(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -16.56%48.27M | 108.85%57.85M | 117.80%27.7M | -65.33%12.72M | -31.13%36.68M | 14.6M | -41.45%8.48M | -63.23%5.17M | -27.29%8.43M | 22.34%53.26M |
Net profit before non-cash adjustment | -51.78%12.54M | 168.32%26M | 123.38%9.69M | -520.04%-41.45M | -44.84%9.87M | --8.53M | -135.97%-1.96M | -296.29%-2.67M | -47.48%5.96M | -6.40%17.89M |
Total adjustment of non-cash items | 22.33%35.59M | 55.73%29.1M | -62.29%18.68M | 42.21%49.54M | 7.72%34.84M | --6.45M | 52.95%10.9M | 1.56%8.8M | 59.94%8.4M | 5.12%32.34M |
-Depreciation and amortization | -14.87%25.53M | -7.75%29.99M | -3.32%32.52M | 11.27%33.63M | 13.02%30.22M | --6.72M | 59.12%9.05M | 26.32%7.66M | 21.73%6.8M | 18.22%26.74M |
-Reversal of impairment losses recognized in profit and loss | -198.45%-127K | -88.74%129K | 324.44%1.15M | -62.86%270K | 21.57%727K | --232K | 345.71%156K | 21.92%178K | 14.89%162K | -95.27%598K |
-Disposal profit | 20.59%-8.04M | 43.02%-10.12M | -478.62%-17.77M | 346.17%4.69M | -276.65%-1.91M | ---2.01M | 48.94%-72K | 110.78%202K | -37.50%-22K | 116.08%1.08M |
-Net exchange gains and losses | 73.57%-425K | 45.10%-1.61M | -173.01%-2.93M | 278.63%4.01M | 22.34%-2.25M | --580K | -132.71%-747K | -151.47%-1.38M | 61.15%-700K | -18.72%-2.89M |
-Other non-cash items | 74.26%18.65M | 87.23%10.7M | -17.63%5.72M | -13.69%6.94M | 18.01%8.04M | --934K | 34.66%2.51M | 29.68%2.14M | 60.88%2.16M | 46.67%6.81M |
Changes in working capital | -95.09%135K | 506.80%2.75M | -114.62%-676K | 157.58%4.62M | -365.66%-8.03M | ---383K | -123.64%-456K | -115.96%-967K | -18.43%-5.93M | 147.61%3.02M |
-Change in receivables | 143.06%3.06M | -814.87%-7.11M | -84.04%995K | 194.47%6.23M | -197.63%-6.6M | ---1.39M | -320.31%-3.56M | -114.13%-816K | -131.80%-837K | 180.34%6.76M |
-Change in inventory | 130.81%565K | -48.62%-1.83M | -173.02%-1.23M | 140.69%1.69M | -946.10%-4.15M | ---3.35M | -617.02%-243K | -3,075.00%-357K | 132.25%89K | -415.08%-397K |
-Change in payables | -129.86%-3.49M | 2,776.66%11.7M | 86.76%-437K | -221.28%-3.3M | 181.49%2.72M | --4.35M | 22.65%3.35M | -23.70%206K | 29.62%-5.18M | -272.29%-3.34M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -148.92%-4.98M | 52.02%-2M | -15.15%-4.17M | 49.28%-3.62M | -23.56%-7.13M | -1.06M | 24.21%-1.79M | -14.97%-3.6M | 38.97%-686K | 18.76%-5.77M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -22.49%43.29M | 137.33%55.85M | 158.61%23.53M | -69.20%9.1M | -37.78%29.54M | --13.54M | -44.81%6.69M | -85.61%1.57M | -26.03%7.74M | 30.36%47.48M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -47.19%-23.61M | 41.73%-16.04M | -40.62%-27.52M | 18.36%-19.57M | 56.24%-23.97M | --24.45M | -226.70%-33.07M | 21.48%-10.18M | 65.70%-5.18M | -14.25%-54.79M |
Net business purchase and sale | ---- | ---- | ---- | ---- | -391.32%-27.29M | ---27.29M | --0 | --0 | ---- | ---5.56M |
Net investment property transactions | 91.02%-22K | -3,400.00%-245K | 99.95%-7K | -4,301.43%-15.36M | 98.92%-349K | ---9K | -6,300.00%-64K | --0 | -1,214.29%-276K | -1,306.51%-32.42M |
Net investment product transactions | ---- | ---- | 78.04%1.8M | 715.32%1.01M | 112.53%124K | --5.52M | ---2.5M | --0 | ---2.9M | 82.22%-990K |
Dividends received (cash flow from investment activities) | --0 | 0.00%28K | -9.68%28K | -72.81%31K | -17.99%114K | --0 | -16.07%47K | 87.50%45K | 37.50%22K | 23.01%139K |
Interest received (cash flow from investment activities) | 42.30%582K | 14.57%409K | -45.66%357K | -30.18%657K | 287.24%941K | --392K | 108.77%119K | 648.48%247K | 1,425.00%183K | -25.69%243K |
Net changes in other investments | ---- | ---- | 19,200.00%191K | 99.98%-1K | 69.19%-4.22M | --1.18M | 89.24%-425K | 46.23%-1.7M | ---3.27M | 52.55%-13.7M |
Investing cash flow | -45.44%-23.05M | 37.00%-15.85M | 24.31%-25.16M | 39.19%-33.24M | 48.95%-54.66M | --4.25M | -157.09%-35.9M | 78.57%-11.59M | 24.29%-11.42M | -27.10%-107.07M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 144.88%11.88M | -389.44%-26.47M | -65.16%9.15M | 6.37%26.25M | -77.52%24.68M | ---35.57M | 981.01%65.01M | -81.54%9.52M | -257.40%-14.28M | 5,659.78%109.75M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | -48.12%-434K |
Increase or decrease of lease financing | -32.33%-1.67M | -36.55%-1.26M | 23.17%-922K | 30.52%-1.2M | -21,487.50%-1.73M | ---1.79M | 2,350.00%45K | 900.00%16K | --0 | 20.00%-8K |
Cash dividends paid | -113.35%-6.42M | -149.88%-3.01M | ---1.21M | ---- | 0.09%-6.42M | --0 | ---- | 0.09%-6.42M | ---- | 38.49%-6.43M |
Cash dividends for minorities | --0 | ---2.15M | --0 | -1,983.57%-2.92M | 9.09%-140K | --0 | --0 | 9.09%-140K | ---- | 49.84%-154K |
Interest paid (cash flow from financing activities) | -69.06%-18.97M | -81.42%-11.22M | 19.04%-6.19M | 13.35%-7.64M | -29.21%-8.82M | ---2.02M | -7.60%-2.07M | -41.81%-2.39M | -72.97%-2.34M | -37.36%-6.82M |
Net other fund-raising expenses | ---6.19M | ---- | ---208K | ---- | ---- | ---- | ---- | ---- | ---- | ---21K |
Financing cash flow | 51.56%-21.37M | -7,147.44%-44.12M | -95.68%626K | 91.47%14.49M | -92.11%7.57M | ---39.38M | 1,528.49%62.99M | -98.64%584K | -315.39%-16.63M | 632.48%95.88M |
Net cash flow | ||||||||||
Beginning cash position | -13.89%30.71M | -2.73%35.66M | -20.97%36.66M | -27.48%46.38M | 128.11%63.96M | --68.68M | 11.71%34.6M | 262.71%214K | 204.58%160K | -70.21%28.04M |
Current changes in cash | 72.54%-1.13M | -312.63%-4.12M | 89.65%-998K | 45.03%-9.65M | -148.35%-17.55M | ---21.6M | 1,561.16%33.79M | -11,841.77%-9.43M | -754.09%-20.3M | 155.13%36.29M |
Effect of exchange rate changes | 112.85%107K | -83,200.00%-833K | 98.78%-1K | -164.52%-82K | 91.62%-31K | ---697K | 3,344.44%292K | 41.39%43.82M | 128.11%63.96M | -39.10%-370K |
End cash Position | -3.33%29.68M | -13.89%30.71M | -2.73%35.66M | -20.97%36.66M | -27.48%46.38M | --46.38M | 108.14%68.68M | 11.71%34.6M | 41.39%43.82M | 128.11%63.96M |
Free cash flow | -50.68%19.3M | 988.89%39.14M | 58.83%-4.4M | -302.61%-10.69M | 170.50%5.28M | --37.92M | -1,497.78%-26.47M | -327.31%-8.73M | 154.93%2.56M | 36.53%-7.49M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data