Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -13.51%189.31M | 211.68%218.88M | -1.11%70.23M | 48.01%71.01M | --47.98M |
Deferred tax | -39.53%57.93M | 91.69%95.79M | 518.86%49.97M | -21.24%8.08M | --10.25M |
Other non cash items | 89.34%139.77M | -23.03%73.82M | 40.81%95.91M | -3.66%68.11M | --70.7M |
Change In working capital | 950.30%128.2M | 78.49%-15.08M | -1,075.31%-70.11M | 129.90%7.19M | ---24.04M |
-Change in receivables | 191.78%79.35M | 156.77%27.19M | -1,244.59%-47.9M | 216.81%4.19M | --1.32M |
-Change in inventory | 287.99%123.6M | 35.14%-65.75M | -8,382.11%-101.37M | -90.82%1.22M | --13.33M |
Cash from discontinued investing activities | |||||
Operating cash flow | 42.22%525.1M | 128.03%369.22M | 38.37%161.91M | 54.20%117.02M | --75.89M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 16.04%-15.49M | -0.85%-18.44M | -51.49%-18.29M | 1.82%-12.07M | ---12.3M |
Net business purchase and sale | -5.58%-584.57M | 12.66%-553.67M | -513.76%-633.88M | 29.75%-103.28M | ---147.02M |
Cash from discontinued investing activities | |||||
Investing cash flow | -4.88%-600.06M | 12.28%-572.11M | -465.38%-652.17M | 27.60%-115.35M | ---159.32M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -25.63%314.77M | 231.57%423.24M | -510.78%-321.69M | -28.58%78.31M | --109.65M |
Net common stock issuance | 6,655.25%196.59M | -100.32%-3M | --930M | --0 | --0 |
Cash dividends paid | -866.51%-67.77M | ---7.01M | ---- | ---- | ---- |
Net other financing activities | 94.69%-320K | ---6.03M | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -10.43%304.92M | -24.65%340.42M | 623.43%451.81M | -35.50%62.45M | --96.83M |
Net cash flow | |||||
Beginning cash position | 135.93%237.75M | -27.87%100.77M | 61.28%139.7M | 10.69%86.62M | --78.25M |
Current changes in cash | 67.22%229.97M | 457.67%137.53M | -159.96%-38.45M | 378.73%64.12M | --13.39M |
Effect of exchange rate changes | -106.04%-1.13M | -14.47%-546K | 95.68%-477K | -119.46%-11.04M | ---5.03M |
End cash Position | 96.25%466.59M | 135.93%237.75M | -27.87%100.77M | 61.28%139.7M | --86.62M |
Free cash flow | 45.28%509.61M | 144.23%350.77M | 36.86%143.62M | 65.03%104.95M | --63.59M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |