(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.91%13.81M | -3.42%15.22M | -11.41%15.07M | -27.31%5.53M | -27.31%5.53M | 42.28%12.68M | 34.09%15.76M | 32.12%17.01M | 228.89%7.61M | 228.89%7.61M |
-Cash and cash equivalents | 27.87%13.81M | -30.12%3.22M | -47.75%3.07M | -26.64%5.53M | -26.64%5.53M | 21.18%10.8M | -60.83%4.6M | -54.33%5.88M | 225.86%7.54M | 225.86%7.54M |
-Short term investments | ---- | 7.60%12M | 7.78%12M | --0 | --0 | --1.88M | --11.15M | --11.13M | --70K | --70K |
Receivables | -27.38%1.17M | 102.26%3.5M | 156.18%3.9M | 148.63%3.79M | 148.63%3.79M | 26.80%1.61M | 51.02%1.73M | 38.21%1.52M | 29.24%1.52M | 29.24%1.52M |
-Accrued interest receivable | --0 | 24.81%298.19K | 27.89%96.07K | --66.96K | --66.96K | --100.1K | --238.92K | --75.12K | --0 | --0 |
-Taxes receivable | -21.58%1.16M | 118.93%3.2M | 168.27%3.8M | 149.71%3.72M | 149.71%3.72M | 19.50%1.48M | 32.07%1.46M | 28.78%1.42M | 26.45%1.49M | 26.45%1.49M |
-Other receivables | -72.45%8.21K | -99.02%288 | -99.02%288 | -99.14%288 | -99.14%288 | -4.10%29.81K | -23.93%29.29K | 5,620.31%29.29K | 6,443.95%33.51K | 6,443.95%33.51K |
Prepaid assets | 72.34%225.15K | -23.87%237.78K | -21.79%336.1K | -50.26%211.95K | -50.26%211.95K | -54.37%130.64K | -3.19%312.35K | 56.53%429.73K | 929.36%426.11K | 929.36%426.11K |
Other current assets | --150 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 5.43%15.21M | 6.50%18.96M | 1.79%19.3M | -0.32%9.53M | -0.32%9.53M | 37.76%14.43M | 34.65%17.8M | 33.06%18.96M | 170.54%9.56M | 170.54%9.56M |
Non current assets | ||||||||||
Net PPE | -5.34%6.9M | -9.40%6.69M | -10.15%7.26M | -10.18%7.28M | -10.18%7.28M | -10.44%7.29M | -8.19%7.39M | -7.07%8.08M | -6.78%8.11M | -6.78%8.11M |
-Gross PPE | -3.61%7.55M | -7.36%7.32M | -8.19%7.86M | -8.19%7.86M | -8.19%7.86M | -8.38%7.84M | -6.14%7.9M | -5.15%8.56M | -4.81%8.56M | -4.81%8.56M |
-Accumulated depreciation | -19.65%-649.28K | -22.03%-624.14K | -24.72%-599.01K | -27.79%-573.87K | -27.79%-573.87K | -32.54%-542.67K | -38.29%-511.47K | -45.29%-480.26K | -54.10%-449.06K | -54.10%-449.06K |
Other non current assets | 0.67%505.72K | 9.83%505.02K | -25.33%502.27K | -25.48%503.86K | -25.48%503.86K | -22.87%502.35K | -19.73%459.83K | 17.42%672.68K | 18.03%676.12K | 18.03%676.12K |
Total non current assets | -4.95%7.41M | -8.27%7.2M | -11.31%7.76M | -11.36%7.79M | -11.36%7.79M | -11.36%7.8M | -8.95%7.85M | -5.56%8.75M | -5.25%8.78M | -5.25%8.78M |
Total assets | 1.78%22.62M | 1.98%26.15M | -2.35%27.07M | -5.60%17.32M | -5.60%17.32M | 15.34%22.22M | 17.44%25.64M | 17.85%27.72M | 43.27%18.34M | 43.27%18.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.43%47.6K | 11.86%46.2K | 11.27%44.82K | 10.67%43.49K | 10.67%43.49K | 10.02%42.34K | 94.90%41.3K | 20.67%40.28K | -13.21%39.29K | -13.21%39.29K |
-Current capital lease obligation | 12.43%47.6K | 11.86%46.2K | 11.27%44.82K | 10.67%43.49K | 10.67%43.49K | 10.02%42.34K | 94.90%41.3K | 20.67%40.28K | -13.21%39.29K | -13.21%39.29K |
Payables | -38.05%1.22M | -50.34%265.94K | -67.82%300.38K | 70.00%3.22M | 70.00%3.22M | 35.79%1.97M | 576.47%535.54K | 73.01%933.28K | 279.52%1.89M | 279.52%1.89M |
-accounts payable | -39.52%1.18M | -58.30%218.33K | -70.70%262.08K | 85.05%2.82M | 85.05%2.82M | 36.03%1.95M | 1,162.18%523.54K | 127.26%894.48K | 413.65%1.52M | 413.65%1.52M |
-Due to related parties current | 118.53%39.99K | 296.68%47.6K | -1.28%38.3K | 7.79%397.46K | 7.79%397.46K | 14.28%18.3K | -68.16%12K | -73.40%38.8K | 82.50%368.72K | 82.50%368.72K |
Other current liabilities | --1.93M | 4,178.85%2.41M | 1,216.08%2.44M | ---- | ---- | ---- | -96.71%56.26K | -89.57%185.31K | 74.11%788.6K | 74.11%788.6K |
Current liabilities | 58.84%3.2M | 329.54%2.72M | 140.24%2.78M | 19.88%3.26M | 19.88%3.26M | -29.28%2.01M | -65.06%633.1K | -50.67%1.16M | 172.92%2.72M | 172.92%2.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -78.34%13.16K | -64.39%25.55K | -54.36%37.63K | -46.81%49.42K | -46.81%49.42K | -41.07%60.76K | --71.74K | --82.46K | --92.91K | --92.91K |
-Long term capital lease obligation | -78.34%13.16K | -64.39%25.55K | -54.36%37.63K | -46.81%49.42K | -46.81%49.42K | -41.07%60.76K | --71.74K | --82.46K | --92.91K | --92.91K |
Long term provisions | ---- | ---- | --357.55K | 5.66%357.55K | 5.66%357.55K | ---- | ---- | ---- | --338.39K | --338.39K |
Other non current liabilities | 5.66%357.55K | 5.66%357.55K | ---- | ---- | ---- | 92.18%338.39K | 92.18%338.39K | 92.18%338.39K | ---- | ---- |
Total non current liabilities | -7.12%370.71K | -6.59%383.1K | -6.10%395.18K | -5.64%406.97K | -5.64%406.97K | 42.97%399.15K | 132.93%410.13K | 139.01%420.84K | 144.95%431.29K | 144.95%431.29K |
Total liabilities | 47.93%3.57M | 197.40%3.1M | 101.25%3.18M | 16.39%3.67M | 16.39%3.67M | -22.82%2.41M | -47.53%1.04M | -37.44%1.58M | 168.72%3.15M | 168.72%3.15M |
Shareholders'equity | ||||||||||
Share capital | 14.81%96.16M | 14.53%95.92M | 14.57%95.92M | 21.62%84.05M | 21.62%84.05M | 30.37%83.75M | 30.36%83.75M | 30.42%83.72M | 26.70%69.11M | 26.70%69.11M |
-common stock | 14.81%96.16M | 14.53%95.92M | 14.57%95.92M | 21.62%84.05M | 21.62%84.05M | 30.37%83.75M | 30.36%83.75M | 30.42%83.72M | 26.70%69.11M | 26.70%69.11M |
Retained earnings | -18.72%-89.41M | -20.35%-84.2M | -21.87%-83.37M | -26.16%-81.71M | -26.16%-81.71M | -28.66%-75.31M | -28.65%-69.96M | -28.61%-68.4M | -24.09%-64.76M | -24.09%-64.76M |
Other equity interest | 8.22%12.31M | 4.78%11.33M | 4.78%11.33M | 4.25%11.3M | 4.25%11.3M | 8.95%11.37M | 8.27%10.81M | 8.34%10.82M | 16.92%10.84M | 16.92%10.84M |
Total stockholders'equity | -3.83%19.05M | -6.31%23.05M | -8.61%23.89M | -10.17%13.65M | -10.17%13.65M | 22.73%19.81M | 23.95%24.6M | 24.50%26.14M | 30.62%15.19M | 30.62%15.19M |
Total equity | -3.83%19.05M | -6.31%23.05M | -8.61%23.89M | -10.17%13.65M | -10.17%13.65M | 22.73%19.81M | 23.95%24.6M | 24.50%26.14M | 30.62%15.19M | 30.62%15.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data