(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.08%-19.76M | -170.30%-26.81M | 849.42%14.68M | 477.31%11.95M | -542.92%-16.79M | -394.15%-36.65M | -264.73%-9.92M | -152.44%-1.96M | 2.07M | -2.61M |
Net income from continuing operations | 55.05%-20.09M | -83.64%-77.36M | -82.76%-31.14M | 409.48%17.49M | -316.88%-19.02M | -200.44%-44.69M | -544.03%-42.13M | -53.10%-17.04M | ---5.65M | ---4.56M |
Operating gains losses | 57.66%-912K | -99.51%18K | -237.12%-1.76M | 42.86%2.28M | --1.66M | -375.63%-2.15M | 1,553.05%3.66M | 31.88%1.28M | --1.59M | --0 |
Depreciation and amortization | -26.33%1.29M | 21.98%11.09M | 61.61%855.05K | 17.48%5.25M | 14.40%3.24M | 38.21%1.75M | 36.22%9.09M | 3.29%529.07K | --4.47M | --2.83M |
Deferred tax | ---- | ---342K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | -13.39%207K | -72.90%1.14M | 31.01%409.48K | 21.53%242K | -68.39%244.53K | -91.77%239K | -35.66%4.19M | -88.85%312.56K | --199.12K | --773.53K |
Change In working capital | 64.75%-6.13M | -202.93%-11.68M | 174.60%35.57M | -1,227.52%-20.08M | -275.57%-9.76M | -795.53%-17.4M | 1,446.17%11.34M | 22.46%12.95M | ---1.51M | ---2.6M |
-Change in receivables | -140.53%-813K | -18,183.33%-1.09M | 122.99%24.29M | -116.55%-13.59M | -146.38%-11.45M | -1,065.94%-338K | -99.73%6K | -7.25%10.89M | ---6.27M | ---4.65M |
-Change in inventory | ---- | 595.63%1.27M | ---- | ---- | ---- | ---- | --183K | ---- | ---- | ---- |
-Change in prepaid assets | 90.27%-379K | -540.05%-2.38M | 2,606.09%1.68M | 13.24%-718.27K | 1,755.70%557.59K | -800.37%-3.9M | 79.41%-372K | 78.43%-66.9K | ---827.84K | ---33.68K |
-Change in payables and accrued expense | 65.82%-4.95M | -182.27%-9.48M | 351.35%9.6M | -202.69%-5.73M | -44.73%1.13M | -917.97%-14.49M | 17,101.25%11.53M | 403.15%2.13M | --5.58M | --2.05M |
-Change in other current assets | -99.10%12K | ---- | ---- | ---- | ---- | 856.03%1.33M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.08%-19.76M | -170.30%-26.81M | 849.42%14.68M | 477.31%11.95M | -542.92%-16.79M | -394.15%-36.65M | -264.73%-9.92M | -152.44%-1.96M | --2.07M | ---2.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.65%-214K | 130.24%27.16M | 56.60%-8.69M | 111.99%7.29M | 334.82%15.61M | 650.95%12.96M | -64.00%-89.81M | -19.13%-20.03M | -60.78M | -6.65M |
Capital expenditure reported | ---312K | ---328K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | 92.09%-957K | 43.25%-19.92M | 30.00%-2.68M | 86.18%-3.08M | 69.07%-2.06M | -414.56%-12.1M | 34.70%-35.11M | 75.76%-3.83M | ---22.27M | ---6.65M |
Net investment purchase and sale | -95.79%1.06M | 192.14%50.41M | 83.45%-2.68M | 126.92%10.36M | --17.66M | --25.06M | -5,370.70%-54.71M | ---16.2M | ---38.51M | --0 |
Net other investing changes | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.65%-214K | 130.24%27.16M | 56.60%-8.69M | 111.99%7.29M | 334.82%15.61M | 650.95%12.96M | -64.00%-89.81M | -19.13%-20.03M | ---60.78M | ---6.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 78.02%-896K | -104.67%-5.83M | 78.53%-725.75K | -111.30%-608.99K | -100.34%-419.27K | -883.36%-4.08M | 105.62%124.93M | -122.23%-3.38M | 5.39M | 123.34M |
Net issuance payments of debt | -55.14%-740K | -101.48%-2.23M | -21.07%-725.79K | -100.40%-608.99K | -21.13%-419.23K | -15.05%-477K | 2,242.59%150.59M | -297.54%-599.45K | --151.95M | ---346.09K |
Net common stock issuance | --168K | ---- | ---- | --0 | --3.19M | --0 | ---- | ---- | --0 | --0 |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -132.24%-17.73M | -101.12%-167.45K | ---141.25M | ---- |
Net other financing activities | 91.00%-324K | 54.59%-3.6M | 222.21%3.19M | --0 | ---3.19M | ---3.6M | -1,082.61%-7.93M | -2,493.99%-2.61M | ---5.31M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.02%-896K | -104.67%-5.83M | 78.53%-725.75K | -111.30%-608.99K | -100.34%-419.27K | -883.36%-4.08M | 105.62%124.93M | -122.23%-3.38M | --5.39M | --123.34M |
Net cash flow | ||||||||||
Beginning cash position | -13.01%36.94M | 145.99%42.46M | -65.15%19.38M | -99.28%844.58K | 305.35%14.69M | 145.99%42.46M | 229.04%17.26M | 424.90%55.61M | --117.23M | --3.62M |
Current changes in cash | 24.84%-20.87M | -121.75%-5.48M | 120.75%5.26M | 134.94%18.63M | -101.41%-1.6M | -172.69%-27.77M | 109.71%25.2M | -1,295.31%-25.37M | ---53.32M | --114.08M |
Effect of exchange rate changes | ---- | ---42K | 256.82%1.28K | -45,407.29%-43.69K | ---- | ---- | --0 | 452.31%359 | ---96 | --24 |
End cash Position | 9.37%16.07M | -23.89%22.96M | -23.89%22.96M | -65.15%19.38M | -99.28%844.58K | 305.35%14.69M | 120.34%30.16M | 120.34%30.16M | --55.61M | --117.23M |
Free cash flow | 56.97%-21.03M | -5.66%-47.87M | 301.47%11.67M | 143.91%8.87M | -111.14%-19.55M | -385.98%-48.87M | 5.09%-45.31M | 52.04%-5.79M | ---20.2M | ---9.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data