(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.58%-16.9M | -834.49%-4.85M | 121.71%1.56M | 34.70%-26.89M | 36.78%-6.45M | 13.43%-12.74M | 93.22%-519K | 16.57%-7.18M | 0.94%-41.19M | -284.73%-10.2M |
Net income from continuing operations | -11.67%-18.15M | 3.66%-19.9M | 4.02%-21M | -17.07%-80.18M | -28.82%-21.4M | 2.53%-16.26M | -34.37%-20.65M | -10.29%-21.88M | -17.63%-68.49M | -25.52%-16.61M |
Operating gains losses | -112.40%-60K | -96.79%8K | 436.90%283K | 45.99%765K | 114.99%116K | 84.73%484K | 301.61%249K | -108.62%-84K | 37.17%524K | -305.31%-774K |
Depreciation and amortization | 89.72%757K | -51.28%363K | -55.06%400K | -23.56%2.42M | -55.02%390K | -52.39%399K | 2.48%745K | 20.43%890K | 12.29%3.17M | 22.11%867K |
Other non cash items | 7.20%4.78M | -1.98%4.36M | -11.59%4.04M | -6.87%18.15M | 1.39%4.68M | -6.42%4.46M | -15.37%4.45M | -5.95%4.57M | 38.40%19.49M | 12.35%4.61M |
Change In working capital | -43.59%-19.51M | -327.05%-5.84M | 6,871.74%3.21M | 12.38%-18.98M | -55.58%-8.01M | -27.42%-13.59M | 150.87%2.57M | 105.82%46K | -90.29%-21.66M | -385.11%-5.15M |
-Change in receivables | 84.65%2.91M | -68.10%3.13M | 547.01%10.17M | -52.16%-5.38M | 14.43%-14.5M | -74.04%1.58M | 320.37%9.81M | -119.30%-2.27M | -384.52%-3.54M | -18.56%-16.94M |
-Change in prepaid assets | -163.46%-606K | 127.05%412K | -97.79%31K | -1,330.19%-2.27M | -266.00%-3.11M | -49.87%955K | 0.20%-1.52M | 350.32%1.41M | 97.44%-159K | -155.26%-850K |
-Change in payables and accrued expense | 129.67%337K | 114.88%644K | -138.20%-1.61M | -25.96%1.93M | 283.77%3.19M | 59.46%-1.14M | -210.46%-4.33M | 536.67%4.2M | 365.04%2.61M | 149.23%832K |
-Change in other current liabilities | -4.53%-876K | 12.82%-782K | -2.06%-843K | -23.06%-3.39M | -0.49%-828K | -2.32%-838K | -101.57%-897K | -24.02%-826K | ---2.75M | ---824K |
-Change in other working capital | -50.42%-21.28M | -1,786.94%-9.25M | -84.52%-4.54M | 44.64%-9.87M | -42.77%7.23M | 5.84%-14.15M | 80.81%-490K | 80.89%-2.46M | -416.19%-17.82M | -30.27%12.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.58%-16.9M | -834.49%-4.85M | 121.71%1.56M | 34.70%-26.89M | 36.78%-6.45M | 13.43%-12.74M | 93.22%-519K | 16.57%-7.18M | 0.94%-41.19M | -284.73%-10.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -205.09%-15.39M | 312.32%14.58M | -64.17%3.7M | 166.02%15.43M | -126.09%-2.67M | 163.67%14.65M | -220.77%-6.87M | 123.01%10.31M | 74.61%-23.37M | 123.02%10.22M |
Net PPE purchase and sale | 45.31%-583K | 0.37%-1.07M | 22.75%-995K | 16.58%-4.71M | 17.26%-1.29M | 34.08%-1.07M | 36.14%-1.07M | -61.20%-1.29M | -589.38%-5.65M | -30,960.00%-1.55M |
Net investment purchase and sale | -194.25%-14.81M | 369.95%15.65M | -59.58%4.69M | 213.63%20.14M | -111.74%-1.38M | 119.09%15.71M | -178.72%-5.8M | 126.35%11.6M | 80.57%-17.72M | 126.52%11.77M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -205.09%-15.39M | 312.32%14.58M | -64.17%3.7M | 166.02%15.43M | -126.09%-2.67M | 163.67%14.65M | -220.77%-6.87M | 123.01%10.31M | 74.61%-23.37M | 123.02%10.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -26.48%2.84M | -69.19%842K | 84.12%5.09M | 33.25%12.93M | 201.09%3.58M | 137.29%3.86M | 262.95%2.73M | -54.98%2.76M | -94.96%9.71M | -23.88%1.19M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -26.48%2.84M | -69.19%842K | 84.12%5.09M | 33.25%12.93M | 201.09%3.58M | 137.29%3.86M | 262.95%2.73M | -54.98%2.76M | 29.50%9.71M | -23.88%1.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -26.48%2.84M | -69.19%842K | 84.12%5.09M | 33.25%12.93M | 201.09%3.58M | 137.29%3.86M | 262.95%2.73M | -54.98%2.76M | -94.96%9.71M | -23.88%1.19M |
Net cash flow | ||||||||||
Beginning cash position | 49.14%62.61M | 11.10%51.98M | 2.21%41.89M | -57.41%40.99M | 20.66%47.45M | -10.45%41.98M | -2.97%46.78M | -57.41%40.99M | 154.31%96.23M | -72.30%39.32M |
Current changes in cash | -611.32%-29.45M | 327.20%10.57M | 75.39%10.34M | 102.67%1.47M | -558.74%-5.54M | 176.39%5.76M | -283.05%-4.65M | 112.47%5.9M | -193.26%-54.85M | 102.65%1.21M |
Effect of exchange rate changes | 57.24%-124K | 138.93%58K | -154.37%-262K | -41.31%-561K | -104.15%-19K | -1,605.88%-290K | -25.21%-149K | 85.67%-103K | 4.34%-397K | 278.21%458K |
End cash Position | -30.39%33.03M | 49.14%62.61M | 11.10%51.98M | 2.21%41.89M | 2.21%41.89M | 20.66%47.45M | -10.45%41.98M | -2.97%46.78M | -57.41%40.99M | -57.41%40.99M |
Free cash flow | -26.57%-17.48M | -272.14%-5.92M | 106.66%564K | 32.52%-31.6M | 34.20%-7.74M | 15.47%-13.81M | 82.96%-1.59M | 9.96%-8.47M | -10.47%-46.83M | -342.45%-11.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data