(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.10%22.72M | 83.35%-2.8M | 46.08%-19.76M | -170.30%-26.81M | 849.42%14.68M | 477.33%11.95M | -542.93%-16.79M | -394.15%-36.65M | -264.73%-9.92M | -152.44%-1.96M |
Net income from continuing operations | 56.37%27.35M | 47.53%-9.98M | 55.05%-20.09M | -83.64%-77.36M | -82.76%-31.14M | 409.49%17.49M | -316.89%-19.02M | -200.44%-44.69M | -544.03%-42.13M | -53.10%-17.04M |
Operating gains losses | -174.06%-1.85M | -231.56%-1.88M | 57.66%-912K | -99.51%18K | -237.12%-1.76M | 56.95%2.5M | --1.43M | -375.63%-2.15M | 1,553.05%3.66M | 31.88%1.28M |
Depreciation and amortization | 118.58%11.47M | -38.24%2M | -26.33%1.29M | 21.98%11.09M | 61.61%855.05K | 17.48%5.25M | 14.39%3.24M | 38.21%1.75M | 36.22%9.09M | 3.29%529.07K |
Deferred tax | --0 | ---- | ---- | ---342K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | 116.13%522K | 80.41%442K | -13.39%207K | -72.90%1.14M | 31.01%409.48K | 21.30%241.52K | -68.33%245K | -91.77%239K | -35.66%4.19M | -88.85%312.56K |
Change In working capital | 9.71%-18.13M | 127.08%2.64M | 64.75%-6.13M | -202.93%-11.68M | 174.60%35.57M | -1,227.48%-20.08M | -275.59%-9.76M | -795.53%-17.4M | 1,446.17%11.34M | 22.46%12.95M |
-Change in receivables | -7.17%-14.56M | 55.63%-5.08M | -140.53%-813K | -18,183.33%-1.09M | 122.99%24.29M | -116.54%-13.59M | -146.38%-11.45M | -1,065.94%-338K | -99.73%6K | -7.25%10.89M |
-Change in inventory | ---- | ---- | ---- | 595.63%1.27M | ---- | ---- | ---- | ---- | --183K | ---- |
-Change in prepaid assets | 108.07%58K | 191.04%1.62M | 90.27%-379K | -540.05%-2.38M | 2,606.09%1.68M | 13.19%-718.67K | 1,756.92%558K | -800.37%-3.9M | 79.41%-372K | 78.43%-66.9K |
-Change in payables and accrued expense | 37.58%-3.57M | 438.31%6.1M | 65.82%-4.95M | -182.27%-9.48M | 351.35%9.6M | -202.68%-5.73M | -44.75%1.13M | -917.97%-14.49M | 17,101.25%11.53M | 403.15%2.13M |
-Change in other current assets | ---- | ---1K | -99.10%12K | ---- | ---- | ---52.88K | --0 | 856.03%1.33M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.10%22.72M | 83.35%-2.8M | 46.08%-19.76M | -170.30%-26.81M | 849.42%14.68M | 477.33%11.95M | -542.93%-16.79M | -394.15%-36.65M | -264.73%-9.92M | -152.44%-1.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -118.77%-1.37M | -89.35%1.66M | -101.65%-214K | 130.24%27.16M | 56.60%-8.69M | 111.99%7.29M | 334.81%15.61M | 650.95%12.96M | -64.00%-89.81M | -19.13%-20.03M |
Capital expenditure reported | ---217K | ---444K | ---312K | ---328K | ---- | ---- | --0 | --0 | --0 | ---- |
Net PPE purchase and sale | 62.61%-1.15M | 76.36%-486K | 92.09%-957K | 43.25%-19.92M | 30.00%-2.68M | 86.18%-3.08M | 69.06%-2.06M | -414.56%-12.1M | 34.70%-35.11M | 75.76%-3.83M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | -95.79%1.06M | 192.14%50.41M | 83.45%-2.68M | 126.92%10.36M | --17.66M | --25.06M | -5,370.70%-54.71M | ---16.2M |
Net other investing changes | ---- | ---- | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -118.77%-1.37M | -89.35%1.66M | -101.65%-214K | 130.24%27.16M | 56.60%-8.69M | 111.99%7.29M | 334.81%15.61M | 650.95%12.96M | -64.00%-89.81M | -19.13%-20.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -115.18%-1.31M | 1,917.18%7.61M | 78.02%-896K | -104.67%-5.83M | 78.53%-725.75K | -111.31%-609.25K | -100.34%-419K | -883.36%-4.08M | 105.62%124.93M | -122.23%-3.38M |
Net issuance payments of debt | -23.27%-751K | -76.37%-739K | -55.14%-740K | -101.48%-2.23M | -21.07%-725.79K | -100.40%-609.22K | -21.07%-419K | -15.05%-477K | 2,242.59%150.59M | -297.54%-599.45K |
Net common stock issuance | --0 | --9.17M | --168K | ---- | ---- | --3.19M | --0 | --0 | ---- | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -132.24%-17.73M | -101.12%-167.45K |
Net other financing activities | 82.46%-560K | ---816K | 91.00%-324K | 54.59%-3.6M | 222.21%3.19M | 39.87%-3.19M | --0 | ---3.6M | -1,082.61%-7.93M | -2,493.99%-2.61M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -115.18%-1.31M | 1,917.18%7.61M | 78.02%-896K | -104.67%-5.83M | 78.53%-725.75K | -111.31%-609.25K | -100.34%-419K | -883.36%-4.08M | 105.62%124.93M | -122.23%-3.38M |
Net cash flow | ||||||||||
Beginning cash position | 908.99%8.53M | 9.37%16.07M | -13.01%36.94M | 145.99%42.46M | -65.15%19.38M | -99.28%845K | 305.35%14.69M | 145.99%42.46M | 229.04%17.26M | 424.90%55.61M |
Current changes in cash | 7.59%20.05M | 503.74%6.48M | 24.84%-20.87M | -121.75%-5.48M | 120.75%5.26M | 134.94%18.63M | -101.41%-1.61M | -172.69%-27.77M | 109.71%25.2M | -1,295.31%-25.37M |
Effect of exchange rate changes | --0 | ---- | ---- | ---42K | 256.82%1.28K | -46,026.04%-44.28K | ---- | ---- | --0 | 452.31%359 |
End cash Position | 71.98%33.33M | 908.99%8.53M | 9.37%16.07M | -23.89%22.96M | -23.89%22.96M | -65.15%19.38M | -99.28%845K | 305.35%14.69M | 120.34%30.16M | 120.34%30.16M |
Free cash flow | 140.70%21.36M | 78.36%-4.23M | 56.97%-21.03M | -5.66%-47.87M | 301.47%11.67M | 143.92%8.87M | -111.15%-19.55M | -385.98%-48.87M | 5.09%-45.31M | 52.04%-5.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data