(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -40.91%-310K | 116.23%300K | 86.61%-30K | -121.87%-220K | -312.66%-1.85M | 68.58%-224K | 92.32%-273K | 72.38%-1.65M | -35.96%1.01M | -97.03%869K |
Net profit before non-cash adjustment | -100.95%-2K | 99.00%-8K | 86.61%-30K | 140.66%211K | -811.36%-802K | 43.00%-224K | 92.15%-2.15M | 96.15%-1.19M | -113.67%-519K | 52.43%-88K |
Total adjustment of non-cash items | --0 | --0 | --0 | 203.85%27K | 226.09%75K | --0 | -99.54%104K | -99.79%59K | 99.37%-26K | 101.30%23K |
-Depreciation and amortization | ---- | ---- | ---- | 122.22%20K | ---- | ---- | 420.00%104K | 105.98%59K | 28.57%9K | -95.34%23K |
-Assets reserve and write-off | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---26K | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Deferred income tax | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Changes in working capital | ---- | --308K | --0 | -134.11%-529K | ---- | ---- | 71.51%1.77M | 79.93%-525K | -17.06%1.55M | -97.01%934K |
-Change in receivables | ---- | ---- | --0 | -84.18%878K | ---- | ---- | -6,409.09%-716K | 82.09%-5.83M | 699.57%5.55M | 97.39%-215K |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | -636.59%-220K | ---- | ---- | -135.26%-201K |
-Change in payables | ---- | ---- | ---- | ---- | ---- | ---- | 170.06%2.71M | -84.50%5.53M | -547.18%-4.2M | -97.36%1.35M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | |||||||||
Interest received (cash flow from operating activities) | 0 | |||||||||
Tax refund paid | 0 | 0 | ||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72K |
Operating cash flow | -40.91%-310K | 116.23%300K | 86.61%-30K | -121.87%-220K | -296.39%-1.85M | 68.98%-224K | 92.45%-273K | -101.82%-1.65M | -35.92%1.01M | -96.56%941K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | --0 | -98.53%2K | 98.66%-2K | --0 | -400.00%-395K | -100.69%-395K | 209.68%136K | -8.76%-149K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | --133K | ---- |
Investing cash flow | ---- | ---- | --0 | -99.26%2K | 98.66%-2K | --0 | -100.70%-395K | -100.53%-395K | -99.32%269K | 93.52%-149K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---149K | ---- | ---- | --0 |
Net common stock issuance | ---- | ---- | ---- | --273K | --1.48M | --0 | --1.66M | --1.66M | --0 | ---- |
Net other fund-raising expenses | ---- | ---- | ---17K | ---- | ---- | ---- | ---- | ---- | ---- | 103.23%1.15M |
Financing cash flow | ---- | -118.62%-275K | ---17K | 116.95%273K | 28.43%1.48M | --0 | 101.77%1.52M | 101.06%1.52M | 96.13%-1.61M | 103.20%1.15M |
Net cash flow | ||||||||||
Beginning cash position | -101.40%-8K | -63.64%8K | -77.64%55K | -73.80%572K | -92.97%22K | -47.44%246K | -99.03%322K | 328.61%1.66M | 157.73%2.18M | -99.24%313K |
Current changes in cash | -132.73%-18K | 106.70%25K | 79.02%-47K | 116.37%55K | -119.21%-373K | -44.52%-224K | 102.56%847K | -102.38%-532K | 26.80%-336K | 117.83%1.94M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---72K |
End cash Position | --0 | -101.40%-8K | -63.64%8K | -98.20%30K | -73.80%572K | -92.97%22K | 268.77%1.17M | 268.77%1.17M | 328.61%1.66M | -92.82%2.18M |
Free cash flow | -42.20%-310K | 116.22%300K | 86.61%-30K | -119.09%-218K | -333.59%-1.85M | 68.98%-224K | 81.93%-668K | -101.38%-2.05M | -21.02%1.14M | -97.08%792K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data