(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -29.38%4.12M | -99.04%114K | 86.08%29.86M | 457.70%6.01M | -38.36%6.15M | 5.84M | 11.86M | -66.03%16.05M | -1.68M | 9.98M |
Net profit before non-cash adjustment | -207.52%-6.34M | 11.25%-6.36M | -31.14%-35.6M | -449.03%-12.99M | -27.06%-13.38M | ---2.06M | ---7.17M | 62.46%-27.15M | ---2.37M | ---10.53M |
Total adjustment of non-cash items | -10.47%8.56M | -14.99%8.25M | 5.49%46.62M | 273.82%17.55M | -24.50%9.81M | --9.56M | --9.71M | -28.16%44.19M | --4.69M | --12.99M |
-Depreciation and amortization | -5.55%5.95M | -14.13%5.65M | -7.04%25.51M | -0.76%6.4M | -4.42%6.23M | --6.3M | --6.58M | -23.64%27.44M | --6.45M | --6.51M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 392.73%6.61M | ---- | ---- | ---- | ---- | -126.30%-2.26M | ---- | ---- |
-Assets reserve and write-off | 9.71%113K | 401.65%607K | 119.13%1.6M | 130.41%941K | 12.56%439K | --103K | --121K | -83.36%732K | ---3.09M | --390K |
-Share of associates | -112.59%-35K | -2,928.57%-198K | 97.99%-11K | -813.64%-628K | 149.85%332K | --278K | --7K | -245.60%-546K | --88K | ---666K |
-Disposal profit | 44.35%-320K | -286.98%-862K | -89.02%794K | 212.70%284K | -84.85%624K | ---575K | --461K | 6,856.07%7.23M | ---252K | --4.12M |
-Net exchange gains and losses | -40.22%-387K | 334.29%304K | -184.38%-108K | 130.24%571K | -1,175.00%-473K | ---276K | --70K | 374.07%128K | --248K | --44K |
-Other non-cash items | -13.20%3.23M | 11.47%2.75M | 6.63%12.23M | -3.98%3.38M | 2.70%2.66M | --3.73M | --2.47M | -6.81%11.47M | --3.52M | --2.59M |
Changes in working capital | 214.51%1.9M | -119.08%-1.78M | 678.59%18.84M | 123.24%1.46M | 29.35%9.72M | ---1.66M | --9.32M | -105.61%-3.26M | ---6.27M | --7.52M |
-Change in receivables | -185.36%-2.95M | 170.78%5.06M | 275.22%2.56M | -249.35%-5.63M | 251.55%11.88M | --3.46M | ---7.15M | -103.80%-1.46M | ---1.61M | --3.38M |
-Change in inventory | 208.07%10.08M | 107.18%2.28M | 141.93%5.23M | -36.44%1.49M | 80.91%-636K | --3.27M | --1.1M | -78.61%2.16M | --2.35M | ---3.33M |
-Change in payables | 37.71%-5.23M | -159.32%-9.12M | 379.35%11.05M | 179.83%5.59M | -120.35%-1.52M | ---8.39M | --15.37M | -141.64%-3.96M | ---7M | --7.47M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.22%-3.21M | -29.75%-2.67M | -21.79%-11.26M | -270.01%-3.69M | 31.53%-2.2M | -3.32M | -2.05M | 14.19%-9.25M | -997K | -3.21M |
Interest received (cash flow from operating activities) | 5K | 3K | 200.00%3K | 0.00%1K | 2K | 0 | 0 | -88.89%1K | 1K | 0 |
Tax refund paid | 0 | -40.00%-70K | 45.02%-138K | 5.26%-72K | 0 | -16K | -50K | 58.92%-251K | -76K | -122K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -63.43%915K | -126.83%-2.62M | 181.84%18.47M | 181.84%2.25M | -40.50%3.95M | --2.5M | --9.76M | -81.73%6.55M | ---2.75M | --6.64M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -73.05%380K | 57.66%-1.43M | -412.07%-4.32M | 70.46%-257K | -170.49%-2.1M | --1.41M | ---3.38M | 107.10%1.38M | ---870K | --2.98M |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%4.68M | ---- | ---- |
Investing cash flow | -73.05%380K | 57.66%-1.43M | -171.26%-4.32M | -106.75%-257K | -170.49%-2.1M | --1.41M | ---3.38M | 125.09%6.06M | --3.81M | --2.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 68.73%-444K | 261.91%5.19M | 57.44%-3.87M | 129.11%808K | 98.39%-48K | ---1.42M | ---3.21M | -140.87%-9.09M | ---2.78M | ---2.98M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --5.41M | --0 | --0 |
Increase or decrease of lease financing | 24.13%-1.98M | 41.42%-1.95M | 10.32%-11.05M | 22.59%-2.43M | 9.35%-2.69M | ---2.61M | ---3.32M | -49.18%-12.32M | ---3.14M | ---2.96M |
Net other fund-raising expenses | --0 | --2.51M | ---- | ---- | ---- | ---- | ---- | 123.32%762K | --1M | ---628K |
Financing cash flow | 39.86%-2.42M | 188.10%5.75M | 2.11%-14.91M | 67.00%-1.62M | 58.39%-2.73M | ---4.03M | ---6.53M | 0.40%-15.24M | ---4.92M | ---6.57M |
Net cash flow | ||||||||||
Beginning cash position | 37.71%3.79M | -28.28%2.09M | -47.02%2.91M | -74.42%1.73M | -29.53%2.62M | --2.76M | --2.91M | -39.67%5.5M | --6.78M | --3.72M |
Current changes in cash | -880.00%-1.13M | 1,260.54%1.71M | 70.79%-766K | 109.69%374K | -128.81%-878K | ---115K | ---147K | 26.90%-2.62M | ---3.86M | --3.05M |
Effect of exchange rate changes | 141.18%7K | 83.33%-2K | -261.11%-58K | ---17K | -340.00%-12K | ---17K | ---12K | 220.00%36K | --0 | --5K |
End cash Position | 1.94%2.67M | 37.71%3.79M | -28.28%2.09M | -28.28%2.09M | -74.42%1.73M | --2.62M | --2.76M | -47.02%2.91M | --2.91M | --6.78M |
Free cash flow | -244.57%-2.49M | -232.97%-5.54M | 134.90%4.96M | 84.17%-1.41M | -83.47%480K | --1.72M | --4.17M | -209.64%-14.21M | ---8.91M | --2.9M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data