(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.11%160.2M | -8.72%153.63M | -8.72%153.63M | -11.64%156.63M | -13.69%165.8M | -18.62%163.64M | -18.28%168.3M | -18.28%168.3M | -14.63%177.25M | -24.24%192.11M |
-Cash and cash equivalents | 12.40%51.98M | 2.24%41.35M | 2.24%41.35M | 20.95%46.91M | -10.58%41.44M | -3.00%46.24M | -57.73%40.45M | -57.73%40.45M | -72.58%38.78M | -80.63%46.34M |
-Short-term investments | -7.82%108.22M | -12.18%112.28M | -12.18%112.28M | -20.76%109.72M | -14.69%124.36M | -23.47%117.4M | 15.95%127.86M | 15.95%127.86M | 109.18%138.47M | 917.85%145.77M |
Receivables | -18.08%34.58M | 12.55%44.85M | 12.55%44.85M | 35.35%30.49M | 11.84%32.45M | 71.44%42.21M | 8.59%39.85M | 8.59%39.85M | 0.02%22.53M | 43.77%29.02M |
-Accounts receivable | -18.08%34.58M | 12.55%44.85M | 12.55%44.85M | 35.35%30.49M | 11.84%32.45M | 71.44%42.21M | 8.59%39.85M | 8.59%39.85M | 0.02%22.53M | 43.77%29.02M |
Prepaid assets | 51.76%9.11M | 37.64%9.22M | 37.64%9.22M | 4.48%6.53M | -13.53%6.97M | -8.99%6M | -1.69%6.7M | -1.69%6.7M | -15.72%6.25M | 6.42%8.06M |
Current deferred assets | 3.27%13.23M | 17.75%15.42M | 17.75%15.42M | 5.92%12.87M | 10.95%12.79M | 10.96%12.81M | 11.14%13.1M | 11.14%13.1M | 31.89%12.15M | 33.31%11.53M |
Other current assets | 43.18%1.2M | -24.19%1.16M | -24.19%1.16M | -39.67%917K | -33.25%1.06M | -41.04%836K | -12.04%1.53M | -12.04%1.53M | 96.89%1.52M | 204.20%1.59M |
Total current assets | -3.19%218.32M | -2.26%224.29M | -2.26%224.29M | -5.58%207.44M | -9.59%219.07M | -8.06%225.51M | -12.74%229.48M | -12.74%229.48M | -11.25%219.71M | -16.59%242.3M |
Non current assets | ||||||||||
Net PPE | -28.16%10.25M | -29.19%10.18M | -29.19%10.18M | 8.27%14.89M | 6.49%14.2M | 18.79%14.27M | 235.12%14.37M | 235.12%14.37M | 175.98%13.75M | 139.06%13.34M |
-Gross PPE | -8.49%22.69M | -7.56%22.22M | -7.56%22.22M | 17.73%26.56M | 18.46%25.47M | 26.11%24.8M | 109.43%24.04M | 109.43%24.04M | 96.82%22.56M | 89.45%21.5M |
-Accumulated depreciation | -18.15%-12.44M | -24.60%-12.04M | -24.60%-12.04M | -32.49%-11.67M | -37.99%-11.27M | -37.60%-10.53M | -34.46%-9.67M | -34.46%-9.67M | -35.95%-8.81M | -41.51%-8.17M |
Non current deferred assets | 55.30%12.56M | 51.52%11.4M | 51.52%11.4M | 4.00%7.9M | -0.80%7.74M | -2.15%8.09M | -8.72%7.52M | -8.72%7.52M | 29.01%7.59M | 44.57%7.8M |
Other non current assets | -10.07%1.45M | 13.51%1.89M | 13.51%1.89M | 41.14%1.76M | 98.28%2.65M | 10.67%1.61M | 36.67%1.67M | 36.67%1.67M | -0.64%1.25M | 1.37%1.33M |
Total non current assets | 1.23%24.26M | -0.40%23.47M | -0.40%23.47M | 8.65%24.55M | 9.41%24.58M | 10.28%23.96M | 71.35%23.56M | 71.35%23.56M | 86.35%22.59M | 82.84%22.47M |
Total assets | -2.77%242.57M | -2.09%247.75M | -2.09%247.75M | -4.25%231.99M | -7.98%243.65M | -6.56%249.47M | -8.57%253.04M | -8.57%253.04M | -6.70%242.3M | -12.55%264.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.68%4.5M | 92.41%5.56M | 92.41%5.56M | -19.66%3.5M | -22.61%4.98M | 156.11%8.76M | -4.02%2.89M | -4.02%2.89M | 8.36%4.36M | -17.20%6.44M |
-accounts payable | -40.70%4.07M | 245.77%4.87M | 245.77%4.87M | -9.96%3.17M | -43.43%3.16M | 160.04%6.87M | -26.83%1.41M | -26.83%1.41M | 0.14%3.52M | -22.00%5.58M |
-Total tax payable | -77.61%424K | -53.38%690K | -53.38%690K | -60.70%327K | 113.08%1.82M | 142.82%1.89M | 36.41%1.48M | 36.41%1.48M | 66.07%832K | 38.29%856K |
Current accrued expenses | 202.98%8.84M | -15.34%3.89M | -15.34%3.89M | 23.77%3.07M | -6.07%3.05M | 34.76%2.92M | 114.17%4.6M | 114.17%4.6M | 22.33%2.48M | 9.84%3.25M |
Current debt and capital lease obligation | 1.50%3.11M | 2.92%3.21M | 2.92%3.21M | -2.07%2.98M | -2.96%2.98M | 12.62%3.06M | --3.12M | --3.12M | --3.04M | --3.08M |
-Current capital lease obligation | 1.50%3.11M | 2.92%3.21M | 2.92%3.21M | -2.07%2.98M | -2.96%2.98M | 12.62%3.06M | --3.12M | --3.12M | --3.04M | --3.08M |
Current deferred liabilities | 14.11%89.62M | 13.97%81.74M | 13.97%81.74M | 23.24%71.53M | 18.74%79.72M | 14.71%78.54M | 3.92%71.72M | 3.92%71.72M | 20.35%58.04M | 37.07%67.14M |
Current liabilities | 7.64%109.55M | 18.48%112.51M | 18.48%112.51M | 17.20%90.2M | 12.38%101.62M | 20.02%101.77M | 5.15%94.96M | 5.15%94.96M | 19.88%76.96M | 31.57%90.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -64.16%1.39M | -54.26%2.08M | -54.26%2.08M | -41.13%2.74M | -40.43%3.27M | -31.17%3.87M | --4.54M | --4.54M | --4.66M | -78.00%5.49M |
-Long term capital lease obligation | -64.16%1.39M | -54.26%2.08M | -54.26%2.08M | -41.13%2.74M | -40.43%3.27M | -31.17%3.87M | --4.54M | --4.54M | --4.66M | --5.49M |
Non current deferred liabilities | -10.51%2.57M | -16.12%2.75M | -16.12%2.75M | 46.49%3.78M | 30.48%3.22M | 25.56%2.87M | 20.72%3.28M | 20.72%3.28M | -5.47%2.58M | -53.94%2.47M |
Total non current liabilities | -41.31%3.96M | -38.28%4.83M | -38.28%4.83M | -9.92%6.52M | -18.45%6.49M | -14.77%6.75M | 142.80%7.82M | 142.80%7.82M | 79.93%7.24M | -74.84%7.96M |
Total liabilities | 4.60%113.51M | 14.16%117.33M | 14.16%117.33M | 14.87%96.72M | 9.89%108.11M | 17.05%108.52M | 9.89%102.78M | 9.89%102.78M | 23.42%84.2M | -1.97%98.38M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -18.34%-511.65M | -19.53%-490.66M | -19.53%-490.66M | -19.14%-469.26M | -20.10%-453M | -19.49%-432.35M | -20.03%-410.48M | -20.03%-410.48M | -19.81%-393.86M | -20.57%-377.19M |
Paid-in capital | 11.70%640.93M | 10.59%621.02M | 10.59%621.02M | 9.27%604.64M | 8.12%588.85M | 6.85%573.79M | 6.88%561.55M | 6.88%561.55M | 6.36%553.34M | 5.70%544.61M |
Gains losses not affecting retained earnings | 56.12%-215K | 106.94%56K | 106.94%56K | 91.85%-112K | 71.14%-301K | 44.38%-490K | -313.85%-807K | -313.85%-807K | -4,641.38%-1.38M | ---1.04M |
Total stockholders'equity | -8.43%129.06M | -13.21%130.42M | -13.21%130.42M | -14.44%135.27M | -18.54%135.54M | -19.13%140.95M | -17.98%150.26M | -17.98%150.26M | -17.43%158.1M | -17.80%166.39M |
Total equity | -8.43%129.06M | -13.21%130.42M | -13.21%130.42M | -14.44%135.27M | -18.54%135.54M | -19.13%140.95M | -17.98%150.26M | -17.98%150.26M | -17.43%158.1M | -17.80%166.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data