(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.13%-589K | -11.08%-3.73M | -57.23%-3.9M | -20.74%-11.39M | -65.49%-2.25M | -105.49%-3.3M | 19.58%-3.36M | -8.25%-2.48M | -0.57%-9.43M | 52.16%-1.36M |
Net income from continuing operations | -36.51%-3.53M | 57.24%-3.17M | 89.70%-396K | 1.58%-18.06M | 29.43%-4.2M | 58.87%-2.59M | -120.56%-7.42M | -40.67%-3.84M | 54.46%-18.35M | -48.41%-5.96M |
Operating gains losses | 123.85%539K | -115.31%-421K | -728.15%-3.35M | -594.09%-1.26M | -689.87%-1.34M | -20,645.45%-2.26M | --2.75M | -2,631.25%-405K | -99.18%254K | 363.27%227K |
Depreciation and amortization | -15.38%209K | 1.22%248K | -35.43%195K | 30.66%1.03M | -35.81%233K | 105.83%247K | 43.27%245K | 128.79%302K | 213.15%786K | 458.46%363K |
Other non cash items | --0 | ---- | ---- | ---- | ---- | ---127K | ---- | ---- | ---- | ---- |
Change In working capital | -141.91%-127K | 400.81%746K | -316.42%-837K | -81.82%547K | -79.16%693K | -36.88%303K | 75.92%-248K | -186.64%-201K | 379.29%3.01M | 252.70%3.33M |
-Change in receivables | -262.24%-232K | -132.83%-238K | -306.67%-217K | 229.65%1.81M | 266.96%833K | -36.16%143K | 145.86%725K | 139.92%105K | -87.74%-1.39M | -75.51%227K |
-Change in inventory | -142.70%-120K | 102.59%5K | 107.55%4K | -81.88%125K | -86.99%90K | 353.23%281K | -310.64%-193K | -211.76%-53K | 161.17%690K | 373.52%692K |
-Change in payables and accrued expense | 240.83%169K | 224.13%967K | -155.58%-623K | -101.13%-14K | -591.67%-236K | -109.28%-120K | -25.65%-779K | 117.67%1.12M | 52.03%1.24M | -82.16%48K |
-Change in other current liabilities | 1,833.33%52K | 1,500.00%16K | 0.00%-1K | 157.14%88K | 169.47%91K | -50.00%-3K | 105.56%1K | 66.67%-1K | -670.00%-154K | ---131K |
-Change in other working capital | ---- | ---- | ---- | -155.46%-1.46M | -103.41%-85K | 100.18%2K | ---2K | ---1.37M | --2.63M | --2.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.13%-589K | -11.08%-3.73M | -57.23%-3.9M | -20.74%-11.39M | -65.49%-2.25M | -105.49%-3.3M | 19.58%-3.36M | -8.25%-2.48M | -0.57%-9.43M | 52.16%-1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.25%-75K | 98.60%-2K | -416.67%-31K | 79.46%-320K | 56.08%-65K | 65.58%-106K | -576.67%-143K | 99.47%-6K | -456.43%-1.56M | 31.80%-148K |
Net PPE purchase and sale | -120.59%-75K | 98.60%-2K | -121.43%-31K | 76.07%-174K | 108.10%17K | 88.96%-34K | -3,475.00%-143K | 93.17%-14K | -76.46%-727K | -7.14%-210K |
Net business purchase and sale | ---- | ---- | ---- | 91.24%-77K | ---- | ---- | ---- | ---- | ---879K | --0 |
Net other investing changes | ---- | ---- | ---- | -246.81%-69K | -108.20%-5K | ---72K | --0 | 116.67%8K | -64.39%47K | 390.48%61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.25%-75K | 98.60%-2K | -416.67%-31K | 79.47%-320K | 56.38%-65K | 65.58%-106K | -576.67%-143K | 99.47%-6K | -456.79%-1.56M | 31.34%-149K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 910.78%4.29M | -41.69%3.71M | -14.40%2.11M | 78.69%10.89M | -32.49%2.61M | -163.05%-529K | 2,725.33%6.36M | 109.81%2.46M | -50.66%6.1M | 8.89%3.86M |
Net issuance payments of debt | -71.22%-238K | 40.43%-140K | 64.56%-84K | -204.88%-645K | 8.11%-34K | -125.18%-139K | -518.42%-235K | -271.74%-237K | 569.47%615K | -133.04%-37K |
Net common stock issuance | 563.11%2M | -48.90%3.32M | -18.81%2.19M | 164.95%10.32M | -59.96%1.56M | ---431K | --6.49M | --2.7M | -53.41%3.89M | --3.89M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -93.57%102K | -1,366.67%-38K | -85.71%41K | ---- | ---- | -61.56%1.59M | -99.91%3K |
Net other financing activities | --2.53M | ---- | ---- | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 910.78%4.29M | -41.69%3.71M | -14.40%2.11M | 78.69%10.89M | -32.45%2.61M | -162.98%-529K | 2,725.33%6.36M | 109.63%2.46M | -50.66%6.1M | 8.83%3.86M |
Net cash flow | ||||||||||
Beginning cash position | -88.49%653K | -78.87%480K | -13.34%2.27M | -69.11%2.62M | 193.10%1.66M | 241.22%5.67M | -59.87%2.27M | -69.11%2.62M | 56.94%8.47M | -92.70%565K |
Current changes in cash | 192.22%3.63M | -100.80%-23K | -6,425.00%-1.83M | 83.37%-814K | -87.77%287K | -266.70%-3.93M | 172.95%2.86M | 98.76%-28K | -281.46%-4.89M | 387.94%2.35M |
Effect of exchange rate changes | -985.71%-912K | -63.77%196K | 112.66%40K | 148.44%465K | 209.46%324K | -236.00%-84K | 767.90%541K | 43.37%-316K | -355.32%-960K | -217.93%-296K |
End cash Position | 103.26%3.37M | -88.49%653K | -78.87%480K | -13.34%2.27M | -13.34%2.27M | 193.10%1.66M | 241.22%5.67M | -59.87%2.27M | -69.11%2.62M | -69.11%2.62M |
Free cash flow | 80.06%-664K | -6.60%-3.73M | -57.60%-3.93M | -13.81%-11.56M | -42.30%-2.24M | -74.16%-3.33M | 16.23%-3.5M | 0.08%-2.5M | -3.76%-10.16M | 48.34%-1.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data