(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 20.68%6.47M | 66.43%5.36M | -9.38%3.22M | -29.80%3.56M | 23.98%5.06M | 79.50%4.08M | 7,727.13%2.28M | -39.35%29.07K | 66.71%47.94K | -95.49%28.76K |
Revenue from customers | 20.68%6.47M | 66.43%5.36M | -9.38%3.22M | -29.80%3.56M | 23.98%5.06M | 79.50%4.08M | 7,727.13%2.28M | -39.35%29.07K | 66.71%47.94K | -95.49%28.76K |
Cash paid | -16.53%-5.34M | -42.62%-4.58M | 5.10%-3.21M | 10.19%-3.38M | 14.74%-3.77M | -118.70%-4.42M | -345.30%-2.02M | 41.64%-453.91K | 39.65%-777.81K | 29.32%-1.29M |
Payments to suppliers for goods and services | -16.53%-5.34M | -42.62%-4.58M | 5.10%-3.21M | 10.19%-3.38M | 14.74%-3.77M | -118.70%-4.42M | -345.30%-2.02M | 41.64%-453.91K | 39.65%-777.81K | 29.32%-1.29M |
Direct interest paid | -14.01%-10.63K | -32.58%-9.32K | 52.23%-7.03K | 53.60%-14.71K | ---31.71K | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 774.21%76.49K | 341.03%8.75K | 463.64%1.98K | -54.29%352 | -56.69%770 | 283.75%1.78K | -89.93%463.3205 | -56.98%4.6K | -79.67%10.7K | -47.06%52.61K |
Direct tax refund paid | 55.65%-243.29K | -213.77%-548.52K | 29.85%-174.82K | 48.77%-249.22K | ---486.51K | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | 311.75%954.8K | 236.36%231.89K | -82.78%-170.06K | -111.96%-93.04K | 333.17%778.06K | -230.91%-333.69K | 160.66%254.89K | 41.57%-420.23K | 40.44%-719.17K | -11.21%-1.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.36%-1.47M | -4,077.29%-3.54M | 76.48%-84.75K | 61.67%-360.31K | -3,499.69%-940.02K | 82.46%-26.11K | -19.96%-148.92K | 50.02%-124.15K | 12.72%-248.41K | 18.27%-284.62K |
Capital expenditure reported | 65.12%-694K | -2,248.06%-1.99M | 76.48%-84.75K | 61.67%-360.31K | -3,403.10%-940.02K | 82.75%-26.83K | -0.97%-155.52K | 66.08%-154.03K | -45.13%-454.07K | 9.08%-312.86K |
Net PPE purchase and sale | 83.00%-1.2K | ---7.04K | ---- | ---- | ---- | 142.38%720 | -1,097.76%-1.7K | --170.2662 | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -72.09%8.29K | -85.55%29.71K | 628.13%205.66K | --28.24K |
Net other investing changes | 49.52%-779K | ---1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.36%-1.47M | -4,077.29%-3.54M | 76.48%-84.75K | 61.67%-360.31K | -3,499.69%-940.02K | 82.46%-26.11K | -19.96%-148.92K | 50.02%-124.15K | 12.72%-248.41K | 18.27%-284.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.91%-63.74K | 102.17%3.34M | 1,897.73%1.65M | -81.13%-91.88K | 86.27%-50.73K | -178.85%-369.55K | 44.47%468.66K | -68.78%324.4K | 1.04M | |
Net common stock issuance | ---- | 94.51%3.38M | 25,907.53%1.74M | -100.71%-6.74K | --944.65K | ---- | 164.69%858.66K | -68.78%324.4K | --1.04M | ---- |
Net other financing activities | -52.21%-63.74K | 51.64%-41.87K | -1.69%-86.59K | 91.45%-85.15K | -169.35%-995.38K | 5.24%-369.55K | ---390K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.91%-63.74K | 102.17%3.34M | 1,897.73%1.65M | -81.13%-91.88K | 86.27%-50.73K | -178.85%-369.55K | 44.47%468.66K | -68.78%324.4K | --1.04M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -1.04%1.48M | 1,460.66%1.49M | -85.08%95.64K | -24.97%640.87K | -46.88%854.12K | 53.11%1.61M | 87.09%1.05M | 11.12%561.3K | -76.65%505.15K | 12.06%2.16M |
Current changes in cash | -1,972.14%-583.13K | -97.77%31.15K | 356.22%1.4M | -156.35%-545.23K | 70.84%-212.69K | -226.92%-729.35K | 361.22%574.63K | -408.31%-219.98K | 104.78%71.35K | -996.83%-1.49M |
Effect of exchange rate changes | 181.78%38.21K | ---46.72K | ---- | ---- | 97.72%-555 | -43.73%-24.36K | ---16.95K | ---- | ---- | ---- |
End cash Position | -36.89%932.15K | -1.04%1.48M | 1,460.66%1.49M | -85.08%95.64K | -24.97%640.87K | -46.88%854.12K | 371.06%1.61M | -40.79%341.32K | -14.08%576.5K | -68.00%670.96K |
Free cash from | 114.71%259.6K | -592.72%-1.77M | 43.79%-254.8K | -179.91%-453.35K | 55.47%-161.96K | -472.34%-363.7K | 117.01%97.68K | 51.05%-574.26K | 22.83%-1.17M | -6.02%-1.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data