(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -205.64%-2.24M | -747.98%-697.73K | -1,008.49%-2.46M | -997.07%-341.08K | -422.22%-1.49M | -600.92%-731.76K | 310.76%107.68K | 76.44%-221.55K | 90.17%-31.09K | 44.98%-285.46K |
Net income from continuing operations | -408.53%-1.45M | -164.77%-474.89K | -353.52%-3.29M | -1,491.91%-2.42M | -78.96%-407.85K | 22.65%-285.46K | -860.52%-179.36K | 58.10%-725.09K | 77.56%-151.75K | 76.61%-227.9K |
Depreciation and amortization | ---- | ---- | 0.00%83.33K | --83.33K | ---- | ---- | ---- | --83.33K | --0 | --0 |
Remuneration paid in stock | --93.71K | --59.1K | 15,066.22%1.71M | 151,562.22%1.71M | --0 | --0 | --0 | -87.82%11.25K | -94.55%1.13K | -85.88%3.38K |
Other non cashItems | -2,967.37%-880.08K | -89.41%3.13K | 69.49%112.55K | -16.69%23.24K | 95.71%29.04K | 156.48%30.69K | 152.76%29.58K | 82.76%66.41K | 149.15%27.9K | 34.00%14.84K |
Change In working capital | 100.31%1.47K | -210.72%-285.07K | -412.22%-1.07M | 185.83%261.94K | -1,367.42%-1.11M | -214.54%-476.99K | 386.87%257.46K | -48.22%342.55K | -81.15%91.64K | -128.84%-75.77K |
-Change in receivables | --0 | --0 | 200.00%98.7K | --0 | --0 | --0 | 132.33%98.7K | -4,223.26%-98.7K | ---98.7K | --0 |
-Change in prepaid assets | 141.89%45.74K | 50.71%13.98K | -692.03%-77.22K | 512.11%111.58K | -1,847.95%-88.89K | -594.19%-109.19K | 140.84%9.28K | 297.17%13.04K | 860.38%18.23K | 67.38%-4.56K |
-Change in payables and accrued expense | 148.44%168.75K | -279.21%-290.87K | -362.70%-1.06M | -31.25%110.95K | -1,367.24%-986.67K | -483.49%-348.39K | -25.95%162.31K | -39.71%404.18K | -66.51%161.39K | -123.77%-67.25K |
-Change in other working capital | -996.88%-213.03K | 36.20%-8.18K | -221.47%-29.18K | 267.52%39.41K | -817.28%-36.35K | -975.96%-19.42K | -167.25%-12.82K | --24.02K | --10.72K | 36.04%-3.96K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -205.64%-2.24M | -747.98%-697.73K | -1,008.49%-2.46M | -997.07%-341.08K | -422.22%-1.49M | -600.92%-731.76K | 310.76%107.68K | 76.44%-221.55K | 90.17%-31.09K | 44.98%-285.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 3.28M | 1,215.57%3.02M | 60K | 722.14%1.64M | 1.31M | 0 | -76.52%229.3K | 0 | -74.07%200K |
Net issuance payments of debt | --0 | ---660.34K | -225.00%-250K | --0 | ---250K | --0 | --0 | 14.29%200K | --0 | ---- |
Net common stock issuance | --0 | --4.13M | 8,245.97%2.5M | --0 | --2.5M | --0 | --0 | -96.42%30K | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --1.14M | --60K | --0 | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | --0 | ---186.17K | -53,873.29%-377.81K | --0 | ---609.51K | ---- | ---- | 98.13%-700 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --3.28M | 1,215.57%3.02M | --60K | 722.14%1.64M | --1.31M | --0 | -76.52%229.3K | --0 | -74.07%200K |
Net cash flow | ||||||||||
Beginning cash position | 2,384.94%3.14M | 14,639.91%552.89K | -93.35%3.75K | 2,326.63%837.14K | 515.86%682.57K | 874.98%126.38K | -93.35%3.75K | 193.92%56.39K | -88.15%34.5K | 22.22%110.83K |
Current changes in cash | -485.24%-2.24M | 2,301.81%2.59M | 7,136.95%560.72K | -804.08%-281.08K | 279.69%153.56K | 297.42%580.56K | 594.16%107.68K | -78.59%7.75K | 89.14%-31.09K | -133.83%-85.46K |
Effect of exchange rate changes | 102.65%646 | -91.44%1.28K | 80.83%-11.58K | -1,022.45%-3.16K | -88.88%1.01K | 49.45%-24.37K | 169.09%14.95K | -6,049.36%-60.39K | -99.33%343 | 117.53%9.12K |
End cash Position | 32.51%904.5K | 2,384.94%3.14M | 14,639.91%552.89K | 14,639.91%552.89K | 2,326.63%837.14K | 515.86%682.57K | 874.98%126.38K | -93.35%3.75K | -93.35%3.75K | -88.15%34.5K |
Free cash from | -205.64%-2.24M | -747.98%-697.73K | -1,008.49%-2.46M | -997.07%-341.08K | -422.22%-1.49M | -600.92%-731.76K | 310.76%107.68K | 76.44%-221.55K | 90.17%-31.09K | 44.98%-285.46K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data