.39K | -49.34%-155.18K | 23.01%-43.44K | -80.24%22.76K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 193.85%474.07K | 117.00%165.91K | 234.26%185.42K | -5.08%-23.85K | 34.30%-28.52K | 705.63%161.33K | 268.57%76.46K | -167.94%-138.1K | -178.45%-22.7K | -141.83%-43.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30K | 0 | ||||||||
Net issuance payments of debt | ---- | ---- | ---30K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---30K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 12.56%1.99M | 8.83%1.93M | -24.73%1.78M | 9.05%1.98M | -11.42%1.81M | -22.15%1.77M | -24.73%1.78M | -6.23%2.36M | -27.66%1.81M | -17.45%2.04M |
Current changes in cash | 1,013.23%411.62K | 1,326.20%60.7K | 126.88%156.96K | -19.16%-44.86K | 174.59%169.79K | 115.80%36.98K | 94.15%-4.95K | -271.92%-583.88K | 74.49%-37.65K | -758.78%-227.65K |
End cash Position | 33.01%2.41M | 12.56%1.99M | 8.83%1.93M | 8.83%1.93M | 9.05%1.98M | -11.42%1.81M | -22.15%1.77M | -24.73%1.78M | -24.73%1.78M | -27.66%1.81M |
Free cash from | 49.77%-62.46K | -29.24%-105.22K | 100.34%1.54K | 160.14%8.99K | 205.54%198.31K | 40.01%-124.35K | -107.23%-81.41K | -8.07%-449.45K | 89.19%-14.95K | -49.92%-187.9K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data