(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.13%20.91M | -68.26%9.75M | -50.57%15.75M | -70.99%13.22M | -70.99%13.22M | -61.82%21.15M | -16.50%30.71M | -36.75%31.87M | -28.38%45.56M | -28.38%45.56M |
-Cash and cash equivalents | -2.34%19.69M | -70.67%8.59M | -50.33%14.61M | -65.23%12.14M | -65.23%12.14M | -48.29%20.16M | 539.21%29.28M | 115.38%29.41M | -12.51%34.91M | -12.51%34.91M |
-Short-term investments | 23.46%1.22M | -18.62%1.16M | -53.40%1.15M | -89.86%1.08M | -89.86%1.08M | -93.97%989K | -95.58%1.42M | -93.31%2.46M | -55.08%10.66M | -55.08%10.66M |
Receivables | -23.97%2.03M | -2.26%2.29M | -8.65%2.22M | 8.53%2.62M | 8.53%2.62M | 11.41%2.67M | -20.20%2.34M | 14.81%2.43M | 4.14%2.42M | 4.14%2.42M |
-Accounts receivable | -23.97%2.03M | -2.26%2.29M | -8.65%2.22M | 8.53%2.62M | 8.53%2.62M | 11.41%2.67M | -20.20%2.34M | 14.81%2.43M | 4.14%2.42M | 4.14%2.42M |
Inventory | -16.18%2.98M | -36.88%3.22M | -38.35%3.25M | -36.27%3.31M | -36.27%3.31M | -34.11%3.55M | -3.73%5.11M | -4.27%5.27M | 2.51%5.19M | 2.51%5.19M |
Prepaid assets | -63.14%529K | -37.36%798K | -37.07%1.07M | -53.55%380K | -53.55%380K | 28.24%1.44M | -10.85%1.27M | 11.50%1.7M | 6.51%818K | 6.51%818K |
Other current assets | -72.79%990K | -60.38%1.11M | 17.33%1.85M | -25.14%1.52M | -25.14%1.52M | 84.30%3.64M | 73.69%2.81M | -1.19%1.58M | 29.97%2.03M | 29.97%2.03M |
Total current assets | -15.43%27.44M | -59.35%17.17M | -43.66%24.13M | -56.32%24.47M | -56.32%24.47M | -51.05%32.44M | -12.11%42.24M | -29.91%42.83M | -23.61%56.01M | -23.61%56.01M |
Non current assets | ||||||||||
Net PPE | -28.64%4.12M | -26.08%4.82M | -23.95%5.38M | -34.48%5.08M | -34.48%5.08M | -27.46%5.77M | -26.11%6.51M | -5.12%7.07M | -1.77%7.76M | -1.77%7.76M |
-Gross PPE | -4.37%16.11M | -6.70%16.45M | -8.40%16.68M | -13.37%16.1M | -13.37%16.1M | -10.29%16.84M | -11.02%17.63M | -0.71%18.21M | -0.63%18.58M | -0.63%18.58M |
-Accumulated depreciation | -8.27%-11.99M | -4.66%-11.64M | -1.47%-11.3M | -1.76%-11.01M | -1.76%-11.01M | -2.34%-11.07M | -1.07%-11.12M | -2.32%-11.14M | -0.20%-10.82M | -0.20%-10.82M |
Other non current assets | -31.45%763K | -21.60%882K | 10.50%1.21M | 46.22%1.82M | 46.22%1.82M | -31.42%1.11M | -39.22%1.13M | -38.86%1.1M | -31.65%1.24M | -31.65%1.24M |
Total non current assets | -29.09%4.88M | -25.42%5.7M | -19.33%6.59M | -23.34%6.9M | -23.34%6.9M | -28.14%6.88M | -28.39%7.64M | -11.66%8.17M | -7.36%9M | -7.36%9M |
Total assets | -17.82%32.32M | -54.15%22.87M | -39.76%30.72M | -51.76%31.37M | -51.76%31.37M | -48.15%39.32M | -15.07%49.88M | -27.51%51M | -21.71%65.02M | -21.71%65.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.04%4.71M | -6.79%3.76M | 44.95%5.11M | 6.55%4.8M | 6.55%4.8M | 70.70%4.81M | 81.58%4.03M | 29.70%3.52M | 126.98%4.5M | 126.98%4.5M |
-accounts payable | -2.04%4.71M | -6.79%3.76M | 44.95%5.11M | 6.55%4.8M | 6.55%4.8M | 70.70%4.81M | 81.58%4.03M | 29.70%3.52M | 126.98%4.5M | 126.98%4.5M |
Current accrued expenses | -14.56%3.95M | -20.38%2.85M | -21.25%4.37M | 8.02%3.41M | 8.02%3.41M | 4.64%4.62M | -44.11%3.58M | 30.67%5.54M | -16.16%3.15M | -16.16%3.15M |
Current debt and capital lease obligation | -57.26%922K | -57.49%1.21M | -95.99%2.35M | -96.08%2.29M | -96.08%2.29M | 19.37%2.16M | 60.66%2.84M | 6,736.64%58.59M | 7,691.05%58.36M | 7,691.05%58.36M |
-Current debt | ---- | ---- | -98.72%726K | -98.71%726K | -98.71%726K | 807.50%726K | 764.29%726K | 68,918.29%56.6M | 70,416.25%56.41M | 70,416.25%56.41M |
-Current capital lease obligation | -35.57%922K | -42.91%1.21M | -18.55%1.63M | -19.67%1.56M | -19.67%1.56M | -17.14%1.43M | 25.58%2.12M | 157.42%2M | 190.28%1.94M | 190.28%1.94M |
Current deferred liabilities | 12.58%671K | 65.48%791K | 171.79%1.27M | 182.45%1.55M | 182.45%1.55M | 13.74%596K | 42.69%478K | 17.59%468K | 21.29%547K | 21.29%547K |
Other current liabilities | -68.74%8M | -88.77%4.81M | --3.04M | ---- | ---- | --25.6M | --42.79M | ---- | ---- | ---- |
Current liabilities | -51.68%18.26M | -75.03%13.41M | -76.32%16.13M | -81.92%12.03M | -81.92%12.03M | 294.92%37.79M | 400.85%53.72M | 729.38%68.13M | 858.34%66.56M | 858.34%66.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 68.69%58.05M | 22.16%41.2M | 95.77%38.06M | 92.51%36.93M | 92.51%36.93M | -54.18%34.41M | -69.12%33.73M | -83.54%19.44M | -82.62%19.19M | -82.62%19.19M |
-Long term debt | 74.05%58.01M | 27.17%41.06M | 116.04%37.66M | 114.15%36.1M | 114.15%36.1M | -54.11%33.33M | -69.49%32.29M | -84.94%17.43M | -84.39%16.86M | -84.39%16.86M |
-Long term capital lease obligation | -95.67%47K | -90.27%140K | -79.68%409K | -64.25%832K | -64.25%832K | -56.09%1.09M | -57.43%1.44M | -14.56%2.01M | -2.27%2.33M | -2.27%2.33M |
Non current deferred liabilities | 126.51%2.47M | --1.13M | --1.11M | --1.12M | --1.12M | --1.09M | ---- | ---- | --0 | --0 |
Non current accrued expenses | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --1.1M | --663K | --663K |
Other non current liabilities | 88.86%2.02M | 82.77%2.01M | 13.46%1.2M | 33.18%1.16M | 33.18%1.16M | 40.71%1.07M | 44.91%1.1M | 31.06%1.06M | 8.17%874K | 8.17%874K |
Total non current liabilities | 71.00%62.54M | 27.33%44.34M | 86.89%40.37M | 89.27%39.22M | 89.27%39.22M | -51.93%36.57M | -68.33%34.83M | -81.83%21.6M | -81.36%20.72M | -81.36%20.72M |
Total liabilities | 8.66%80.8M | -34.77%57.75M | -37.03%56.5M | -41.28%51.25M | -41.28%51.25M | -13.18%74.36M | -26.64%88.54M | -29.42%89.73M | -26.11%87.28M | -26.11%87.28M |
Shareholders'equity | ||||||||||
Share capital | 78.57%25K | 71.43%24K | -79.81%21K | 0.00%14K | 0.00%14K | -86.14%14K | -83.33%14K | 42.47%104K | -80.56%14K | -80.56%14K |
-common stock | 78.57%25K | 71.43%24K | -79.00%21K | 40.00%14K | 40.00%14K | -85.57%14K | -82.50%14K | 44.93%100K | -85.29%10K | -85.29%10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%4K | 0.00%4K | 0.00%4K |
Retained earnings | -8.15%-709.31M | -5.77%-694.68M | -9.46%-683.09M | -10.15%-668.86M | -10.15%-668.86M | -10.70%-655.86M | -13.88%-656.77M | -11.65%-624.03M | -6.41%-607.24M | -6.41%-607.24M |
Paid-in capital | 6.11%706.93M | 6.25%705.28M | 11.42%702.97M | 10.18%694.63M | 10.18%694.63M | 6.11%666.24M | 18.50%663.81M | 15.26%630.9M | 8.57%630.43M | 8.57%630.43M |
Less: Treasury stock | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M |
Gains losses not affecting retained earnings | -193.61%-1.06M | 31.24%-449K | 2.06%-618K | -53.00%-612K | -53.00%-612K | -46.94%-360K | -51.16%-653K | -171.98%-631K | -566.67%-400K | -566.67%-400K |
Total stockholders'equity | -38.39%-48.48M | 9.77%-34.89M | 33.43%-25.78M | 10.67%-19.89M | 10.67%-19.89M | -257.59%-35.03M | 37.60%-38.66M | 31.79%-38.73M | 36.52%-22.26M | 36.52%-22.26M |
Total equity | -38.39%-48.48M | 9.77%-34.89M | 33.43%-25.78M | 10.67%-19.89M | 10.67%-19.89M | -257.59%-35.03M | 37.60%-38.66M | 31.79%-38.73M | 36.52%-22.26M | 36.52%-22.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data