Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Gorilla Technology
GRRR
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 171.36%43.04M | 171.36%43.04M | 128.35%26.33M | 170.30%17.96M | 262.76%14.69M | 111.99%15.86M | 111.99%15.86M | 371.66%11.53M | 148.80%6.64M | 45.28%4.05M |
-Cash and cash equivalents | 171.36%43.04M | 171.36%43.04M | 128.35%26.33M | 170.30%17.96M | 262.76%14.69M | 111.99%15.86M | 111.99%15.86M | 371.66%11.53M | 148.80%6.64M | 45.28%4.05M |
Receivables | -10.38%56.44M | -10.38%56.44M | -16.35%56.21M | -9.43%56.91M | -6.89%49.47M | -0.62%62.98M | -0.62%62.98M | 13.50%67.2M | 10.30%62.83M | 9.51%53.13M |
-Accounts receivable | -10.38%56.44M | -10.38%56.44M | -16.35%56.21M | -9.43%56.91M | -6.70%49.47M | 0.15%62.98M | 0.15%62.98M | 14.26%67.2M | 10.98%62.83M | 9.99%53.02M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -65.29%109K |
Inventory | -12.03%5.92M | -12.03%5.92M | -1.56%6.57M | -2.32%6.2M | -5.51%6.23M | 21.69%6.73M | 21.69%6.73M | 33.28%6.67M | 19.25%6.35M | 28.22%6.59M |
Prepaid assets | -3.10%2.35M | -3.10%2.35M | -69.78%3.4M | -44.09%5.07M | -63.52%3.11M | -10.43%2.42M | -10.43%2.42M | 213.39%11.25M | 52.71%9.06M | 15.38%8.52M |
Other current assets | -26.59%4.61M | -26.59%4.61M | 701.61%9.96M | 1,096.14%13.33M | 53.41%6.14M | 154.05%6.28M | 154.05%6.28M | -40.49%1.24M | -59.25%1.11M | 31.61%4M |
Total current assets | 19.19%112.36M | 19.19%112.36M | 4.67%102.47M | 15.65%99.46M | 4.38%79.63M | 15.59%94.27M | 15.59%94.27M | 35.34%97.9M | 16.80%86M | 14.09%76.29M |
Non current assets | ||||||||||
Net PPE | -2.33%441.91M | -2.33%441.91M | -0.52%450.22M | -0.11%454.11M | 3.32%461.44M | 1.86%452.46M | 1.86%452.46M | 17.48%452.57M | 22.33%454.6M | 24.86%446.6M |
-Gross PPE | 3.86%608.24M | 3.86%608.24M | 5.42%609.92M | 5.62%604.15M | 8.94%604.62M | 7.78%585.62M | 7.78%585.62M | 21.02%578.55M | 25.53%571.99M | 27.58%555.01M |
-Accumulated depreciation | -24.92%-166.33M | -24.92%-166.33M | -26.77%-159.7M | -27.81%-150.04M | -32.07%-143.18M | -34.30%-133.16M | -34.30%-133.16M | -35.74%-125.98M | -39.68%-117.39M | -40.17%-108.42M |
Goodwill and other intangible assets | -3.85%328.61M | -3.85%328.61M | -4.63%332.22M | -4.89%335.05M | -4.52%339.52M | -4.54%341.76M | -4.54%341.76M | -4.05%348.36M | -4.72%352.27M | -5.87%355.59M |
-Goodwill | 0.67%223M | 0.67%223M | -0.02%222.96M | -0.06%222.3M | 0.38%222.74M | 0.58%221.52M | 0.58%221.52M | 0.62%223M | 0.02%222.43M | -1.02%221.91M |
-Other intangible assets | -12.17%105.61M | -12.17%105.61M | -12.85%109.25M | -13.15%112.76M | -12.64%116.78M | -12.71%120.24M | -12.71%120.24M | -11.38%125.36M | -11.88%129.84M | -12.95%133.68M |
Non current deferred assets | 42.56%2.54M | 42.56%2.54M | -20.71%1.49M | 10.44%1.59M | 7.47%1.68M | 4.89%1.78M | 4.89%1.78M | 2.68%1.88M | -12.80%1.44M | -10.86%1.57M |
Other non current assets | -11.73%12.58M | -11.73%12.58M | -66.97%4.39M | 128.38%4.51M | 515.52%12.49M | 603.36%14.25M | 603.36%14.25M | 573.16%13.3M | -2.57%1.97M | -1.31%2.03M |
Total non current assets | -3.04%785.63M | -3.04%785.63M | -3.40%788.32M | -1.85%795.25M | 1.16%815.14M | 0.54%810.26M | 0.54%810.26M | 8.51%816.11M | 8.76%810.28M | 9.00%805.78M |
Total assets | -0.72%897.99M | -0.72%897.99M | -2.54%890.79M | -0.17%894.71M | 1.44%894.77M | 1.92%904.53M | 1.92%904.53M | 10.86%914.01M | 9.48%896.28M | 9.42%882.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.06%14M | -3.06%14M | 9.66%13.08M | 16.68%14.42M | 19.28%12.63M | 11.30%14.44M | 11.30%14.44M | -17.30%11.93M | -11.59%12.36M | -10.25%10.59M |
-accounts payable | -13.90%7.67M | -13.90%7.67M | 9.20%7.91M | 9.01%8.42M | -6.98%5.34M | 6.51%8.91M | 6.51%8.91M | -20.04%7.25M | -19.77%7.72M | -23.01%5.75M |
-Total tax payable | 14.39%6.33M | 14.39%6.33M | 10.36%5.17M | 29.44%6M | 50.42%7.29M | 20.00%5.53M | 20.00%5.53M | -12.68%4.68M | 6.48%4.64M | 11.71%4.85M |
Current accrued expenses | -20.22%26.64M | -20.22%26.64M | 4.64%36.05M | 54.00%33.59M | 12.16%33.06M | 12.62%33.39M | 12.62%33.39M | 9.63%34.45M | -2.89%21.81M | 19.63%29.48M |
Current debt and capital lease obligation | -79.69%4.84M | -79.69%4.84M | -88.14%4.8M | -67.89%21.1M | -67.40%17.96M | -57.65%23.82M | -57.65%23.82M | 138.12%40.46M | 119.23%65.71M | 237.78%55.1M |
-Current debt | -99.89%20K | -99.89%20K | ---- | -73.05%16.43M | -74.09%13.02M | -63.64%18.95M | -63.64%18.95M | 111.44%35.7M | 104.06%60.95M | 210.01%50.25M |
-Current capital lease obligation | -0.97%4.82M | -0.97%4.82M | 0.78%4.8M | -1.91%4.67M | 1.85%4.94M | 18.35%4.86M | 18.35%4.86M | 4,310.19%4.76M | 4,394.34%4.76M | 4,565.38%4.85M |
Other current liabilities | -37.60%2.49M | -37.60%2.49M | -2.94%4.62M | -19.33%3.33M | 20.26%3.88M | 2.65%3.98M | 2.65%3.98M | 53.47%4.76M | 62.14%4.13M | -32.99%3.22M |
Current liabilities | -32.92%56.33M | -32.92%56.33M | -33.58%66.61M | -27.80%79.97M | -29.69%72.36M | -23.85%83.98M | -23.85%83.98M | 40.05%100.28M | 49.68%110.76M | 68.63%102.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.66%394.98M | 0.66%394.98M | 0.60%395.16M | 0.77%395.38M | 1.60%396.49M | 0.19%392.38M | 0.19%392.38M | 6.06%392.78M | 6.04%392.35M | 5.56%390.25M |
-Long term debt | 0.37%373.26M | 0.37%373.26M | 0.37%372.91M | 0.38%372.56M | 0.38%372.22M | 0.38%371.87M | 0.38%371.87M | 0.38%371.52M | 0.38%371.17M | 0.38%370.82M |
-Long term capital lease obligation | 5.89%21.72M | 5.89%21.72M | 4.63%22.24M | 7.73%22.82M | 24.95%24.27M | -3.05%20.51M | -3.05%20.51M | 10,746.43%21.26M | 9,355.80%21.18M | 7,638.65%19.42M |
Non current deferred liabilities | 7.25%86.65M | 7.25%86.65M | 5.91%84.05M | 5.73%80.49M | 6.01%79.43M | 8.85%80.79M | 8.85%80.79M | 9.94%79.36M | 8.74%76.13M | 6.72%74.93M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -85.39%2.47M |
Preferred securities outside stock equity | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M |
Other non current liabilities | -5.81%13.32M | -5.81%13.32M | -58.72%5.3M | --5.57M | --13.55M | --14.14M | --14.14M | --12.84M | ---- | ---- |
Total non current liabilities | 1.49%519.94M | 1.49%519.94M | -0.09%509.5M | 2.63%506.44M | 4.43%514.47M | 2.90%512.31M | 2.90%512.31M | 7.47%509.98M | 2.92%493.48M | 2.25%492.65M |
Total liabilities | -3.36%576.28M | -3.36%576.28M | -5.59%576.11M | -2.95%586.41M | -1.47%586.83M | -1.95%596.29M | -1.95%596.29M | 11.74%610.26M | 9.17%604.24M | 9.71%595.57M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
Retained earnings | 29.77%-38.24M | 29.77%-38.24M | 25.33%-47.67M | 25.54%-55.23M | 26.94%-58.27M | 36.86%-54.45M | 36.86%-54.45M | 31.54%-63.84M | 31.16%-74.17M | 29.87%-79.76M |
Paid-in capital | 0.79%386.31M | 0.79%386.31M | 0.70%385.23M | 0.78%384.59M | 0.86%383.82M | 1.03%383.29M | 1.03%383.29M | 1.07%382.53M | 1.18%381.6M | 1.27%380.54M |
Less: Treasury stock | 71.24%25.88M | 71.24%25.88M | 55.90%22.28M | 40.62%18.13M | 60.44%16.21M | 227.92%15.11M | 227.92%15.11M | 669.83%14.29M | 775.36%12.89M | 915.58%10.11M |
Gains losses not affecting retained earnings | 91.20%-483K | 91.20%-483K | 6.94%-617K | -17.37%-2.93M | 66.40%-1.4M | 40.50%-5.49M | 40.50%-5.49M | 86.89%-663K | 9.26%-2.5M | -287.18%-4.18M |
Total stockholders'equity | 4.37%321.72M | 4.37%321.72M | 3.60%314.68M | 5.57%308.3M | 7.48%307.94M | 10.35%308.24M | 10.35%308.24M | 9.13%303.75M | 10.13%292.04M | 8.82%286.5M |
Total equity | 4.37%321.72M | 4.37%321.72M | 3.60%314.68M | 5.57%308.3M | 7.48%307.94M | 10.35%308.24M | 10.35%308.24M | 9.13%303.75M | 10.13%292.04M | 8.82%286.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |