(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 826.50%693.81M | 98.60%1.18B | -106.08%-63.39M | 41.13%3.44B | 1.9B | -116.45%-95.5M | -52.98%593.3M | 538.43%1.04B | 884.67%2.44B | |
Net income from continuing operations | 107.50%121.18M | -16,039.79%-3.81B | -42.58%-1.05B | -229.54%-2.38B | ---52.84M | 19.86%-1.61B | 100.96%23.9M | -127.62%-736.64M | 82.85%-722.37M | ---- |
Operating gains losses | -191.20%-424.27M | 445.66%2.98B | 303.40%627.18M | 53.46%-1.07B | ---369.99M | -56.94%465.2M | -157.60%-861.1M | 91.72%-308.34M | -523.18%-2.31B | ---- |
Depreciation and amortization | 0.10%626.12M | -2.52%611.42M | 8.25%614.5M | 14.79%2.4B | --583.88M | 19.99%625.5M | 31.16%627.2M | 8.74%567.65M | 35.62%2.09B | ---- |
Deferred tax | --0 | ---32.75M | ---6.78M | --39.53M | --39.53M | ---- | ---- | --0 | --0 | ---- |
Other non cash items | -55.64%842.71M | -23.81%955.85M | -17.47%927.18M | 31.86%5.11B | --865.67M | 104.14%1.9B | 19.17%1.25B | 24.12%1.12B | 14.16%3.88B | ---- |
Change In working capital | 138.09%330.31M | 406.31%1.2B | -306.54%-775.76M | -0.92%1.13B | --1.39B | -789.98%-867.3M | -79.48%236.6M | 177.68%375.59M | 309.36%1.14B | ---- |
-Change in receivables | 53.51%-119.66M | 398.07%443.78M | -143.10%-194.46M | 178.61%912.75M | --619.1M | 60.07%-257.4M | 136.16%89.1M | 216.39%451.13M | -547.58%-1.16B | ---- |
-Change in inventory | ---23.05M | ---79.87M | -5,331.94%-81.57M | 3.75%-153.5M | ---123.11M | ---- | ---- | 105.07%1.56M | -0.23%-159.49M | ---- |
-Change in prepaid assets | 551.18%784.6M | 12.52%-489.79M | -19.39%-581.11M | -170.42%-3.34B | ---3.05B | 29.91%-173.9M | -141.44%-559.9M | -711.07%-486.74M | -142.98%-1.24B | ---- |
-Change in payables and accrued expense | -86.48%-473.09M | 47.90%897.43M | -51.11%295.08M | 21.38%2.77B | --3.04B | -150.31%-253.7M | 15.63%606.8M | 311.83%603.53M | 1,381.13%2.28B | ---- |
-Change in other current assets | -57.44%-56.99M | -423.96%-125.23M | 12.55%-42.51M | 31.17%-128.12M | ---40.56M | 56.28%-36.2M | 71.58%-23.9M | -4,263.82%-48.61M | 41.51%-186.13M | ---- |
-Change in other current liabilities | 505.52%380.78M | 49.09%593.99M | -98.67%-94.45M | 44.61%1.21B | --1.02B | -123.21%-93.9M | -62.67%398.4M | 72.96%-47.54M | -14.99%834.66M | ---- |
-Change in other working capital | -210.86%-162.27M | 84.53%-42.39M | 21.48%-76.75M | -117.49%-134.31M | ---83.81M | -127.13%-52.2M | -322.32%-273.9M | -486.35%-97.74M | 517.85%768.09M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 826.50%693.81M | 98.57%1.18B | -106.06%-63.19M | 41.13%3.44B | 127.86%1.9B | -116.46%-95.5M | -52.98%593.3M | 538.43%1.04B | 884.67%2.44B | 147.07%833.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.16%-233.75M | -86.18%-412.94M | -433.01%-435.89M | -36.67%-874.48M | -144.71M | -392.92%-426.2M | 33.37%-221.8M | 63.97%-81.78M | 6.58%-639.85M | |
Capital expenditure reported | ---125.23M | ---51.25M | -464.68%-171.48M | 46.05%-338.99M | ---144.13M | ---- | ---- | ---30.37M | ---628.29M | ---- |
Net PPE purchase and sale | 48.67%-68.16M | -20.77%-204.71M | -1,998.01%-235.57M | -272.72%-372.67M | ---223.67M | -164.62%-132.8M | 37.93%-169.5M | 93.90%-11.23M | 135.78%215.77M | ---- |
Net intangibles purchase and sale | -13.12%-41.74M | 5.24%-49.56M | 28.23%-28.84M | 14.89%-168.97M | ---39.59M | 39.21%-36.9M | -73.75%-52.3M | 6.04%-40.18M | -30.14%-198.53M | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -51.59%-30.32M | ---- |
Net investment purchase and sale | --1.39M | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -98.33%1.52M | ---- |
Net other investing changes | ---- | ---- | ---- | --6.15M | --262.68M | -256,400.00%-256.5M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.16%-233.75M | -86.18%-412.94M | -433.01%-435.89M | -36.67%-874.48M | 35.81%-144.71M | -393.12%-426.2M | 33.37%-221.8M | 63.97%-81.78M | 6.58%-639.85M | 20.68%-225.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.93%-817.58M | -203.76%-668.27M | 94.89%-59.44M | 66.86%-1.39B | -1.25B | 173.90%1.24B | 73.04%-220M | -65.27%-1.16B | -617.28%-4.2B | |
Net issuance payments of debt | -162.14%-772.55M | -137.99%-525.47M | 158.46%250.11M | 97.95%-69.59M | ---1.15B | 207.35%1.24B | 66.25%-220.8M | 39.19%-427.84M | -485.22%-3.39B | ---- |
Net common stock issuance | --0 | -106.50%-52K | 11.70%-2.54M | -131.58%-6.01M | --0 | ---3.1M | 188.89%800K | -7,102.50%-2.88M | 217.43%19.02M | ---- |
Net other financing activities | ---45.03M | ---142.75M | 58.07%-307M | -58.55%-1.32B | ---101.96M | ---- | ---- | ---732.09M | -1,508.89%-830.85M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.93%-817.58M | -203.76%-668.27M | 94.89%-59.44M | 66.86%-1.39B | -21.52%-1.25B | 173.90%1.24B | 72.26%-220M | -65.27%-1.16B | -617.28%-4.2B | -58.33%-1.03B |
Net cash flow | ||||||||||
Beginning cash position | 133.62%1.44B | 186.79%1.34B | 183.88%1.9B | -78.26%668.35M | --1.4B | -69.70%616.2M | -74.90%466.4M | -78.26%668.35M | 0.29%3.07B | ---- |
Current changes in cash | -149.77%-357.52M | -35.96%96.89M | -177.27%-558.52M | 148.72%1.17B | --503.9M | 175.42%718.4M | 11.50%151.3M | 82.76%-201.44M | -1,215.75%-2.41B | ---- |
Effect of exchange rate changes | -99.86%89K | 438.93%5.08M | -116.19%-1.22M | 8,328.08%56.72M | 58.96%-5.96M | 186.73%64.8M | -103.74%-1.5M | 98.82%-562K | -99.65%673K | -138.97%-14.52M |
End cash Position | -22.67%1.08B | 133.62%1.44B | 186.82%1.34B | 183.88%1.9B | --1.9B | 26.79%1.4B | -69.70%616.2M | -74.90%466.35M | -78.26%668.35M | ---- |
Free cash flow | 268.30%446.32M | 134.88%872.59M | -152.99%-509.4M | 150.18%2.47B | 326.59%1.4B | -408.37%-265.2M | -61.25%371.5M | 306.81%961.37M | 190.70%986.26M | -1,259.93%-617.73M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data