(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.80%21.13M | -53.43%17.63M | -36.41%31.02M | -36.41%31.02M | -38.64%32.59M | -40.50%34.53M | -43.83%37.87M | -41.98%48.79M | -41.98%48.79M | -42.09%53.11M |
-Cash and cash equivalents | -17.36%19.19M | 103.88%15.71M | 102.98%31.02M | 102.98%31.02M | 117.17%31.09M | 96.41%23.22M | -47.06%7.71M | -53.34%15.28M | -53.34%15.28M | -69.36%14.32M |
-Short-term investments | -82.81%1.94M | -93.63%1.92M | --0 | --0 | -96.15%1.49M | -75.52%11.31M | -42.94%30.16M | -34.73%33.51M | -34.73%33.51M | -13.77%38.79M |
Receivables | 16.59%25.15M | 8.68%24.21M | 13.35%25.15M | 13.35%25.15M | 8.89%23.26M | 5.91%21.57M | 19.84%22.28M | 22.18%22.19M | 22.18%22.19M | 14.58%21.36M |
-Accounts receivable | 16.59%25.15M | 8.68%24.21M | 13.35%25.15M | 13.35%25.15M | 8.89%23.26M | 5.91%21.57M | 19.84%22.28M | 22.18%22.19M | 22.18%22.19M | 15.06%21.36M |
Inventory | 31.92%28.02M | 39.23%27.64M | 21.77%23.02M | 21.77%23.02M | 20.42%23.02M | 10.48%21.24M | 14.07%19.85M | 13.25%18.91M | 13.25%18.91M | 23.70%19.12M |
Restricted cash | -4.03%6M | -4.03%6M | -3.98%6M | -3.98%6M | -3.98%6M | 0.02%6.25M | 0.02%6.25M | 0.00%6.25M | 0.00%6.25M | -1.29%6.25M |
Other current assets | -24.04%1.96M | 29.68%3.18M | 44.60%2.81M | 44.60%2.81M | -1.80%2.57M | -10.93%2.58M | -12.89%2.45M | 4.46%1.94M | 4.46%1.94M | --2.61M |
Total current assets | -4.54%82.26M | -11.31%78.66M | -10.27%88M | -10.27%88M | -14.66%87.44M | -19.29%86.18M | -21.14%88.7M | -22.81%98.08M | -22.81%98.08M | -24.09%102.45M |
Non current assets | ||||||||||
Net PPE | 0.28%101.7M | 6.36%103.08M | 11.35%104.29M | 11.35%104.29M | 14.82%102.9M | 17.98%101.42M | 17.67%96.92M | 19.90%93.66M | 19.90%93.66M | 24.53%89.62M |
-Gross PPE | 4.61%118.44M | 9.59%118.27M | 13.50%117.99M | 13.50%117.99M | 16.54%115.86M | 19.18%113.22M | 19.02%107.92M | 21.26%103.96M | 21.26%103.96M | 26.08%99.41M |
-Accumulated depreciation | -41.78%-16.73M | -38.03%-15.19M | -33.03%-13.7M | -33.03%-13.7M | -32.26%-12.96M | -30.67%-11.8M | -32.30%-11.01M | -35.22%-10.3M | -35.22%-10.3M | -42.30%-9.8M |
Goodwill and other intangible assets | 22.71%4.97M | 23.59%4.77M | 24.17%4.53M | 24.17%4.53M | 24.36%4.29M | 21.02%4.05M | 20.94%3.86M | 27.63%3.65M | 27.63%3.65M | 27.66%3.45M |
-Other intangible assets | 22.71%4.97M | 23.59%4.77M | 24.17%4.53M | 24.17%4.53M | 24.36%4.29M | 21.02%4.05M | 20.94%3.86M | 27.63%3.65M | 27.63%3.65M | 27.66%3.45M |
Total non current assets | 1.14%106.67M | 7.02%107.85M | 11.83%108.82M | 11.83%108.82M | 15.18%107.19M | 18.09%105.46M | 17.80%100.78M | 20.18%97.31M | 20.18%97.31M | 24.08%93.07M |
Total assets | -1.41%188.93M | -1.56%186.52M | 0.74%196.83M | 0.74%196.83M | -0.46%194.63M | -2.27%191.64M | -4.32%189.47M | -6.07%195.39M | -6.07%195.39M | -6.88%195.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | 31.35%11.77M | 31.35%11.77M | ---- | ---- | ---- | 51.34%8.96M | 51.34%8.96M | ---- |
-accounts payable | ---- | ---- | 31.35%11.77M | 31.35%11.77M | ---- | ---- | ---- | 51.34%8.96M | 51.34%8.96M | ---- |
Current accrued expenses | ---- | ---- | -29.65%3.18M | -29.65%3.18M | ---- | ---- | ---- | -34.14%4.52M | -34.14%4.52M | ---- |
Current debt and capital lease obligation | 68.37%1.75M | 56.57%1.64M | 18.09%1.55M | 18.09%1.55M | -28.37%1.1M | -40.98%1.04M | -49.35%1.05M | -28.57%1.31M | -28.57%1.31M | -8.60%1.53M |
-Current capital lease obligation | 68.37%1.75M | 56.57%1.64M | 18.09%1.55M | 18.09%1.55M | -28.37%1.1M | -40.98%1.04M | -49.35%1.05M | -28.57%1.31M | -28.57%1.31M | -8.60%1.53M |
Current liabilities | -2.16%23.42M | 7.98%22.93M | 28.11%30.43M | 28.11%30.43M | 13.16%26.65M | 1.41%23.93M | -7.44%21.24M | -2.22%23.75M | -2.22%23.75M | 0.80%23.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.50%67.28M | 2.25%67.51M | 2.46%67.75M | 2.46%67.75M | 0.28%66.31M | 0.56%66.29M | 0.15%66.02M | 0.76%66.12M | 0.76%66.12M | -2.06%66.12M |
-Long term debt | 1.93%47.05M | 1.95%46.83M | 1.95%46.6M | 1.95%46.6M | 1.96%46.38M | 1.97%46.15M | 1.98%45.93M | 1.99%45.71M | 1.99%45.71M | -1.62%45.49M |
-Long term capital lease obligation | 0.50%20.23M | 2.95%20.68M | 3.61%21.14M | 3.61%21.14M | -3.43%19.93M | -2.54%20.13M | -3.78%20.09M | -1.89%20.41M | -1.89%20.41M | -2.99%20.63M |
Derivative product liabilities | -42.45%2.46M | -37.87%2.92M | -33.89%2.99M | -33.89%2.99M | -12.21%3.87M | -12.41%4.27M | -11.43%4.7M | -18.77%4.52M | -18.77%4.52M | 15.31%4.41M |
Other non current liabilities | --94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -1.03%69.83M | -0.42%70.43M | 0.14%70.73M | 0.14%70.73M | -0.50%70.17M | -0.34%70.56M | -0.71%70.72M | -0.77%70.64M | -0.77%70.64M | -1.13%70.53M |
Total liabilities | -1.32%93.25M | 1.52%93.36M | 7.18%101.16M | 7.18%101.16M | 2.92%96.82M | 0.10%94.49M | -2.35%91.96M | -1.14%94.39M | -1.14%94.39M | -0.65%94.08M |
Shareholders'equity | ||||||||||
Share capital | 1.86%438K | 2.10%437K | 1.65%431K | 1.65%431K | 1.65%430K | 2.38%430K | 1.90%428K | 1.68%424K | 1.68%424K | 1.93%423K |
-common stock | 1.86%438K | 2.10%437K | 1.65%431K | 1.65%431K | 1.65%430K | 2.38%430K | 1.90%428K | 1.68%424K | 1.68%424K | 1.93%423K |
Retained earnings | -6.05%-289.85M | -7.98%-287.93M | -8.37%-281.3M | -8.37%-281.3M | -9.14%-277.4M | -9.39%-273.31M | -10.14%-266.65M | -12.55%-259.58M | -12.55%-259.58M | -12.79%-254.17M |
Paid-in capital | 4.07%385.1M | 4.65%380.65M | 4.55%376.53M | 4.55%376.53M | 5.52%374.78M | 5.39%370.04M | 5.27%363.74M | 5.07%360.16M | 5.07%360.16M | 4.40%355.19M |
Total stockholders'equity | -1.51%95.69M | -4.47%93.16M | -5.28%95.67M | -5.28%95.67M | -3.58%97.81M | -4.46%97.15M | -6.10%97.51M | -10.26%101M | -10.26%101M | -12.00%101.45M |
Total equity | -1.51%95.69M | -4.47%93.16M | -5.28%95.67M | -5.28%95.67M | -3.58%97.81M | -4.46%97.15M | -6.10%97.51M | -10.26%101M | -10.26%101M | -12.00%101.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data