US Stock MarketDetailed Quotes

AXIL AXIL Brands

Watchlist
  • 3.875
  • -0.305-7.30%
Close Nov 15 16:00 ET
25.05MMarket Cap21.53P/E (TTM)

AXIL Brands Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
125.93%897.32K
-99.91%2.68K
-156.28%-336.65K
-837.42%-912.79K
-38.43%854.94K
-50.82%397.17K
2,414.97%2.92M
1,800.19%598.16K
297.06%123.78K
3,917.14%1.39M
Net income from continuing operations
-171.09%-109.81K
9.79%2M
-93.49%49.52K
382.01%781.09K
40.06%1.02M
-12.01%154.45K
1,097.56%1.82M
893.83%760.1K
263.17%162.05K
2,477.57%726.9K
Operating gains losses
----
-56.80%-79.18K
--0
----
----
----
-44.29%-50.5K
--0
----
----
Depreciation and amortization
-54.33%12.9K
37.23%130.61K
66.38%46.98K
15.39%27.61K
19.01%27.79K
43.56%28.24K
1,109.24%95.18K
2,126.74%28.24K
1,024.48%23.93K
996.57%23.35K
Deferred tax
----
---231.59K
--165.47K
----
----
----
--0
--0
----
----
Change In working capital
513.14%677.58K
-382.49%-2.16M
-107.25%-633.45K
-13,873.48%-1.46M
-135.29%-174.31K
-80.46%110.51K
5,301.52%764.57K
-740.52%-305.64K
-68.47%10.62K
1,657.81%493.94K
-Change in receivables
-17.84%-108.1K
26.20%-118.29K
1,376.92%327.59K
-63.93%154.74K
-8.35%-508.89K
2.31%-91.74K
-629.03%-160.28K
37.48%-25.66K
2,524.48%428.97K
-4,576.25%-469.69K
-Change in inventory
115.91%120.6K
-701.45%-2.13M
-95.82%2.38K
-246.44%-1.09M
67.96%-282.25K
-275.08%-758.1K
268.80%353.99K
246.60%56.77K
5,230.80%745.04K
-1,883.53%-880.83K
-Change in prepaid assets
54.22%486.96K
98.83%-7.77K
58.06%-152.8K
1,008.62%412.44K
-1,041.77%-583.16K
254.68%315.75K
-27,463.17%-664.93K
-1,072.50%-364.33K
-102.84%-45.39K
-238.58%-51.08K
-Change in payables and accrued expense
140.80%405.51K
-35.79%138.17K
-825.28%-923.25K
94.44%-31.32K
54.28%924.34K
222.31%168.4K
30,795.44%215.18K
439.34%127.3K
-1,646.25%-563.49K
6,351.15%599.12K
-Change in other current liabilities
-140.81%-178.73K
-99.32%4.3K
164.48%148.35K
-54.63%-720.77K
-86.55%138.71K
47.92%438.01K
--630.9K
-26,946.67%-230.08K
-619.68%-466.12K
12,779.33%1.03M
-Change in other working capital
-227.41%-48.66K
-112.11%-47.21K
-127.40%-35.72K
-111.13%-186.63K
-48.41%136.94K
-53.61%38.19K
530.98%389.72K
803.82%130.35K
---88.4K
--265.42K
Cash from discontinued investing activities
Operating cash flow
125.93%897.32K
-99.91%2.68K
-156.28%-336.65K
-837.42%-912.79K
-38.43%854.94K
-50.82%397.17K
2,414.97%2.92M
1,800.19%598.16K
297.06%123.78K
3,917.14%1.39M
Investing cash flow
Cash flow from continuing investing activities
17.90%-41.84K
-116.04%-160.53K
-80.33K
16.92%-9.35K
58.57%-19.89K
-104.81%-50.96K
1M
0
-11.25K
-48K
Net PPE purchase and sale
--0
-110.88%-138.45K
---58.25K
16.92%-9.35K
58.57%-19.89K
-696.25%-50.96K
---65.65K
--0
---11.25K
---48K
Net intangibles purchase and sale
---41.84K
---22.08K
----
----
----
--0
--0
----
----
----
Net business purchase and sale
----
--0
--0
--0
----
----
--1.07M
--0
--0
--0
Cash from discontinued investing activities
Investing cash flow
17.90%-41.84K
-116.04%-160.53K
---80.33K
16.92%-9.35K
58.57%-19.89K
-104.81%-50.96K
--1M
--0
---11.25K
---48K
Financing cash flow
Cash flow from continuing financing activities
133.60%39.37K
-363.12%-1.42M
-2,345.27%-1.22M
-407.73%-152.73K
-84.88%65.65K
-6,244.26%-117.17K
18,855.81%540.05K
246.33%54.19K
77.84%49.63K
8,035.74%434.32K
Net issuance payments of debt
87.07%-2.34K
30.25%-28.19K
96.39%-556
93.89%-1.33K
-244.70%-8.23K
-2,091.39%-18.08K
-227.50%-40.42K
-1,769.33%-15.42K
-2,540.61%-21.79K
-109.87%-2.39K
Net common stock issuance
----
--0
--0
--0
----
----
--447.85K
--0
--119.8K
----
Net preferred stock issuance
----
---1.25M
----
----
----
----
--0
----
----
----
Net other financing activities
142.09%41.71K
-210.30%-146.27K
-56.42%30.33K
-212.91%-151.4K
-32.01%73.88K
-3,727.09%-99.09K
559.67%132.62K
292.26%69.61K
-268.39%-48.38K
466.50%108.66K
Cash from discontinued financing activities
Financing cash flow
133.60%39.37K
-363.12%-1.42M
-2,345.27%-1.22M
-407.73%-152.73K
-84.88%65.65K
-6,244.26%-117.17K
18,855.81%540.05K
246.33%54.19K
77.84%49.63K
8,035.74%434.32K
Net cash flow
Beginning cash position
-32.67%3.25M
1,193.09%4.83M
16.92%4.89M
48.39%5.96M
125.64%5.06M
1,193.09%4.83M
-24.79%373.73K
837.41%4.18M
735.64%4.02M
329.17%2.24M
Current changes in cash
290.69%894.85K
-135.41%-1.58M
-350.43%-1.63M
-762.83%-1.07M
-49.25%900.71K
-87.75%229.04K
3,719.10%4.46M
1,003.36%652.35K
564.58%162.16K
4,341.06%1.77M
End cash Position
-18.04%4.15M
-32.67%3.25M
-32.67%3.25M
16.92%4.89M
48.39%5.96M
125.64%5.06M
1,193.09%4.83M
1,193.09%4.83M
837.41%4.18M
735.64%4.02M
Free cash flow
147.10%855.48K
-105.53%-157.85K
-169.71%-416.98K
-919.45%-922.14K
-37.71%835.06K
-56.79%346.21K
2,362.89%2.85M
1,800.19%598.16K
279.15%112.53K
3,785.19%1.34M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 125.93%897.32K-99.91%2.68K-156.28%-336.65K-837.42%-912.79K-38.43%854.94K-50.82%397.17K2,414.97%2.92M1,800.19%598.16K297.06%123.78K3,917.14%1.39M
Net income from continuing operations -171.09%-109.81K9.79%2M-93.49%49.52K382.01%781.09K40.06%1.02M-12.01%154.45K1,097.56%1.82M893.83%760.1K263.17%162.05K2,477.57%726.9K
Operating gains losses -----56.80%-79.18K--0-------------44.29%-50.5K--0--------
Depreciation and amortization -54.33%12.9K37.23%130.61K66.38%46.98K15.39%27.61K19.01%27.79K43.56%28.24K1,109.24%95.18K2,126.74%28.24K1,024.48%23.93K996.57%23.35K
Deferred tax -------231.59K--165.47K--------------0--0--------
Change In working capital 513.14%677.58K-382.49%-2.16M-107.25%-633.45K-13,873.48%-1.46M-135.29%-174.31K-80.46%110.51K5,301.52%764.57K-740.52%-305.64K-68.47%10.62K1,657.81%493.94K
-Change in receivables -17.84%-108.1K26.20%-118.29K1,376.92%327.59K-63.93%154.74K-8.35%-508.89K2.31%-91.74K-629.03%-160.28K37.48%-25.66K2,524.48%428.97K-4,576.25%-469.69K
-Change in inventory 115.91%120.6K-701.45%-2.13M-95.82%2.38K-246.44%-1.09M67.96%-282.25K-275.08%-758.1K268.80%353.99K246.60%56.77K5,230.80%745.04K-1,883.53%-880.83K
-Change in prepaid assets 54.22%486.96K98.83%-7.77K58.06%-152.8K1,008.62%412.44K-1,041.77%-583.16K254.68%315.75K-27,463.17%-664.93K-1,072.50%-364.33K-102.84%-45.39K-238.58%-51.08K
-Change in payables and accrued expense 140.80%405.51K-35.79%138.17K-825.28%-923.25K94.44%-31.32K54.28%924.34K222.31%168.4K30,795.44%215.18K439.34%127.3K-1,646.25%-563.49K6,351.15%599.12K
-Change in other current liabilities -140.81%-178.73K-99.32%4.3K164.48%148.35K-54.63%-720.77K-86.55%138.71K47.92%438.01K--630.9K-26,946.67%-230.08K-619.68%-466.12K12,779.33%1.03M
-Change in other working capital -227.41%-48.66K-112.11%-47.21K-127.40%-35.72K-111.13%-186.63K-48.41%136.94K-53.61%38.19K530.98%389.72K803.82%130.35K---88.4K--265.42K
Cash from discontinued investing activities
Operating cash flow 125.93%897.32K-99.91%2.68K-156.28%-336.65K-837.42%-912.79K-38.43%854.94K-50.82%397.17K2,414.97%2.92M1,800.19%598.16K297.06%123.78K3,917.14%1.39M
Investing cash flow
Cash flow from continuing investing activities 17.90%-41.84K-116.04%-160.53K-80.33K16.92%-9.35K58.57%-19.89K-104.81%-50.96K1M0-11.25K-48K
Net PPE purchase and sale --0-110.88%-138.45K---58.25K16.92%-9.35K58.57%-19.89K-696.25%-50.96K---65.65K--0---11.25K---48K
Net intangibles purchase and sale ---41.84K---22.08K--------------0--0------------
Net business purchase and sale ------0--0--0----------1.07M--0--0--0
Cash from discontinued investing activities
Investing cash flow 17.90%-41.84K-116.04%-160.53K---80.33K16.92%-9.35K58.57%-19.89K-104.81%-50.96K--1M--0---11.25K---48K
Financing cash flow
Cash flow from continuing financing activities 133.60%39.37K-363.12%-1.42M-2,345.27%-1.22M-407.73%-152.73K-84.88%65.65K-6,244.26%-117.17K18,855.81%540.05K246.33%54.19K77.84%49.63K8,035.74%434.32K
Net issuance payments of debt 87.07%-2.34K30.25%-28.19K96.39%-55693.89%-1.33K-244.70%-8.23K-2,091.39%-18.08K-227.50%-40.42K-1,769.33%-15.42K-2,540.61%-21.79K-109.87%-2.39K
Net common stock issuance ------0--0--0----------447.85K--0--119.8K----
Net preferred stock issuance -------1.25M------------------0------------
Net other financing activities 142.09%41.71K-210.30%-146.27K-56.42%30.33K-212.91%-151.4K-32.01%73.88K-3,727.09%-99.09K559.67%132.62K292.26%69.61K-268.39%-48.38K466.50%108.66K
Cash from discontinued financing activities
Financing cash flow 133.60%39.37K-363.12%-1.42M-2,345.27%-1.22M-407.73%-152.73K-84.88%65.65K-6,244.26%-117.17K18,855.81%540.05K246.33%54.19K77.84%49.63K8,035.74%434.32K
Net cash flow
Beginning cash position -32.67%3.25M1,193.09%4.83M16.92%4.89M48.39%5.96M125.64%5.06M1,193.09%4.83M-24.79%373.73K837.41%4.18M735.64%4.02M329.17%2.24M
Current changes in cash 290.69%894.85K-135.41%-1.58M-350.43%-1.63M-762.83%-1.07M-49.25%900.71K-87.75%229.04K3,719.10%4.46M1,003.36%652.35K564.58%162.16K4,341.06%1.77M
End cash Position -18.04%4.15M-32.67%3.25M-32.67%3.25M16.92%4.89M48.39%5.96M125.64%5.06M1,193.09%4.83M1,193.09%4.83M837.41%4.18M735.64%4.02M
Free cash flow 147.10%855.48K-105.53%-157.85K-169.71%-416.98K-919.45%-922.14K-37.71%835.06K-56.79%346.21K2,362.89%2.85M1,800.19%598.16K279.15%112.53K3,785.19%1.34M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data