(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.22%115.24M | -28.14%117.8M | -29.46%125.5M | -29.46%125.5M | -20.04%131.28M | -3.47%160.54M | -7.51%163.92M | -10.78%177.91M | -10.78%177.91M | -28.21%164.18M |
-Cash and cash equivalents | -28.22%115.24M | -28.14%117.8M | -29.46%125.5M | -29.46%125.5M | -20.04%131.28M | -3.47%160.54M | -7.51%163.92M | -10.78%177.91M | -10.78%177.91M | -28.21%164.18M |
Receivables | 36.41%16.9M | 37.64%7.06M | 17.42%7.7M | 17.42%7.7M | 40.88%6.46M | -28.57%12.39M | -36.90%5.13M | -32.79%6.55M | -32.79%6.55M | -77.36%4.58M |
-Accounts receivable | 36.41%16.9M | 37.64%7.06M | 17.42%7.7M | 17.42%7.7M | 40.88%6.46M | -28.57%12.39M | -36.90%5.13M | -32.79%6.55M | -32.79%6.55M | -77.36%4.58M |
Inventory | -19.16%88.44M | -28.49%80.43M | -32.30%84.18M | -32.30%84.18M | -32.21%98.47M | -31.90%109.39M | -28.83%112.47M | -18.80%124.34M | -18.80%124.34M | -3.60%145.27M |
Other current assets | 157.68%11.07M | 34.58%6.94M | 23.28%4.38M | 23.28%4.38M | -40.96%4.43M | --4.3M | --5.15M | -39.57%3.55M | -39.57%3.55M | --7.5M |
Total current assets | -19.18%231.65M | -25.97%212.22M | -29.01%221.75M | -29.01%221.75M | -25.16%240.64M | -19.63%286.62M | -19.68%286.67M | -15.15%312.35M | -15.15%312.35M | -20.54%321.54M |
Non current assets | ||||||||||
Net PPE | -15.43%53.69M | -25.36%55.37M | -23.99%58.33M | -23.99%58.33M | -21.50%60.99M | -20.97%63.49M | -0.52%74.19M | 33.05%76.74M | 33.05%76.74M | 195.91%77.69M |
-Gross PPE | -15.43%53.69M | -25.36%55.37M | -11.85%79.43M | -11.85%79.43M | -21.50%60.99M | -20.97%63.49M | -0.52%74.19M | 39.67%90.11M | 39.67%90.11M | 195.91%77.69M |
-Accumulated depreciation | ---- | ---- | -57.86%-21.1M | -57.86%-21.1M | ---- | ---- | ---- | -95.57%-13.36M | -95.57%-13.36M | ---- |
Goodwill and other intangible assets | -30.98%8.01M | 92.26%10.73M | 191.47%11.92M | 191.47%11.92M | 203.45%11.79M | 232.65%11.61M | 50.95%5.58M | 6.59%4.09M | 6.59%4.09M | 11.61%3.88M |
-Other intangible assets | ---- | ---- | 191.47%11.92M | 191.47%11.92M | ---- | ---- | ---- | 6.59%4.09M | 6.59%4.09M | ---- |
Other non current assets | 13.05%8.22M | 26.93%9.41M | -8.94%6.59M | -8.94%6.59M | 69.53%7.22M | 64.43%7.27M | 68.01%7.42M | 64.33%7.23M | 64.33%7.23M | -3.27%4.26M |
Total non current assets | -15.11%69.92M | -13.38%75.52M | -12.75%76.84M | -12.75%76.84M | -6.80%79.99M | -6.67%82.37M | 5.44%87.18M | 33.60%88.07M | 33.60%88.07M | 151.44%85.83M |
Total assets | -18.27%301.57M | -23.04%287.74M | -25.43%298.59M | -25.43%298.59M | -21.29%320.63M | -17.05%368.99M | -14.96%373.85M | -7.75%400.42M | -7.75%400.42M | -7.16%407.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.18%33.7M | -44.62%10.83M | -52.44%20.05M | -52.44%20.05M | -6.17%25.59M | -42.38%26.09M | -43.06%19.55M | -8.37%42.15M | -8.37%42.15M | 27.53%27.27M |
-accounts payable | 29.18%33.7M | -44.62%10.83M | -60.03%13.74M | -60.03%13.74M | -6.17%25.59M | -42.38%26.09M | -43.06%19.55M | -6.69%34.37M | -6.69%34.37M | 27.53%27.27M |
-Total tax payable | ---- | ---- | -18.87%6.31M | -18.87%6.31M | ---- | ---- | ---- | -15.12%7.78M | -15.12%7.78M | ---- |
Current accrued expenses | 8.17%33.21M | 14.92%33.98M | 21.63%18.92M | 21.63%18.92M | 3.44%31.95M | -3.81%30.7M | 12.53%29.56M | 21.26%15.56M | 21.26%15.56M | -41.33%30.89M |
Current debt and capital lease obligation | 14.70%5.54M | 5.45%5.42M | -3.46%5.29M | -3.46%5.29M | -21.68%4.43M | -7.98%4.83M | -0.89%5.14M | 8.38%5.48M | 8.38%5.48M | --5.65M |
-Current capital lease obligation | 14.70%5.54M | 5.45%5.42M | -3.46%5.29M | -3.46%5.29M | -21.68%4.43M | -7.98%4.83M | -0.89%5.14M | 8.38%5.48M | 8.38%5.48M | --5.65M |
Current deferred liabilities | -3.71%23.44M | 0.59%26.5M | -6.54%25.96M | -6.54%25.96M | -11.84%29.02M | -15.73%24.34M | -23.60%26.35M | -11.97%27.77M | -11.97%27.77M | -9.10%32.92M |
Other current liabilities | ---- | ---- | -87.50%391K | -87.50%391K | ---- | ---- | ---- | -67.92%3.13M | -67.92%3.13M | ---- |
Current liabilities | 11.55%95.89M | -4.81%76.72M | -24.22%75.48M | -24.22%75.48M | -5.94%90.98M | -22.78%85.96M | -19.62%80.59M | -8.30%99.6M | -8.30%99.6M | -12.26%96.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.43%79.89M | -36.58%81.22M | -35.76%82.53M | -35.76%82.53M | -33.92%84.6M | -0.43%127.69M | -0.64%128.08M | 22.30%128.46M | 22.30%128.46M | 68.39%128.03M |
-Long term debt | -50.82%40.13M | -50.83%40.03M | -50.84%39.93M | -50.84%39.93M | -50.85%39.83M | 6.64%81.59M | 6.63%81.41M | 6.60%81.22M | 6.60%81.22M | 6.58%81.04M |
-Long term capital lease obligation | -13.73%39.77M | -11.73%41.2M | -9.82%42.6M | -9.82%42.6M | -4.72%44.78M | -10.88%46.09M | -11.20%46.67M | 63.76%47.24M | 63.76%47.24M | --47M |
Other non current liabilities | -49.05%2.24M | -46.52%1.74M | -33.99%1.2M | -33.99%1.2M | 32.58%700K | -15.29%4.39M | -24.01%3.24M | -45.67%1.82M | -45.67%1.82M | -90.94%528K |
Total non current liabilities | -37.82%82.13M | -36.83%82.96M | -35.73%83.73M | -35.73%83.73M | -33.65%85.3M | -1.01%132.08M | -1.39%131.32M | 20.20%130.28M | 20.20%130.28M | 57.05%128.56M |
Total liabilities | -18.36%178.02M | -24.65%159.68M | -30.75%159.21M | -30.75%159.21M | -21.75%176.28M | -10.91%218.04M | -9.22%211.92M | 5.94%229.88M | 5.94%229.88M | 17.27%225.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-Preferred stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -9.16%-362.18M | -10.99%-356.84M | -11.94%-346.82M | -11.94%-346.82M | -15.69%-341.96M | -20.96%-331.78M | -21.94%-321.5M | -24.81%-309.83M | -24.81%-309.83M | -39.73%-295.59M |
Paid-in capital | 2.11%497.14M | 2.48%495.41M | 2.51%492.43M | 2.51%492.43M | 2.67%490.42M | 2.62%486.85M | 2.90%483.43M | 3.24%480.37M | 3.24%480.37M | 4.24%477.67M |
Less: Treasury stock | 176.92%11.41M | --10.51M | --6.23M | --6.23M | --4.12M | --4.12M | ---- | --0 | --0 | ---- |
Total stockholders'equity | -18.15%123.56M | -20.92%128.06M | -18.27%139.38M | -18.27%139.38M | -20.72%144.35M | -24.57%150.95M | -21.45%161.94M | -21.43%170.54M | -21.43%170.54M | -26.19%182.08M |
Total equity | -18.15%123.56M | -20.92%128.06M | -18.27%139.38M | -18.27%139.38M | -20.72%144.35M | -24.57%150.95M | -21.45%161.94M | -21.43%170.54M | -21.43%170.54M | -26.19%182.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data