(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.55%-3.09M | 29.92%-7.58M | 36.77%-8.45M | 17.51%-40.2M | 18.80%-7.76M | 39.20%-8.25M | 16.76%-10.82M | -6.04%-13.37M | -2.97%-48.73M | 20.06%-9.55M |
Net income from continuing operations | -1,708.57%-14.64M | 64.60%-11.59M | 15.27%-14.23M | 1.40%-61.62M | 11.03%-13M | 105.72%910K | -76.73%-32.74M | -24.73%-16.8M | 19.57%-62.49M | 35.93%-14.61M |
Operating gains losses | 117.81%3.21M | -98.50%276K | 11,600.00%1.29M | 490.56%13.4M | 22,005.08%13.04M | -8,532.06%-18.04M | 27,147.06%18.39M | 100.34%11K | 65.22%-3.43M | -66.09%59K |
Depreciation and amortization | 7.47%878K | 7.61%877K | 6.98%858K | 8.47%3.25M | 3.40%820K | 5.83%817K | -0.49%815K | 30.19%802K | 19.14%3M | 23.33%793K |
Other non cash items | 123.54%3.06M | 250.88%3.41M | 201.86%2.28M | -629.51%-6.93M | -1,320.34%-10.02M | 573.89%1.37M | 695.90%971K | 365.43%754K | -88.67%1.31M | -68.37%821K |
Change In working capital | -3.63%3.29M | -1,373.98%-1.57M | -93.07%94K | 181.67%4.93M | -94.50%40K | 1,192.80%3.41M | -75.05%123K | 407.87%1.36M | 346.97%1.75M | 358.72%727K |
-Change in receivables | 168.63%245K | -242.35%-121K | 3,609.09%386K | -134.00%-234K | 281.48%49K | -165.87%-357K | 110.35%85K | -105.34%-11K | 88.80%-100K | 84.48%-27K |
-Change in inventory | -68.90%102K | -149.09%-54K | 39.29%-85K | 288.98%446K | 1,544.44%148K | 91.81%328K | -53.59%110K | 78.56%-140K | 43.13%-236K | -91.96%9K |
-Change in prepaid assets | -37.10%512K | 229.01%533K | -87.45%-448K | 1,656.45%965K | -46.85%228K | 257.02%814K | 3,340.00%162K | 66.53%-239K | -106.11%-62K | 178.57%429K |
-Change in payables and accrued expense | -14.44%1.22M | -2,195.24%-1.45M | -69.34%504K | -39.43%1.38M | -439.71%-1.62M | 245.19%1.42M | -104.83%-63K | 10.78%1.64M | 577.04%2.29M | 47,700.00%476K |
-Change in other current assets | ---- | ---- | ---11K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other working capital | 0.58%1.22M | -186.55%-490K | -347.06%-252K | 1,843.38%2.37M | 870.00%1.23M | 301.33%1.21M | 22.62%-171K | 282.14%102K | -312.50%-136K | 56.99%-160K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 62.55%-3.09M | 29.92%-7.58M | 36.77%-8.45M | 17.51%-40.2M | 18.80%-7.76M | 39.20%-8.25M | 16.76%-10.82M | -6.04%-13.37M | -2.97%-48.73M | 20.06%-9.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.69%6K | -100.22%-2K | -106.25%-513K | -30.26%8.66M | -101.88%-110K | -102.24%-354K | -79.34%915K | 160.18%8.21M | 49.53%12.42M | 312.44%5.84M |
Net PPE purchase and sale | 100.79%6K | 98.71%-2K | -4,175.00%-513K | -86.82%-1.04M | -1.85%-110K | -75,900.00%-758K | ---155K | 97.32%-12K | 8.13%-554K | 73.07%-108K |
Net investment purchase and sale | --0 | --0 | --0 | -25.26%9.7M | --0 | -97.44%404K | -75.84%1.07M | 162.31%8.22M | 45.63%12.97M | 353.30%5.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.69%6K | -100.22%-2K | -106.25%-513K | -30.26%8.66M | -101.88%-110K | -102.24%-354K | -79.34%915K | 160.18%8.21M | 49.53%12.42M | 312.44%5.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,912.00%14.8M | -85.76%1.4M | 14,955.84%11.44M | -71.49%9.02M | 184.92%107K | -102.55%-817K | 2,846.78%9.81M | -200.00%-77K | -26.83%31.63M | -100.67%-126K |
Net issuance payments of debt | 82.13%-146K | -112.41%-1.18M | -2.60%-79K | 783.06%8.75M | 164.46%107K | -18.23%-817K | 2,349.29%9.54M | ---77K | -255.83%-1.28M | 53.11%-166K |
Net common stock issuance | --15M | -32.50%2.7M | --12.28M | -87.83%4M | --0 | --0 | --4M | --0 | -23.34%32.87M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -88.13%231K | -83.67%40K |
Net other financing activities | ---552K | ---120K | ---764K | -1,843.23%-3.73M | --0 | --0 | ---- | ---- | 84.52%-192K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,912.00%14.8M | -85.76%1.4M | 14,955.84%11.44M | -71.49%9.02M | 184.92%107K | -102.55%-817K | 2,846.78%9.81M | -200.00%-77K | -26.83%31.63M | -100.67%-126K |
Net cash flow | ||||||||||
Beginning cash position | -70.67%8.59M | -50.33%14.61M | -65.23%12.14M | -12.51%34.91M | -48.29%20.16M | 539.21%29.28M | 115.38%29.41M | -12.51%34.91M | 11.51%39.9M | 9.13%38.99M |
Current changes in cash | 224.35%11.72M | -6,089.00%-6.19M | 147.26%2.47M | -381.03%-22.52M | -102.35%-7.76M | -127.51%-9.42M | 98.88%-100K | 80.00%-5.24M | -211.27%-4.68M | -191.42%-3.83M |
Effect of exchange rate changes | -302.63%-616K | 757.69%171K | 97.71%-6K | 19.87%-250K | -7.26%-266K | 96.13%304K | 82.07%-26K | -254.05%-262K | -246.67%-312K | -1,080.95%-248K |
End cash Position | -2.34%19.69M | -70.67%8.59M | -50.33%14.61M | -65.23%12.14M | -65.23%12.14M | -48.29%20.16M | 539.21%29.28M | 115.38%29.41M | -12.51%34.91M | -12.51%34.91M |
Free cash flow | 65.76%-3.09M | 30.89%-7.59M | 32.99%-8.97M | 16.34%-41.23M | 18.56%-7.87M | 33.61%-9.01M | 15.56%-10.98M | -2.50%-13.38M | -2.83%-49.28M | 21.78%-9.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data