Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.52%8.04M | --8.04M | -26.31%5.8M | -76.60%7.87M | 378.21%33.65M | -12.80%7.04M | 1.20%8.07M | 31.77%7.97M | 32.83%6.05M | 304.29%4.56M |
-Cash and cash equivalents | 38.52%8.04M | --8.04M | -26.31%5.8M | -76.60%7.87M | 378.21%33.65M | -12.80%7.04M | 1.20%8.07M | 31.77%7.97M | 32.83%6.05M | 304.29%4.56M |
Receivables | 45.22%423.5K | --423.5K | -45.72%291.63K | -58.12%537.29K | 371.33%1.28M | -42.45%272.21K | 296.56%473.02K | -38.42%119.28K | 13.68%193.71K | 114.79%170.41K |
-Accounts receivable | 45.22%423.5K | --423.5K | -45.72%291.63K | -58.12%537.29K | 371.33%1.28M | -42.45%272.21K | 296.56%473.02K | --119.28K | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.68%193.71K | 114.79%170.41K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.48K | ---- |
Total current assets | 38.84%8.46M | --8.46M | -27.55%6.09M | -75.92%8.41M | 377.95%34.93M | -14.44%7.31M | 5.55%8.54M | 29.34%8.09M | 32.40%6.26M | 291.82%4.73M |
Non current assets | ||||||||||
Net PPE | 11.54%72.43M | --72.43M | 17.29%64.94M | 46.30%55.36M | 34.76%37.84M | 16.33%28.08M | 23.73%24.14M | 19.01%19.51M | 28.48%16.39M | 6.36%12.76M |
-Gross PPE | 11.57%73.12M | --73.12M | 17.32%65.54M | 46.10%55.86M | 35.80%38.24M | 16.64%28.16M | 23.73%24.14M | 19.00%19.51M | 28.48%16.4M | 6.33%12.76M |
-Accumulated depreciation | -15.42%-695.55K | ---695.55K | -20.65%-602.61K | -27.45%-499.48K | -427.77%-391.89K | ---74.25K | ---- | ---- | -160.15%-1.78K | 82.40%-685 |
Non current accounts receivable | 0.00%159.04K | --159.04K | 13.48%159.04K | 0.00%140.15K | 7.88%140.15K | 0.00%129.91K | 0.00%129.91K | 36.74%129.91K | 0.00%95K | 0.00%95K |
Other non current assets | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 11.51%72.59M | --72.59M | 17.28%65.1M | 46.13%55.5M | 34.64%37.98M | 16.25%28.21M | 23.57%24.27M | 19.12%19.64M | 28.27%16.49M | 6.31%12.85M |
Total assets | 13.85%81.05M | --81.05M | 11.38%71.19M | -12.34%63.92M | 105.28%72.92M | 8.26%35.52M | 18.31%32.81M | 21.93%27.73M | 29.38%22.75M | 32.21%17.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%56.95K | --56.95K | 0.00%56.95K | 0.00%56.95K | 19.41%56.95K | --47.7K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 0.00%56.95K | --56.95K | 0.00%56.95K | 0.00%56.95K | 19.41%56.95K | --47.7K | ---- | ---- | ---- | ---- |
Payables | -22.74%1.1M | --1.1M | -36.81%1.43M | -73.88%2.26M | 898.16%8.66M | -12.59%867.37K | 93.97%992.31K | -43.61%511.58K | 67.75%907.25K | 12.51%540.83K |
-accounts payable | 36.84%1M | --1M | -32.80%731.42K | -83.81%1.09M | 1,095.14%6.72M | 4.35%562.49K | 35.65%539.01K | -56.20%397.35K | 170.47%907.25K | -24.08%335.43K |
-Other payable | -85.21%103.16K | --103.16K | -40.52%697.64K | -39.39%1.17M | 534.75%1.94M | -32.74%304.88K | 296.83%453.3K | --114.23K | ---- | 428.35%205.4K |
Current provisions | ---- | ---- | ---- | ---- | 19.46%167.18K | --139.95K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 13.28%587.69K | --587.69K | 5.28%518.79K | 86.09%492.79K | 14.18%264.8K | 54.87%231.91K | 24.95%149.74K | 15.13%119.84K | 28.24%104.09K | 52.17%81.17K |
Other current liabilities | 37.52%360.69K | --360.69K | -73.23%262.28K | -47.54%979.91K | 70.03%1.87M | -13.72%1.1M | --1.27M | ---- | -93.58%75.54K | --1.18M |
Current liabilities | -6.96%2.11M | --2.11M | -40.20%2.27M | -65.58%3.79M | 361.73%11.01M | -1.24%2.39M | 282.53%2.42M | -41.91%631.42K | -39.57%1.09M | 236.77%1.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.37%284.89K | --284.89K | -15.53%362.3K | -11.72%428.92K | -10.49%485.87K | --542.83K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -21.37%284.89K | --284.89K | -15.53%362.3K | -11.72%428.92K | -10.49%485.87K | --542.83K | ---- | ---- | ---- | ---- |
Total non current liabilities | -21.37%284.89K | --284.89K | -15.53%362.3K | -11.72%428.92K | -10.49%485.87K | --542.83K | --0 | --0 | --0 | --0 |
Total liabilities | -8.94%2.39M | --2.39M | -37.69%2.63M | -63.31%4.22M | 292.73%11.5M | 21.24%2.93M | 282.53%2.42M | -41.91%631.42K | -39.57%1.09M | 236.77%1.8M |
Shareholders'equity | ||||||||||
Share capital | 14.12%96.58M | --96.58M | 15.78%84.63M | 0.37%73.1M | 70.29%72.83M | 9.39%42.77M | 14.20%39.1M | 24.87%34.24M | 30.62%27.42M | 21.69%20.99M |
-common stock | 14.12%96.58M | --96.58M | 15.78%84.63M | 0.37%73.1M | 70.29%72.83M | 9.39%42.77M | 14.20%39.1M | 24.87%34.24M | 30.62%27.42M | 21.69%20.99M |
Retained earnings | -9.17%-29.09M | ---29.09M | -13.91%-26.65M | -33.39%-23.39M | -25.44%-17.54M | -15.36%-13.98M | -17.28%-12.12M | -22.13%-10.33M | -23.34%-8.46M | -30.11%-6.86M |
Gains losses not affecting retained earnings | 5.54%11.17M | --11.17M | 5.87%10.58M | 63.11%9.99M | 60.95%6.13M | 11.36%3.81M | 6.86%3.42M | 18.42%3.2M | 63.67%2.7M | 109.96%1.65M |
Total stockholders'equity | 14.72%78.65M | --78.65M | 14.85%68.56M | -2.80%59.7M | 88.44%61.42M | 7.23%32.59M | 12.15%30.4M | 25.13%27.1M | 37.23%21.66M | 23.65%15.78M |
Total equity | 14.72%78.65M | --78.65M | 14.85%68.56M | -2.80%59.7M | 88.44%61.42M | 7.23%32.59M | 12.15%30.4M | 25.13%27.1M | 37.23%21.66M | 23.65%15.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |