(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cost of revenue | -34.04%1.86K | -22.57%10.85K | -21.69%2.98K | -33.43%2.52K | -21.24%2.52K | -11.72%2.83K | 35.00%14.01K | 0.45%3.8K | 0.00%3.79K | 79.18%3.2K |
Gross profit | 34.04%-1.86K | 22.57%-10.85K | 21.69%-2.98K | 33.43%-2.52K | 21.24%-2.52K | 11.72%-2.83K | -35.00%-14.01K | -0.45%-3.8K | 0.00%-3.79K | -79.18%-3.2K |
Operating expense | -65.79%16.5K | -76.28%81.47K | -61.89%38.41K | -257.66%-71.59K | -22.28%66.41K | -51.68%48.24K | 10.39%343.43K | 52.21%100.79K | -20.31%45.41K | 215.93%85.44K |
Selling and administrative expenses | -82.44%6.92K | -84.07%36.43K | -34.35%24.26K | -331.85%-81.59K | -28.67%54.35K | -42.06%39.42K | -16.89%228.7K | -30.95%36.95K | -3.18%35.19K | 124.85%76.2K |
-Selling and marketing expense | -97.11%300 | -56.02%18.42K | 63.44%-1.94K | --0 | -67.94%9.99K | 84.95%10.36K | --41.88K | ---5.3K | --6.31K | --31.17K |
-General and administrative expense | -77.21%6.62K | -90.36%18.02K | -38.00%26.2K | -382.49%-81.59K | -1.50%44.36K | -53.46%29.06K | -32.11%186.83K | -21.04%42.25K | -20.53%28.88K | 32.88%45.04K |
Other taxes | ---- | --0 | ---- | ---- | ---- | ---- | --60.97K | ---- | ---- | ---- |
Other operating expenses | 8.54%9.58K | -16.23%45.03K | 391.90%14.15K | -2.11%10K | 30.50%12.05K | -72.27%8.83K | 49.75%53.76K | -77.36%2.88K | -50.49%10.22K | 234.89%9.24K |
Operating profit | 64.04%-18.37K | 74.17%-92.32K | 60.43%-41.39K | 240.40%69.07K | 22.24%-68.93K | 50.44%-51.07K | -11.19%-357.44K | -49.41%-104.59K | 19.04%-49.2K | -207.45%-88.64K |
Net non-operating interest income (expenses) | 13.95%-592 | 59.37%-2.01K | 68.58%-323 | 83.63%-270 | 33.09%-730 | 44.96%-688 | 26.99%-4.95K | 50.15%-1.03K | 0.00%-1.65K | 48.22%-1.09K |
Non-operating interest expense | -13.95%592 | -59.37%2.01K | -68.58%323 | -83.63%270 | -33.09%730 | -44.96%688 | -26.99%4.95K | -50.15%1.03K | 0.00%1.65K | -48.22%1.09K |
Other net income (expenses) | -859.77%-228.66K | -224.76K | -3.9K | -78.78%30.1K | ||||||
Special income (charges) | ---- | ---3.44K | --456 | --0 | ---3.9K | ---- | --0 | --0 | --0 | --0 |
-Less:Impairment of capital assets | ---- | --3.44K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | --0 | ---3.9K | ---- | ---- | ---- | --0 | --0 |
Other non-operating income (expenses) | ---- | -848.33%-225.22K | ---- | ---- | ---- | ---- | -54.83%30.1K | ---- | ---- | ---- |
Income before tax | 63.37%-18.96K | 2.80%-322.99K | -252.82%-266.47K | 235.32%68.8K | 18.03%-73.56K | 50.38%-51.76K | -78.24%-332.29K | -285.30%-75.53K | -2,047.17%-50.85K | -5,411.86%-89.73K |
Income tax | ||||||||||
Earnings from equity interest net of tax | ||||||||||
Net income | 63.37%-18.96K | 2.80%-322.99K | -252.82%-266.47K | 235.32%68.8K | 18.03%-73.56K | 50.38%-51.76K | -78.24%-332.29K | -285.30%-75.53K | -2,047.17%-50.85K | -5,411.86%-89.73K |
Net income continuous operations | 63.37%-18.96K | 2.80%-322.99K | -252.82%-266.47K | 235.32%68.8K | 18.03%-73.56K | 50.38%-51.76K | -78.24%-332.29K | -285.30%-75.53K | -2,047.17%-50.85K | -5,411.86%-89.73K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 63.37%-18.96K | 2.80%-322.99K | -252.82%-266.47K | 209.68%68.8K | 18.03%-73.56K | 50.38%-51.76K | -78.24%-332.29K | -285.32%-75.53K | -2,547.95%-62.73K | -5,411.86%-89.73K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 63.37%-18.96K | 2.80%-322.99K | -252.82%-266.47K | 209.68%68.8K | 18.03%-73.56K | 50.38%-51.76K | -78.24%-332.29K | -285.32%-75.53K | -2,547.95%-62.73K | -5,411.86%-89.73K |
Diluted earnings per share | 63.37%-0.0003 | 0.00%-0.01 | -50.28%-0.0092 | 209.11%0.001 | 24.42%-0.001 | 56.14%-0.0007 | -175.71%-0.01 | -2,292.19%-0.0061 | -1,920.45%-0.0009 | -3,935.29%-0.0014 |
Basic earnings per share | 63.37%-0.0003 | 0.00%-0.01 | -50.28%-0.0092 | 209.11%0.001 | 24.42%-0.001 | 56.14%-0.0007 | -175.71%-0.01 | -1,675.07%-0.0061 | -1,920.45%-0.0009 | -3,935.29%-0.0014 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.