(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.65%-2.1M | -131.60%-3.02M | 11.82%-7.36M | -18.90%-2.58M | 16.20%-1.75M | 0.34%-1.73M | 44.70%-1.3M | -3.50%-8.35M | -2.17M | -2.09M |
Net income from continuing operations | 40.58%-2.63M | -19.36%-2.93M | -5.65%-11.28M | 39.36%-2.45M | 19.62%-1.94M | -134.35%-4.43M | -5.64%-2.46M | -19.47%-10.68M | ---4.05M | ---2.42M |
Operating gains losses | -143.77%-16.66K | -334.05%-24.4K | -799.77%-49.7K | -6,254.11%-25.48K | -14,612.73%-56.64K | 11,752.65%38.05K | -174.28%-5.62K | 103.07%7.1K | ---401 | ---385 |
Depreciation and amortization | 13.55%114.85K | 10.26%114K | 4.82%425.55K | 8.51%108.5K | 8.55%112.5K | -3.77%101.15K | 6.35%103.39K | 378.90%405.98K | --99.99K | --103.65K |
Other non cash items | ---- | ---- | 166.85%3.8M | -99.99%80 | --0 | 16,216.92%2.91M | 4,945.26%889.83K | 2,029.21%1.42M | --1.36M | --31.32K |
Change In working capital | 204.39%398.59K | -267.53%-211.82K | -342.45%-753.43K | -163.62%-247.57K | -263.12%-250.45K | -1,804.28%-381.85K | 159.68%126.44K | -51.92%310.76K | --389.15K | --153.53K |
-Change in receivables | 109.35%29.71K | -1.06%81.87K | -35.90%42.73K | -194.95%-169.23K | 105.82%447.04K | -262.30%-317.82K | 1,623.49%82.74K | -65.67%66.67K | ---57.38K | --217.2K |
-Change in prepaid assets | 204.60%5.11K | -44.10%65.13K | -478.05%-288.12K | 59.06%-39.09K | -312.02%-360.65K | 96.95%-4.89K | 228.08%116.5K | -130.40%-49.84K | ---95.48K | --170.1K |
-Change in payables and accrued expense | 270.35%441.86K | -356.45%-281.1K | -116.32%-68.68K | -82.26%74.98K | 104.50%6.12K | -172.25%-259.39K | 148.72%109.61K | 53.48%420.75K | --422.62K | ---135.89K |
-Change in other current assets | 165.55%137 | 882.14%219 | -136.46%-253 | -100.53%-214 | 100.49%198 | -162.95%-209 | 83.23%-28 | 175.52%694 | --40.54K | ---40.01K |
-Change in other current liabilities | -15.83%-78.23K | -12.81%-77.93K | -5.43%-283.1K | -73.67%-114.02K | 53.21%-32.46K | 5.81%-67.54K | -11.82%-69.09K | ---268.51K | ---65.66K | ---69.36K |
-Change in other working capital | ---- | ---- | -210.64%-156K | --0 | -2,801.74%-310.7K | 546.67%268K | -351.78%-113.3K | 840.00%141K | --144.5K | --11.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.65%-2.1M | -131.60%-3.02M | 11.82%-7.36M | -18.90%-2.58M | 16.20%-1.75M | 0.34%-1.73M | 44.70%-1.3M | -3.50%-8.35M | ---2.17M | ---2.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.74%-74.75K | 2.12%-81.08K | 5.49%-318.26K | 38.03%-59.99K | -158.87%-96.14K | 27.54%-79.3K | 11.31%-82.83K | 48.37%-336.76K | -96.79K | -37.14K |
Capital expenditure reported | 1.80%-74.75K | -18.46%-81.08K | 5.26%-291.72K | 35.18%-56.32K | -100.11%-90.83K | 29.34%-76.12K | -0.78%-68.44K | -49.37%-307.91K | ---86.89K | ---45.39K |
Net PPE purchase and sale | --0 | --0 | 8.00%-26.54K | 63.02%-3.66K | -164.25%-5.3K | -85.02%-3.19K | 43.52%-14.39K | 93.53%-28.85K | ---9.9K | --8.26K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.74%-74.75K | 2.12%-81.08K | 5.49%-318.26K | 38.03%-59.99K | -158.87%-96.14K | 27.54%-79.3K | 11.31%-82.83K | 48.37%-336.76K | ---96.79K | ---37.14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.34%-21.38K | 1,682.72%4.31M | 44.73%5.98M | 122.17%39.06K | -101.08%-46.45K | 6.26M | -18,118.54%-272.08K | 316.43%4.13M | -176.18K | 4.31M |
Net issuance payments of debt | ---3.6K | ---3.52K | -100.17%-7.39K | --39.06K | ---46.45K | --0 | --0 | 341.90%4.35M | --0 | ---- |
Net common stock issuance | -100.00%-227 | --4.29M | --5.99M | --0 | --0 | --5.99M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --19.1K | --0 | --0 | --0 | --0 | --0 | -82.18%1.51K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---272.08K | ---216.89K | ---176.18K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.34%-21.38K | 1,682.72%4.31M | 44.73%5.98M | 122.17%39.06K | -101.08%-46.45K | --6.26M | -18,118.54%-272.08K | 316.43%4.13M | ---176.18K | --4.31M |
Net cash flow | ||||||||||
Beginning cash position | 63.64%3M | -48.58%1.8M | -56.58%3.49M | -25.90%4.4M | 67.68%6.29M | -67.23%1.83M | -56.58%3.49M | -48.99%8.04M | --5.94M | --3.75M |
Current changes in cash | -149.30%-2.2M | 172.58%1.2M | 62.72%-1.7M | -6.49%-2.6M | -186.42%-1.89M | 341.89%4.46M | 32.28%-1.66M | 41.09%-4.55M | ---2.45M | --2.19M |
End cash Position | -87.23%803.08K | 63.64%3M | -48.58%1.8M | -48.58%1.8M | -25.90%4.4M | 67.68%6.29M | -67.23%1.83M | -56.58%3.49M | --3.49M | --5.94M |
Free cash flow | -20.44%-2.18M | -123.62%-3.1M | 11.62%-7.68M | -16.48%-2.64M | 13.13%-1.84M | 1.96%-1.81M | 43.52%-1.39M | 0.33%-8.69M | ---2.27M | ---2.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data