(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -309.93%-5.07M | 219.39%29.83M | 668.36%3.92M | -77.68%17.59M | -73.89%6.52M | -90.52%2.42M | -42.66%9.34M | -105.72%-689K | 14.92%78.8M | 16.54%24.99M |
Net income from continuing operations | 140.20%21.63M | 97.81%-104K | -236.79%-31.2M | -116.44%-3.05M | 527.18%32.69M | -150.81%-53.8M | -136.39%-4.75M | 124.60%22.81M | 165.47%18.54M | -129.50%-7.65M |
Operating gains losses | -161.45%-29.93M | -135.52%-5.53M | 189.59%20.27M | -33.50%-23.73M | -2,911.61%-47.46M | 144.39%48.7M | 79.68%-2.35M | -122.22%-22.62M | -133.66%-17.77M | 108.06%1.69M |
Depreciation and amortization | -8.22%11.81M | -10.20%13.21M | -19.34%13.03M | 9.07%56.62M | -18.43%12.9M | -3.13%12.87M | 16.76%14.71M | 58.00%16.15M | 14.33%51.92M | 21.21%15.81M |
Other non cash items | -8.24%2.38M | -23.43%1.6M | 8.96%1.97M | 72.31%7.97M | -39.36%1.48M | 112.78%2.6M | 157.02%2.09M | 1,067.10%1.81M | 2,561.17%4.63M | 848.16%2.44M |
Change In working capital | -51.02%-10.97M | 4,976.85%20.61M | 98.73%-242K | -199.38%-19.16M | -43.82%6.76M | -151.42%-7.26M | -55.38%406K | -144.93%-19.06M | 712.94%19.28M | 266.29%12.03M |
-Change in receivables | 200.99%4.6M | -90.78%833K | -118.45%-1.28M | 2,536.03%15.66M | 93.18%4.25M | -141.44%-4.56M | 229.88%9.04M | 222.88%6.93M | 112.78%594K | -41.90%2.2M |
-Change in prepaid assets | -125.86%-68K | 540.91%97K | -111.65%-12K | -13.68%202K | 17.92%-142K | 948.39%263K | -106.47%-22K | 5.10%103K | -63.21%234K | -1.76%-173K |
-Change in payables and accrued expense | -421.60%-15.5M | 328.62%19.68M | 104.02%1.05M | -289.78%-35.02M | -73.49%2.65M | -193.84%-2.97M | -214.36%-8.61M | -1,063.35%-26.09M | 2,033.53%18.46M | 3,122.05%10M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -309.93%-5.07M | 219.39%29.83M | 668.36%3.92M | -77.68%17.59M | -73.89%6.52M | -90.52%2.42M | -42.66%9.34M | -105.72%-689K | 14.92%78.8M | 16.54%24.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.19%-6.88M | -242.77%-13.86M | -14.99%-31.85M | 58.90%-51.85M | 61.57%-14.74M | 85.01%-5.37M | 88.81%-4.04M | -74.80%-27.7M | -142.96%-126.13M | -576.96%-38.35M |
Capital expenditure reported | -77.08%-6.93M | -401.83%-20.26M | 14.80%-24.61M | 63.32%-46.44M | 75.15%-9.61M | 89.09%-3.91M | 88.91%-4.04M | -84.14%-28.88M | -139.24%-126.63M | -576.54%-38.68M |
Net PPE purchase and sale | --0 | --6.97M | --0 | 1,384.64%4.93M | 1,029.91%3.74M | --0 | --0 | --1.19M | -64.94%332K | --331K |
Net other investing changes | 103.51%51K | -9,350.00%-567K | -144,720.00%-7.24M | -6,439.26%-10.33M | -295,533.33%-8.87M | ---1.45M | ---6K | 96.88%-5K | 139.71%163K | -105.77%-3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.19%-6.88M | -242.77%-13.86M | -14.99%-31.85M | 58.90%-51.85M | 61.57%-14.74M | 85.01%-5.37M | 88.81%-4.04M | -74.80%-27.7M | -142.96%-126.13M | -576.96%-38.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -146.78%-12.64M | -4.51%-10.48M | 2.33%19.35M | 85.80%59.06M | 83.47%23.15M | 27,762.89%27.03M | -150.15%-10.03M | 2,143.68%18.9M | 15.99%31.79M | -58.91%12.62M |
Net issuance payments of debt | -25.01%-12.53M | -197.50%-29.83M | -99.84%-10.03M | -199.97%-35.09M | -166.54%-10.03M | -8,315.57%-10.02M | -150.13%-10.03M | -5,802.35%-5.02M | -16.25%35.11M | -66.47%15.07M |
Net preferred stock issuance | -100.18%-68K | --19.35M | -20.00%19.5M | --94.61M | --33.18M | --37.05M | --0 | --24.38M | --0 | --0 |
Net other financing activities | ---46K | --0 | 2,274.23%9.87M | 86.29%-455K | 99.96%-1K | --0 | --0 | 45.95%-454K | 77.13%-3.32M | 82.78%-2.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -146.78%-12.64M | -4.51%-10.48M | 2.33%19.35M | 85.80%59.06M | 83.47%23.15M | 27,762.89%27.03M | -150.15%-10.03M | 2,143.68%18.9M | 15.99%31.79M | -58.91%12.62M |
Net cash flow | ||||||||||
Beginning cash position | 193.06%54.52M | 110.12%49.03M | 75.58%57.62M | -32.14%32.82M | 27.18%42.68M | -57.50%18.6M | -46.52%23.34M | -32.14%32.82M | 1,025.94%48.36M | 1,696.52%33.56M |
Current changes in cash | -202.16%-24.6M | 216.02%5.49M | 9.43%-8.59M | 259.58%24.8M | 2,110.63%14.94M | 335.67%24.08M | -3,528.26%-4.73M | -100.78%-9.48M | -135.27%-15.54M | -101.60%-743K |
End cash Position | -29.89%29.93M | 193.06%54.52M | 110.12%49.03M | 75.58%57.62M | 75.58%57.62M | 27.18%42.68M | -57.50%18.6M | -46.52%23.34M | -32.14%32.82M | -32.14%32.82M |
Free cash flow | -701.27%-12M | 79.57%9.52M | 30.02%-20.69M | 39.67%-28.85M | 77.46%-3.09M | 85.57%-1.5M | 126.36%5.3M | -713.01%-29.57M | -405.70%-47.82M | -187.08%-13.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data