(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.97%-446.01K | -42.23%-1.24M | -144.30%-386.42K | -24.65%-490.8K | -2,044.09%-311.97K | 27.86%-872.83K | 67.76%-158.18K | -202.00%-393.75K | 9.25%-365.57K | 92.11%-14.55K |
Net income from continuing operations | -128.91%-806.9K | -6.76%-1.81M | -35.36%-535.19K | -84.56%-480.5K | 18.42%-352.49K | -19.23%-1.7M | -16.43%-395.38K | 28.71%-260.36K | -33.46%-609.88K | -64.87%-432.09K |
Operating gains losses | -3,423.53%-7.19K | 110.28%3.16K | 289.57%3.22K | 93.23%-1.57K | -102.30%-204 | -259.28%-30.77K | 80.48%-1.7K | -188.24%-23.18K | -334.21%-14.78K | 377.57%8.88K |
Depreciation and amortization | -25.00%183 | -43.16%848 | -28.63%177 | -35.26%224 | -45.66%244 | -14.30%1.49K | -44.64%248 | -22.94%346 | 0.00%449 | 13.67%449 |
Remuneration paid in stock | 187.75%353.17K | 32.96%564.99K | 23.16%70.72K | 128.37%131.02K | -2.72%122.73K | 31.98%424.92K | 700.01%57.42K | -36.01%57.37K | 25.96%183.96K | 59.52%126.17K |
Change In working capital | 117.89%14.72K | -99.51%2.08K | -58.81%74.65K | 16.65%-139.97K | -129.16%-82.25K | 524.31%429.23K | 221.41%181.24K | -210.08%-167.94K | 174.02%74.67K | 8,004.90%282.05K |
-Change in receivables | -916.14%-18.89K | -36.85%198.37K | -179.80%-885 | 169.89%9.97K | -100.60%-1.86K | 1,339.57%314.09K | 110.96%1.11K | 61.80%-14.26K | -283.24%-40.54K | 11,398.94%308.57K |
-Change in prepaid assets | 263.72%106.79K | -236.61%-108.63K | -36.73%21.83K | -1,230.53%-134.88K | -614.89%-65.23K | 187.20%79.52K | 128.73%34.5K | -105.75%-10.14K | 129.36%42.49K | --12.67K |
-Change in payables and accrued expense | -382.58%-73.18K | -346.10%-87.65K | -63.12%53.71K | 89.51%-15.06K | 61.31%-15.17K | 131.77%35.62K | 863.58%145.63K | -1,156.81%-143.54K | 235.19%72.72K | -4,582.80%-39.2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.97%-446.01K | -42.23%-1.24M | -144.30%-386.42K | -24.65%-490.8K | -2,044.09%-311.97K | 27.86%-872.83K | 67.76%-158.18K | -202.00%-393.75K | 9.25%-365.57K | 92.11%-14.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.36%-301.64K | 22.32%-2.36M | 55.01%-387.2K | 69.35%-225.7K | 5.87%-870.73K | -133.08%-3.04M | -180.72%-860.57K | -9.68%-736.28K | -235.51%-455.03K | -384.84%-924.99K |
Net PPE purchase and sale | 58.38%-300.84K | 25.16%-2.34M | 59.66%-381.88K | 68.51%-231.88K | 21.85%-722.89K | -71.77%-3.12M | -32.27%-946.58K | -5.60%-736.28K | -234.12%-455.03K | -244.44%-924.99K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | 99.46%-793 | -125.59%-22.01K | ---5.32K | --6.18K | ---147.84K | 167.98%86.01K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.36%-301.64K | 22.32%-2.36M | 55.01%-387.2K | 69.35%-225.7K | 5.87%-870.73K | -133.08%-3.04M | -180.72%-860.57K | -9.68%-736.28K | -235.51%-455.03K | -384.84%-924.99K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.33%1.09M | -29.80%2.62M | -1,588.89%-19.46K | 44,985.60%1.53M | 352.27%1.09M | 69.14%3.73M | -100.07%-1.15K | -102.84%-3.41K | 679.34%3.49M | 226.78%240.02K |
Net common stock issuance | 0.50%1.1M | -22.57%2.65M | ---2 | --1.55M | --1.09M | 116.90%3.42M | --0 | --0 | --3.42M | --0 |
Proceeds from stock option exercised by employees | ---- | -93.76%24K | --0 | --0 | ---- | -40.59%384.5K | --0 | --0 | -69.67%136.5K | 229.79%248K |
Net other financing activities | -21.16%-10.9K | 28.36%-51.56K | -1,588.72%-19.45K | -501.79%-20.52K | -12.76%-9K | -306.55%-71.97K | 91.82%-1.15K | -2,425.19%-3.41K | -3,323.16%-59.43K | -355.74%-7.98K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.33%1.09M | -29.80%2.62M | -1,588.89%-19.46K | 44,985.60%1.53M | 352.27%1.09M | 69.14%3.73M | -100.07%-1.15K | -102.84%-3.41K | 679.34%3.49M | 226.78%240.02K |
Net cash flow | ||||||||||
Beginning cash position | -66.99%485.59K | -9.21%1.47M | -48.50%1.28M | -87.04%466.66K | -9.21%1.47M | -15.59%1.62M | 194.35%2.49M | 136.89%3.6M | -43.57%911.84K | -15.59%1.62M |
Current changes in cash | 451.45%341.45K | -445.85%-982.3K | 22.24%-793.08K | 171.79%813.65K | 86.11%-97.15K | 41.54%-179.96K | -233.17%-1.02M | -66.23%-1.13M | 3,063.50%2.67M | -131.91%-699.52K |
Effect of exchange rate changes | 3,423.53%7.19K | -110.28%-3.16K | -289.57%-3.22K | -93.23%1.57K | 102.30%204 | 259.28%30.77K | -80.48%1.7K | 188.24%23.18K | 334.21%14.78K | -377.57%-8.88K |
End cash Position | -39.29%834.23K | -66.99%485.59K | -66.99%485.59K | -48.50%1.28M | 50.70%1.37M | -9.21%1.47M | -9.21%1.47M | 194.35%2.49M | 136.89%3.6M | -43.57%911.84K |
Free cash from | 27.83%-746.86K | 10.44%-3.58M | 30.46%-768.3K | 36.05%-722.68K | -10.14%-1.03M | -31.96%-3.99M | 8.42%-1.1M | -36.54%-1.13M | -52.24%-820.6K | -107.48%-939.54K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.