(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 116.68%1.79M | 29.10%6.06M | -105.45%-1.05M | 195.88%15.02M | 232.13%2.83M | 38.36%-10.74M | 102.72%4.69M | 174.34%19.18M | 113.18%5.08M | 95.37%-2.14M |
Net income from continuing operations | 13.92%-10.04M | 39.84%-37.01M | 65.48%-4.9M | 52.48%-10.11M | 2.84%-10.34M | 24.31%-11.66M | 9.93%-61.52M | 61.31%-14.2M | -60.65%-21.27M | -264.82%-10.64M |
Operating gains losses | 129.98%391K | 16.00%-4.49M | -144.50%-522K | -69.04%-2.61M | -105.70%-58K | 78.26%-1.3M | 82.78%-5.35M | -78.53%1.17M | 89.74%-1.54M | 103.64%1.02M |
Depreciation and amortization | 0.38%2.88M | 33.68%12.6M | 169.82%583K | 5.27%3.96M | 60.28%5.19M | -12.08%2.87M | 114.10%9.43M | -156.46%-835K | 234.82%3.76M | 238.56%3.24M |
Other non cash items | -15.90%1.06M | -31.56%6.8M | -17.39%4.2M | -50.84%2.22M | -635.76%-884K | 681.37%1.26M | 12.40%9.93M | 27.29%5.08M | 4.70%4.52M | -6.78%165K |
Change In working capital | 144.26%2.53M | -68.56%12.55M | -105.49%-1.51M | 7.51%17.85M | 1,305.07%1.94M | -31.70%-5.73M | 135.77%39.92M | 291.41%27.53M | 183.47%16.6M | 100.47%138K |
-Change in receivables | -55.36%637K | -142.93%-1.3M | -0.97%-1.36M | -52.59%5.93M | 23.45%-7.3M | 3.18%1.43M | 370.76%3.02M | -113.21%-1.35M | 234.12%12.51M | -241.12%-9.53M |
-Change in inventory | -77.63%2.52M | 21.33%40.71M | -32.24%15.73M | -39.21%10.91M | 216.74%2.8M | 315.88%11.27M | 140.48%33.55M | 340.63%23.22M | 188.10%17.95M | 91.45%-2.4M |
-Change in prepaid assets | 37.64%-999K | -142.05%-1.07M | -98.23%49K | -151.53%-135K | 247.95%614K | -2,221.74%-1.6M | 342.09%2.55M | 540.63%2.78M | -85.11%262K | 51.52%-415K |
-Change in payables and accrued expense | 116.16%2.4M | -3,990.37%-17.78M | -322.31%-12.89M | 107.77%1.53M | -50.20%8.4M | -493.67%-14.82M | 103.38%457K | 577.82%5.8M | -761.53%-19.71M | 1,163.37%16.87M |
-Change in other current assets | 374.40%343K | 626.32%700K | 343.06%700K | -26.90%125K | --0 | -1,036.36%-125K | 57.64%-133K | ---288K | --171K | -121.74%-5K |
-Change in other current liabilities | -555.98%-2.91M | -122.32%-6.89M | -150.93%-685K | -63.89%-5.2M | -38.78%-569K | 48.79%-443K | 81.86%-3.1M | 115.97%1.35M | -16.03%-3.17M | -106.83%-410K |
-Change in other working capital | 137.98%542K | -150.77%-1.81M | 22.92%-3.06M | -45.50%4.68M | 49.53%-2M | -148.67%-1.43M | -18.28%3.57M | 14.80%-3.97M | 9.87%8.58M | -75.94%-3.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 116.68%1.79M | 29.10%6.06M | -105.45%-1.05M | 195.88%15.02M | 232.13%2.83M | 38.36%-10.74M | 102.72%4.69M | 174.34%19.18M | 113.18%5.08M | 95.37%-2.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.26%-2.04M | 58.24%-8.83M | 6.94%-2.13M | 62.79%-1.77M | 79.08%-1.96M | 37.23%-2.97M | 0.13%-21.15M | 35.77%-2.29M | 28.11%-4.75M | -247.41%-9.37M |
Capital expenditure reported | 31.26%-2.04M | 58.58%-8.83M | 13.54%-2.13M | 62.79%-1.77M | 79.08%-1.96M | 37.23%-2.97M | -0.70%-21.32M | 30.87%-2.47M | 28.11%-4.75M | -247.41%-9.37M |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --175K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.26%-2.04M | 58.24%-8.83M | 6.94%-2.13M | 62.79%-1.77M | 79.08%-1.96M | 37.23%-2.97M | 0.13%-21.15M | 35.77%-2.29M | 28.11%-4.75M | -247.41%-9.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,845.70%-4.3M | -2,263.74%-49.62M | -934.14%-2.58M | -1,639.53%-42.38M | -859.66%-4.44M | -22,200.00%-221K | -100.59%-2.1M | -427.63%-249K | -300.66%-2.44M | 31.46%585K |
Net issuance payments of debt | 6.90%-54K | -1,713.01%-42.52M | -184.21%-54K | -2,000.94%-42.36M | 69.43%-48K | 62.09%-58K | 94.14%-2.35M | 88.20%-19K | -1,329.79%-2.02M | -15.44%-157K |
Net common stock issuance | ---4.29M | ---6.23M | ---2.11M | --0 | ---4.12M | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -7.90%338K | -48.67%597K | -92.11%3K | -6.55%214K | -98.25%13K | 138.31%367K | -66.00%1.16M | -91.93%38K | -86.51%229K | -21.98%742K |
Net other financing activities | 43.77%-298K | -60.52%-1.47M | -56.34%-419K | ---234K | ---289K | ---530K | 97.33%-917K | -15.02%-268K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,845.70%-4.3M | -2,263.74%-49.62M | -934.14%-2.58M | -1,639.53%-42.38M | -859.66%-4.44M | -22,200.00%-221K | -100.59%-2.1M | -427.63%-249K | -300.66%-2.44M | 31.46%585K |
Net cash flow | ||||||||||
Beginning cash position | -28.60%130.7M | -9.23%183.07M | -18.05%136.42M | -1.77%165.61M | -5.79%169.14M | -9.23%183.07M | 407.61%201.68M | -27.93%166.47M | -38.66%168.6M | -44.47%179.53M |
Current changes in cash | 67.34%-4.55M | -182.40%-52.39M | -134.57%-5.75M | -1,283.33%-29.12M | 67.23%-3.58M | 37.12%-13.93M | -111.45%-18.55M | 156.81%16.64M | 95.21%-2.11M | 77.43%-10.93M |
Effect of exchange rate changes | 950.00%21K | 138.71%24K | 186.36%38K | -245.00%-69K | 1,866.67%53K | -60.00%2K | ---62K | -4,300.00%-44K | ---20K | -200.00%-3K |
End cash Position | -25.40%126.17M | -28.60%130.71M | -28.60%130.71M | -18.05%136.42M | -1.77%165.61M | -5.79%169.14M | -9.23%183.07M | -9.23%183.07M | -27.93%166.47M | -38.66%168.6M |
Free cash flow | 98.17%-251K | 83.33%-2.77M | -119.01%-3.18M | 3,904.83%13.26M | 107.51%864K | 38.12%-13.71M | 91.41%-16.63M | 156.91%16.71M | 100.73%331K | 76.43%-11.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data