(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.76%236.97M | -1.76%236.97M | -38.06%177.59M | -70.69%130.75M | -68.48%120.54M | -46.37%241.21M | -46.37%241.21M | 0.53%286.74M | 111.02%446.09M | 54.24%382.46M |
-Cash and cash equivalents | -1.76%236.97M | -1.76%236.97M | -38.06%177.59M | -70.69%130.75M | -68.48%120.54M | -46.37%241.21M | -46.37%241.21M | 0.53%286.74M | 111.02%446.09M | 54.24%382.46M |
Receivables | 9.14%603.19M | 9.14%603.19M | 5.32%588.48M | -4.59%549.16M | -18.17%516.45M | -0.74%552.7M | -0.74%552.7M | 41.52%558.75M | 59.70%575.56M | 83.12%631.1M |
-Accounts receivable | -5.91%115.53M | -5.91%115.53M | 21.76%140.47M | -7.75%129.84M | -9.62%87.98M | 10.59%122.79M | 10.59%122.79M | 134.56%115.36M | 294.29%140.75M | 151.97%97.34M |
-Related party accounts receivable | 25.82%78.48M | 25.82%78.48M | 57.05%69.1M | 307.17%61.48M | 308.00%59.46M | 268.19%62.38M | 268.19%62.38M | --44M | --15.1M | --14.57M |
-Other receivables | 11.33%409.18M | 11.33%409.18M | -5.13%378.91M | -14.74%357.85M | -28.92%369.02M | -14.29%367.54M | -14.29%367.54M | 15.55%399.39M | 29.26%419.71M | 69.66%519.18M |
Prepaid assets | -25.93%8.46M | -25.93%8.46M | --0 | --3.02M | -72.18%15.32M | -34.73%11.42M | -34.73%11.42M | 141.06%7.6M | --0 | 2,125.42%55.06M |
Other current assets | -1.04%27.44M | -1.04%27.44M | 25.04%28.7M | 10.80%26.31M | 21.35%32.01M | 18.19%27.73M | 18.19%27.73M | 93.71%22.95M | 77.23%23.75M | 75.35%26.38M |
Total current assets | 5.16%876.07M | 5.16%876.07M | -9.28%794.77M | -32.15%709.25M | -37.50%684.32M | -20.47%833.06M | -20.47%833.06M | 26.04%876.04M | 77.82%1.05B | 79.47%1.09B |
Non current assets | ||||||||||
Net PPE | 31.41%113.42M | 31.41%113.42M | 26.58%110.77M | 28.48%113.79M | -10.41%81.81M | -9.56%86.31M | -9.56%86.31M | 141.33%87.51M | 155.04%88.56M | 146.75%91.31M |
-Gross PPE | 30.44%136.65M | 30.44%136.65M | 26.58%110.77M | 28.48%113.79M | -10.41%81.81M | -7.62%104.76M | -7.62%104.76M | 10.89%87.51M | 15.09%88.56M | 14.05%91.31M |
-Accumulated depreciation | -25.90%-23.23M | -25.90%-23.23M | ---- | ---- | ---- | -2.68%-18.45M | -2.68%-18.45M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.68%12.51B | -3.68%12.51B | -3.61%12.64B | -3.57%12.76B | -3.52%12.88B | -2.91%12.99B | -2.91%12.99B | 6,567.95%13.11B | 6,601.76%13.23B | 6,566.16%13.35B |
-Goodwill | -0.03%8.33B | -0.03%8.33B | 0.02%8.33B | 0.01%8.33B | 0.02%8.33B | 0.77%8.33B | 0.77%8.33B | 5,175.86%8.33B | 5,217.67%8.33B | 5,195.27%8.33B |
-Other intangible assets | -10.19%4.18B | -10.19%4.18B | -9.91%4.31B | -9.66%4.43B | -9.40%4.55B | -8.86%4.66B | -8.86%4.66B | 12,240.33%4.78B | 11,914.61%4.9B | 11,579.40%5.02B |
Non current accounts receivable | -3.92%515.11M | -3.92%515.11M | 12.07%528.28M | 17.54%606.32M | 37.97%547.62M | 25.19%536.1M | 25.19%536.1M | 13.15%471.4M | 15.05%515.82M | -9.35%396.91M |
Related parties assets | 25.82%78.48M | 25.82%78.48M | 57.05%69.1M | 307.17%61.48M | 308.00%59.46M | 268.19%62.38M | 268.19%62.38M | --44M | --15.1M | --14.57M |
Non current deferred assets | 19.76%31.89M | 19.76%31.89M | 127.78%30.89M | 167.04%30.36M | -11.06%29.16M | 155.81%26.63M | 155.81%26.63M | -58.18%13.56M | -64.27%11.37M | 4.45%32.78M |
Other non current assets | 65.27%22.27M | 65.27%22.27M | -10.72%8.53M | 15.51%9.49M | 175.20%19.72M | 53.71%13.47M | 53.71%13.47M | 133.34%9.55M | 120.93%8.21M | 99.94%7.17M |
Total non current assets | -3.35%13.2B | -3.35%13.2B | -2.75%13.31B | -2.43%13.52B | -2.31%13.56B | -1.94%13.65B | -1.94%13.65B | 1,895.80%13.69B | 1,835.02%13.86B | 1,854.28%13.88B |
Total assets | -2.86%14.07B | -2.86%14.07B | -3.14%14.11B | -4.52%14.23B | -4.88%14.24B | -3.23%14.49B | -3.23%14.49B | 954.80%14.57B | 1,042.75%14.9B | 1,034.05%14.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.74%99.8M | 12.74%99.8M | 113.56%111.83M | 103.67%144.53M | 229.23%93.02M | 174.11%88.52M | 174.11%88.52M | 28.26%52.36M | 50.59%70.96M | -46.07%28.25M |
-accounts payable | -60.10%8.1M | -60.10%8.1M | -14.35%9.88M | 27.30%16.52M | 30.42%15.3M | -5.22%20.3M | -5.22%20.3M | 60.69%11.53M | 178.08%12.98M | 187.06%11.73M |
-Total tax payable | -4.23%44.25M | -4.23%44.25M | 37.49%34M | 24.22%31.93M | --48.46M | 582.70%46.21M | 582.70%46.21M | -26.51%24.73M | -39.46%25.7M | --0 |
-Due to related parties current | 115.49%47.45M | 115.49%47.45M | 322.00%67.95M | 197.63%96.09M | 77.08%29.25M | 435.61%22.02M | 435.61%22.02M | --16.1M | --32.28M | --16.52M |
Current accrued expenses | -2.90%17.78M | -2.90%17.78M | -86.47%12.9M | -95.32%4.47M | -12.06%79.54M | 6.96%18.31M | 6.96%18.31M | 859.81%95.32M | 808.47%95.41M | 943.49%90.44M |
Current debt and capital lease obligation | 1.52%13.13M | 1.52%13.13M | 8.00%13.7M | -95.01%13.81M | -66.24%12.57M | -63.26%12.93M | -63.26%12.93M | -61.70%12.68M | 777.87%276.63M | 27.17%37.24M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,000.00%264M | 36.36%30M |
-Current capital lease obligation | 1.52%13.13M | 1.52%13.13M | 8.00%13.7M | 9.37%13.81M | 73.69%12.57M | 79.78%12.93M | 79.78%12.93M | 78.16%12.68M | 68.11%12.63M | -0.60%7.24M |
Current deferred liabilities | -17.92%124.31M | -17.92%124.31M | -12.57%134.91M | -7.74%135.52M | -10.84%117.11M | 5.67%151.45M | 5.67%151.45M | 189.28%154.31M | 180.95%146.89M | 131.82%131.35M |
Other current liabilities | 7.13%20.41M | 7.13%20.41M | -63.16%14.9M | 23.51%18.92M | ---- | 86.98%19.05M | 86.98%19.05M | 629.43%40.45M | 164.26%15.32M | 422.33%50.26M |
Current liabilities | -4.26%337.4M | -4.26%337.4M | -3.62%342.28M | -38.54%371.98M | -10.46%302.23M | 17.11%352.43M | 17.11%352.43M | 108.08%355.13M | 250.37%605.2M | 87.53%337.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 53.09%84.88M | 53.09%84.88M | 40.99%81.36M | 39.68%83.81M | -82.94%52.49M | -82.54%55.44M | -82.54%55.44M | -79.48%57.71M | -79.14%60.01M | 4.00%307.66M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.24%240M |
-Long term capital lease obligation | 53.09%84.88M | 53.09%84.88M | 40.99%81.36M | 39.68%83.81M | -22.43%52.49M | -22.93%55.44M | -22.93%55.44M | 107.87%57.71M | 126.60%60.01M | 137.63%67.66M |
Non current deferred liabilities | -17.19%818.2M | -17.19%818.2M | -16.00%855.24M | -15.60%902.96M | -17.40%939.64M | -15.30%988.01M | -15.30%988.01M | 569.66%1.02B | 616.10%1.07B | 660.41%1.14B |
Other non current liabilities | -4.49%18.38M | -4.49%18.38M | 16.88%19.73M | 7.72%20.01M | 8.84%19.4M | 43.75%19.24M | 43.75%19.24M | 1,086.02%16.88M | 1,158.74%18.58M | 1,006.46%17.83M |
Total non current liabilities | -13.29%921.45M | -13.29%921.45M | -12.48%956.33M | -12.33%1.01B | -30.86%1.01B | -29.14%1.06B | -29.14%1.06B | 150.91%1.09B | 161.36%1.15B | 226.63%1.46B |
Total liabilities | -11.04%1.26B | -11.04%1.26B | -10.31%1.3B | -21.37%1.38B | -27.04%1.31B | -21.41%1.42B | -21.41%1.42B | 138.85%1.45B | 186.48%1.75B | 186.75%1.8B |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | -99.94%6K | -99.94%6K | -99.94%6K |
-common stock | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | -99.94%6K | -99.94%6K | -99.94%6K |
Retained earnings | -23.61%-51.16M | -23.61%-51.16M | -39.52%-95.86M | -779.84%-97.42M | -237.72%-75.92M | -162.36%-41.39M | -162.36%-41.39M | -103.52%-68.71M | -100.59%-11.07M | -96.97%55.13M |
Paid-in capital | 0.64%13.28B | 0.64%13.28B | 0.53%13.26B | 0.58%13.24B | 0.77%13.23B | 0.66%13.19B | 0.66%13.19B | 1,449.88%13.19B | 1,488.46%13.16B | 1,489.90%13.13B |
Less: Treasury stock | 383.16%406.58M | 383.16%406.58M | --347.43M | --290.69M | --218.58M | --84.15M | --84.15M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -398.07%-7.26M | -398.07%-7.26M | -456.68%-5M | 42.24%-3.9M | 34.85%-8.77M | 153.10%2.44M | 153.10%2.44M | -117.64%-898K | -255.51%-6.74M | -370.79%-13.45M |
Total stockholders'equity | -1.97%12.81B | -1.97%12.81B | -2.35%12.81B | -2.27%12.85B | -1.85%12.93B | -0.75%13.07B | -0.75%13.07B | 1,593.10%13.12B | 1,800.40%13.15B | 1,802.62%13.17B |
Total equity | -1.97%12.81B | -1.97%12.81B | -2.35%12.81B | -2.27%12.85B | -1.85%12.93B | -0.75%13.07B | -0.75%13.07B | 1,593.10%13.12B | 1,800.40%13.15B | 1,802.62%13.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data