US Stock MarketDetailed Quotes

AXIL AXIL Brands

Watchlist

4.020
-0.130-3.13%

Close Jan 14 16:00 ET

26.00MMarket Cap19.14P/E (TTM)

AXIL Brands Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Nov 30, 2024

(Q1)Aug 31, 2024

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

17.77%1.01M

125.93%897.32K

-99.91%2.68K

-156.28%-336.65K

-837.42%-912.79K

-38.43%854.94K

-50.82%397.17K

2,414.97%2.92M

1,800.19%598.16K

297.06%123.78K

Net income from continuing operations

-37.75%633.71K

-171.09%-109.81K

9.79%2M

-93.49%49.52K

382.01%781.09K

40.06%1.02M

-12.01%154.45K

1,097.56%1.82M

893.83%760.1K

263.17%162.05K

Operating gains losses

----

-56.80%-79.18K

--0

----

-44.29%-50.5K

--0

----

Depreciation and amortization

23.95%34.44K

-54.33%12.9K

37.23%130.61K

66.38%46.98K

15.39%27.61K

19.01%27.79K

43.56%28.24K

1,109.24%95.18K

2,126.74%28.24K

1,024.48%23.93K

Deferred tax

----

---231.59K

--165.47K

---397.05K

----

--0

----

Change In working capital

176.79%133.84K

513.14%677.58K

-382.49%-2.16M

-107.25%-633.45K

-13,873.48%-1.46M

-135.29%-174.31K

-80.46%110.51K

5,301.52%764.57K

-740.52%-305.64K

-68.47%10.62K

-Change in receivables

-67.86%-854.24K

-17.84%-108.1K

26.20%-118.29K

1,376.92%327.59K

-63.93%154.74K

-8.35%-508.89K

2.31%-91.74K

-629.03%-160.28K

37.48%-25.66K

2,524.48%428.97K

-Change in inventory

315.74%608.93K

115.91%120.6K

-701.45%-2.13M

-95.82%2.38K

-246.44%-1.09M

67.96%-282.25K

-275.08%-758.1K

268.80%353.99K

246.60%56.77K

5,230.80%745.04K

-Change in prepaid assets

30.30%-406.43K

54.22%486.96K

98.83%-7.77K

58.06%-152.8K

1,008.62%412.44K

-1,041.77%-583.16K

254.68%315.75K

-27,463.17%-664.93K

-1,072.50%-364.33K

-102.84%-45.39K

-Change in payables and accrued expense

-49.71%464.85K

140.80%405.51K

-35.79%138.17K

-825.28%-923.25K

94.44%-31.32K

54.28%924.34K

222.31%168.4K

30,795.44%215.18K

439.34%127.3K

-1,646.25%-563.49K

-Change in other current liabilities

148.49%344.69K

-140.81%-178.73K

-99.32%4.3K

164.48%148.35K

-54.63%-720.77K

-86.55%138.71K

47.92%438.01K

--630.9K

-26,946.67%-230.08K

-619.68%-466.12K

-Change in other working capital

-117.49%-23.95K

-227.41%-48.66K

-112.11%-47.21K

-127.40%-35.72K

-111.13%-186.63K

-48.41%136.94K

-53.61%38.19K

530.98%389.72K

803.82%130.35K

---88.4K

Cash from discontinued investing activities

Operating cash flow

17.77%1.01M

125.93%897.32K

-99.91%2.68K

-156.28%-336.65K

-837.42%-912.79K

-38.43%854.94K

-50.82%397.17K

2,414.97%2.92M

1,800.19%598.16K

297.06%123.78K

Investing cash flow

Cash flow from continuing investing activities

-230.82%-65.78K

17.90%-41.84K

-116.04%-160.53K

-80.33K

16.92%-9.35K

58.57%-19.89K

-104.81%-50.96K

-11.25K

Net PPE purchase and sale

-230.82%-65.78K

--0

-110.88%-138.45K

---58.25K

16.92%-9.35K

58.57%-19.89K

-696.25%-50.96K

---65.65K

--0

---11.25K

Net intangibles purchase and sale

--0

---41.84K

---22.08K

----

--0

----

Net business purchase and sale

----

--0

----

--1.07M

--0

Cash from discontinued investing activities

Investing cash flow

-230.82%-65.78K

17.90%-41.84K

-116.04%-160.53K

---80.33K

16.92%-9.35K

58.57%-19.89K

-104.81%-50.96K

--1M

--0

---11.25K

Financing cash flow

Cash flow from continuing financing activities

89.03%124.1K

133.60%39.37K

-363.12%-1.42M

-2,345.27%-1.22M

-407.73%-152.73K

-84.88%65.65K

-6,244.26%-117.17K

18,855.81%540.05K

246.33%54.19K

77.84%49.63K

Net issuance payments of debt

88.88%-915

87.07%-2.34K

30.25%-28.19K

96.39%-556

93.89%-1.33K

-244.70%-8.23K

-2,091.39%-18.08K

-227.50%-40.42K

-1,769.33%-15.42K

-2,540.61%-21.79K

Net common stock issuance

----

--0

----

--447.85K

--0

--119.8K

Net preferred stock issuance

----

---1.25M

----

--0

----

Net other financing activities

69.21%125.02K

142.09%41.71K

-210.30%-146.27K

-56.42%30.33K

-212.91%-151.4K

-32.01%73.88K

-3,727.09%-99.09K

559.67%132.62K

292.26%69.61K

-268.39%-48.38K

Cash from discontinued financing activities

Financing cash flow

89.03%124.1K

133.60%39.37K

-363.12%-1.42M

-2,345.27%-1.22M

-407.73%-152.73K

-84.88%65.65K

-6,244.26%-117.17K

18,855.81%540.05K

246.33%54.19K

77.84%49.63K

Net cash flow

Beginning cash position

-18.04%4.15M

-32.67%3.25M

1,193.09%4.83M

16.92%4.89M

48.39%5.96M

125.64%5.06M

1,193.09%4.83M

-24.79%373.73K

837.41%4.18M

735.64%4.02M

Current changes in cash

18.26%1.07M

290.69%894.85K

-135.41%-1.58M

-350.43%-1.63M

-762.83%-1.07M

-49.25%900.71K

-87.75%229.04K

3,719.10%4.46M

1,003.36%652.35K

564.58%162.16K

End cash Position

-12.55%5.21M

-18.04%4.15M

-32.67%3.25M

16.92%4.89M

48.39%5.96M

125.64%5.06M

1,193.09%4.83M

837.41%4.18M

Free cash flow

12.70%941.07K

147.10%855.48K

-105.53%-157.85K

-169.71%-416.98K

-919.45%-922.14K

-37.71%835.06K

-56.79%346.21K

2,362.89%2.85M

1,800.19%598.16K

279.15%112.53K

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q2)Nov 30, 2024	(Q1)Aug 31, 2024	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	17.77%1.01M	125.93%897.32K	-99.91%2.68K	-156.28%-336.65K	-837.42%-912.79K	-38.43%854.94K	-50.82%397.17K	2,414.97%2.92M	1,800.19%598.16K	297.06%123.78K
Net income from continuing operations	-37.75%633.71K	-171.09%-109.81K	9.79%2M	-93.49%49.52K	382.01%781.09K	40.06%1.02M	-12.01%154.45K	1,097.56%1.82M	893.83%760.1K	263.17%162.05K
Operating gains losses	----	----	-56.80%-79.18K	--0	----	----	----	-44.29%-50.5K	--0	----
Depreciation and amortization	23.95%34.44K	-54.33%12.9K	37.23%130.61K	66.38%46.98K	15.39%27.61K	19.01%27.79K	43.56%28.24K	1,109.24%95.18K	2,126.74%28.24K	1,024.48%23.93K
Deferred tax	----	----	---231.59K	--165.47K	---397.05K	----	----	--0	--0	----
Change In working capital	176.79%133.84K	513.14%677.58K	-382.49%-2.16M	-107.25%-633.45K	-13,873.48%-1.46M	-135.29%-174.31K	-80.46%110.51K	5,301.52%764.57K	-740.52%-305.64K	-68.47%10.62K
-Change in receivables	-67.86%-854.24K	-17.84%-108.1K	26.20%-118.29K	1,376.92%327.59K	-63.93%154.74K	-8.35%-508.89K	2.31%-91.74K	-629.03%-160.28K	37.48%-25.66K	2,524.48%428.97K
-Change in inventory	315.74%608.93K	115.91%120.6K	-701.45%-2.13M	-95.82%2.38K	-246.44%-1.09M	67.96%-282.25K	-275.08%-758.1K	268.80%353.99K	246.60%56.77K	5,230.80%745.04K
-Change in prepaid assets	30.30%-406.43K	54.22%486.96K	98.83%-7.77K	58.06%-152.8K	1,008.62%412.44K	-1,041.77%-583.16K	254.68%315.75K	-27,463.17%-664.93K	-1,072.50%-364.33K	-102.84%-45.39K
-Change in payables and accrued expense	-49.71%464.85K	140.80%405.51K	-35.79%138.17K	-825.28%-923.25K	94.44%-31.32K	54.28%924.34K	222.31%168.4K	30,795.44%215.18K	439.34%127.3K	-1,646.25%-563.49K
-Change in other current liabilities	148.49%344.69K	-140.81%-178.73K	-99.32%4.3K	164.48%148.35K	-54.63%-720.77K	-86.55%138.71K	47.92%438.01K	--630.9K	-26,946.67%-230.08K	-619.68%-466.12K
-Change in other working capital	-117.49%-23.95K	-227.41%-48.66K	-112.11%-47.21K	-127.40%-35.72K	-111.13%-186.63K	-48.41%136.94K	-53.61%38.19K	530.98%389.72K	803.82%130.35K	---88.4K
Cash from discontinued investing activities
Operating cash flow	17.77%1.01M	125.93%897.32K	-99.91%2.68K	-156.28%-336.65K	-837.42%-912.79K	-38.43%854.94K	-50.82%397.17K	2,414.97%2.92M	1,800.19%598.16K	297.06%123.78K
Investing cash flow
Cash flow from continuing investing activities	-230.82%-65.78K	17.90%-41.84K	-116.04%-160.53K	-80.33K	16.92%-9.35K	58.57%-19.89K	-104.81%-50.96K	1M	0	-11.25K
Net PPE purchase and sale	-230.82%-65.78K	--0	-110.88%-138.45K	---58.25K	16.92%-9.35K	58.57%-19.89K	-696.25%-50.96K	---65.65K	--0	---11.25K
Net intangibles purchase and sale	--0	---41.84K	---22.08K	----	----	--0	--0	--0	----	----
Net business purchase and sale	----	----	--0	--0	----	----	----	--1.07M	--0	--0
Cash from discontinued investing activities
Investing cash flow	-230.82%-65.78K	17.90%-41.84K	-116.04%-160.53K	---80.33K	16.92%-9.35K	58.57%-19.89K	-104.81%-50.96K	--1M	--0	---11.25K
Financing cash flow
Cash flow from continuing financing activities	89.03%124.1K	133.60%39.37K	-363.12%-1.42M	-2,345.27%-1.22M	-407.73%-152.73K	-84.88%65.65K	-6,244.26%-117.17K	18,855.81%540.05K	246.33%54.19K	77.84%49.63K
Net issuance payments of debt	88.88%-915	87.07%-2.34K	30.25%-28.19K	96.39%-556	93.89%-1.33K	-244.70%-8.23K	-2,091.39%-18.08K	-227.50%-40.42K	-1,769.33%-15.42K	-2,540.61%-21.79K
Net common stock issuance	----	----	--0	--0	----	----	----	--447.85K	--0	--119.8K
Net preferred stock issuance	----	----	---1.25M	----	----	----	----	--0	----	----
Net other financing activities	69.21%125.02K	142.09%41.71K	-210.30%-146.27K	-56.42%30.33K	-212.91%-151.4K	-32.01%73.88K	-3,727.09%-99.09K	559.67%132.62K	292.26%69.61K	-268.39%-48.38K
Cash from discontinued financing activities
Financing cash flow	89.03%124.1K	133.60%39.37K	-363.12%-1.42M	-2,345.27%-1.22M	-407.73%-152.73K	-84.88%65.65K	-6,244.26%-117.17K	18,855.81%540.05K	246.33%54.19K	77.84%49.63K
Net cash flow
Beginning cash position	-18.04%4.15M	-32.67%3.25M	1,193.09%4.83M	16.92%4.89M	48.39%5.96M	125.64%5.06M	1,193.09%4.83M	-24.79%373.73K	837.41%4.18M	735.64%4.02M
Current changes in cash	18.26%1.07M	290.69%894.85K	-135.41%-1.58M	-350.43%-1.63M	-762.83%-1.07M	-49.25%900.71K	-87.75%229.04K	3,719.10%4.46M	1,003.36%652.35K	564.58%162.16K
End cash Position	-12.55%5.21M	-18.04%4.15M	-32.67%3.25M	-32.67%3.25M	16.92%4.89M	48.39%5.96M	125.64%5.06M	1,193.09%4.83M	1,193.09%4.83M	837.41%4.18M
Free cash flow	12.70%941.07K	147.10%855.48K	-105.53%-157.85K	-169.71%-416.98K	-919.45%-922.14K	-37.71%835.06K	-56.79%346.21K	2,362.89%2.85M	1,800.19%598.16K	279.15%112.53K
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

Heat List

Overall

No Data