(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 24.56%86.02B | -38.17%69.05B | 8.55%111.69B | -17.64%102.9B | 23.77%124.94B | -21.39%100.95B | 5.44%128.42B | 9.83%121.8B | -5.65%110.9B | -2.53%117.54B |
Total premiums earned | -2.17%65.52B | -20.24%66.97B | 2.23%83.97B | -7.46%82.14B | -0.66%88.77B | 2.95%89.35B | -1.35%86.79B | 1.80%87.98B | 5.87%86.43B | 1.87%81.64B |
-Net premiums written | -2.08%62.53B | -24.41%63.86B | 2.43%84.48B | -8.68%82.47B | 0.34%90.31B | 3.22%90.01B | -1.28%87.2B | 1.88%88.33B | 5.81%86.7B | 1.93%81.94B |
-Increase decrease in net unearned premium reserves | -3.95%2.99B | 711.98%3.12B | -53.78%-509M | 78.55%-331M | -136.29%-1.54B | -61.23%-653M | -17.05%-405M | -29.10%-346M | 10.07%-268M | -20.16%-298M |
Net investment income | -2.07%11.84B | -34.59%12.09B | 30.56%18.48B | 26.37%14.16B | -26.92%11.2B | 23.92%15.33B | -12.56%12.37B | -8.82%14.15B | -0.30%15.51B | 42.46%15.56B |
Net realized gain loss on investments | 145.70%5.92B | -391.99%-12.94B | 109.30%4.43B | -89.32%2.12B | 278.30%19.83B | -150.37%-11.12B | 69.34%22.08B | 528.08%13.04B | -85.43%2.08B | -38.13%14.25B |
-Other income expense | -5.90%2.5B | 12.62%2.66B | 13.01%2.36B | -28.52%2.09B | -53.70%2.92B | 0.45%6.32B | 9.28%6.29B | -6.74%5.75B | 14.41%6.17B | -0.46%5.39B |
Interest income | ---- | ---- | 18.59%472M | -6.57%398M | --426M | ---- | ---- | ---- | ---- | ---- |
Total expenses | 23.46%77.13B | -39.05%62.47B | 4.56%102.49B | -17.84%98.03B | 20.01%119.32B | -17.66%99.42B | 7.11%120.74B | 9.25%112.72B | -6.55%103.18B | -3.44%110.41B |
Policy acquisition expense | -17.41%-1.77B | -111.93%-1.51B | 2.08%12.67B | -0.60%12.41B | 11.44%12.48B | 4.17%11.2B | -5.96%10.75B | 12.62%11.44B | 6.12%10.15B | -4.25%9.57B |
Selling general and administration | ---- | ---- | -3.08%10.39B | -0.06%10.72B | -2.31%10.72B | 5.20%10.98B | 1.30%10.43B | 2.56%10.3B | 8.83%10.04B | -4.13%9.23B |
-General and administrative expense | ---- | ---- | -3.08%10.39B | -0.06%10.72B | -2.31%10.72B | 5.20%10.98B | 1.30%10.43B | 2.56%10.3B | 8.83%10.04B | -4.13%9.23B |
Depreciation and amortization | ---- | ---- | 70.93%388M | -64.75%227M | 37.02%644M | 968.18%470M | -74.12%44M | 8.97%170M | -31.58%156M | -44.25%228M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --228M |
-Amortization | ---- | ---- | 70.93%388M | -64.75%227M | 37.02%644M | 968.18%470M | -74.12%44M | 8.97%170M | --156M | ---- |
Non-operating net interest income (expenses) | 6.60%-609M | -41.13%-652M | 47.38%-462M | -21.94%-878M | -28.11%-720M | -78.41%-562M | -6.42%-315M | 39.34%-296M | 4.13%-488M | 17.64%-509M |
-Interest expense-non operating | -6.60%609M | 41.13%652M | -47.38%462M | 21.94%878M | 28.11%720M | 78.41%562M | 6.42%315M | -39.34%296M | -4.13%488M | -17.64%509M |
Income from associates and other participating interests | 285.91%277M | -203.47%-149M | -64.00%144M | -20.63%400M | 76.22%504M | 7.92%286M | 21.56%265M | 1.87%218M | 393.15%214M | -152.52%-73M |
Special income (charges) | ---1M | --0 | 19.47%-393M | -218.95%-488M | 97.62%-153M | -5,550.00%-6.44B | 0.00%-114M | 0.87%-114M | 2.54%-115M | 24.84%-118M |
-Less:Impairment of capital assets | ---- | ---- | -51.89%140M | --291M | --0 | ---- | ---- | ---- | ---- | ---- |
-Write off | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Income before tax | 34.98%8.89B | -28.41%6.58B | 88.75%9.2B | -13.37%4.87B | 267.58%5.62B | -80.09%1.53B | -15.27%7.69B | 17.53%9.07B | 8.28%7.72B | 14.07%7.13B |
Income tax | 9.96%1.51B | -18.53%1.38B | 9.60%1.69B | 8.60%1.54B | -3.73%1.42B | 36.10%1.47B | -55.58%1.08B | 35.82%2.44B | 0.22%1.8B | 22.50%1.79B |
Earnings from equity interest net of tax | ||||||||||
Net income | 41.60%7.37B | -30.64%5.21B | 125.37%7.51B | -20.35%3.33B | 1,221.18%4.18B | -105.65%-373M | 6.62%6.6B | 3.44%6.19B | 12.18%5.99B | 11.51%5.34B |
Net Income continuous operations | 41.60%7.37B | -30.64%5.21B | 125.37%7.51B | -20.80%3.33B | 7,547.27%4.21B | -99.17%55M | -0.44%6.6B | 11.97%6.63B | 10.98%5.92B | 11.51%5.34B |
Net income discontinuous operations | ---- | ---- | ---- | ---- | 94.39%-24M | ---428M | --0 | -785.94%-439M | --64M | ---- |
Minority interest income | 26.03%184M | -31.78%146M | 28.14%214M | -48.62%167M | 112.93%325M | -737.82%-2.51B | 8.24%394M | -1.62%364M | 18.21%370M | 2.96%313M |
Net income attributable to the parent company | 42.05%7.19B | -30.61%5.06B | 130.53%7.29B | -17.97%3.16B | 80.23%3.86B | -65.53%2.14B | 6.52%6.21B | 3.77%5.83B | 11.80%5.62B | 12.09%5.02B |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | 1.65%185M | -6.19%182M | 9.60%194M | -30.31%177M | -3.05%254M | 14.41%262M | -14.23%229M | -12.46%267M | -0.33%305M | 7.75%306M |
Net income attributable to common stockholders | 43.55%7B | -31.28%4.88B | 137.70%7.1B | -17.10%2.99B | 91.85%3.6B | -68.60%1.88B | 7.52%5.98B | 4.71%5.56B | 12.59%5.31B | 12.39%4.72B |
Basic earnings per share | 47.42%3.14 | -28.52%2.13 | 138.40%2.98 | -17.22%1.25 | 91.14%1.51 | -68.40%0.79 | 8.70%2.5 | 5.02%2.3 | 12.31%2.19 | 10.80%1.95 |
Diluted earnings per share | 47.64%3.13 | -28.62%2.12 | 137.60%2.97 | -17.22%1.25 | 91.14%1.51 | -68.27%0.79 | 8.26%2.49 | 5.50%2.3 | 12.37%2.18 | 10.86%1.94 |
Dividend per share | 8.76%1.6726 | 7.48%1.5379 | 94.53%1.4308 | -45.13%0.7355 | 8.27%1.3404 | 9.28%1.238 | 3.78%1.1329 | 13.79%1.0916 | 17.73%0.9593 | 14.71%0.8148 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data