(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.40%20.36B | 26.02%14.59B | 26.02%14.59B | -8.47%21.24B | 10.67%22.79B | 4.11%20.44B | -29.41%11.57B | -29.41%11.57B | 5.23%23.21B | -8.99%20.59B |
-Cash and cash equivalents | -1.51%19.02B | 40.96%13.78B | 40.96%13.78B | -8.04%20.09B | 12.51%21.85B | 5.67%19.31B | -35.88%9.78B | -35.88%9.78B | 4.52%21.85B | -9.69%19.42B |
-Short-term investments | 18.57%1.34B | -55.09%808.21M | -55.09%808.21M | -15.42%1.15B | -19.70%941.42M | -16.71%1.13B | 56.18%1.8B | 56.18%1.8B | 18.20%1.36B | 4.32%1.17B |
-Accounts receivable | -3.45%8.85B | 7.51%8.19B | 7.51%8.19B | 9.66%10.45B | 13.86%10.33B | 11.99%9.16B | 1.25%7.62B | 1.25%7.62B | 2.45%9.53B | 1.57%9.08B |
-Taxes receivable | ---- | -1.83%4.63B | -1.83%4.63B | ---- | ---- | ---- | 4.70%4.71B | 4.70%4.71B | ---- | ---- |
-Other receivables | -16.19%8.63B | -16.24%8.18B | -16.24%8.18B | -5.53%11.93B | -10.33%9.77B | -30.49%10.3B | -23.92%9.77B | -23.92%9.77B | 1.61%12.63B | -8.72%10.89B |
Inventory | -9.65%95.15B | -13.83%95.81B | -13.83%95.81B | -8.01%100.93B | -5.95%103.7B | -4.64%105.31B | -4.91%111.18B | -4.91%111.18B | -6.82%109.72B | -5.71%110.26B |
Prepaid assets | 1.84%2.26B | 6.54%4.84B | 6.54%4.84B | -38.88%1.67B | -12.14%2.02B | -6.13%2.22B | -1.50%4.54B | -1.50%4.54B | -27.50%2.74B | -0.31%2.3B |
Restricted cash | ---- | -42.89%3.55B | -42.89%3.55B | ---- | ---- | ---- | -6.82%6.22B | -6.82%6.22B | ---- | ---- |
Current deferred assets | ---- | 35.47%165.64M | 35.47%165.64M | ---- | ---- | ---- | 6.45%122.27M | 6.45%122.27M | ---- | ---- |
Other current assets | -17.10%9.04B | 3.68%1.12B | 3.68%1.12B | 5.96%9.81B | 16.38%9.84B | 33.24%10.91B | 195.35%1.08B | 195.35%1.08B | -0.03%9.26B | 12.62%8.46B |
Total current assets | -8.87%144.29B | -10.04%141.07B | -10.04%141.07B | -6.61%156.04B | -1.94%158.46B | -3.23%158.34B | -7.73%156.82B | -7.73%156.82B | -4.29%167.08B | -5.09%161.58B |
Non current assets | ||||||||||
Net PPE | -1.22%47.33B | -2.37%47.84B | -2.37%47.84B | 0.43%47.87B | 0.93%47.95B | -0.17%47.91B | 3.57%49B | 3.57%49B | 1.73%47.66B | 1.80%47.51B |
-Gross PPE | -1.22%47.33B | 3.27%78.67B | 3.27%78.67B | 0.43%47.87B | 5.39%76.31B | -0.17%47.91B | 5.71%76.18B | 5.71%76.18B | 1.73%47.66B | 3.74%72.41B |
-Accumulated depreciation | ---- | -13.44%-30.83B | -13.44%-30.83B | ---- | -13.90%-28.36B | ---- | -9.79%-27.18B | -9.79%-27.18B | ---- | -7.67%-24.9B |
Goodwill and other intangible assets | 1.03%18.71B | 1.62%18.7B | 1.62%18.7B | -0.07%18.52B | -0.54%18.47B | -2.56%18.52B | -1.70%18.4B | -1.70%18.4B | -0.80%18.54B | 1.41%18.57B |
-Goodwill | 0.59%2.53B | 0.59%2.53B | 0.59%2.53B | 0.52%2.51B | 0.52%2.51B | 0.52%2.51B | 3.08%2.51B | 3.08%2.51B | 2.69%2.5B | 2.69%2.5B |
-Other intangible assets | 1.09%16.18B | 1.78%16.17B | 1.78%16.17B | -0.16%16.01B | -0.70%15.95B | -3.03%16.01B | -2.42%15.89B | -2.42%15.89B | -1.32%16.03B | 1.21%16.07B |
Non current deferred assets | 6.97%1.98B | 4.89%1.85B | 4.89%1.85B | 5.32%1.84B | 5.26%1.83B | 6.87%1.86B | 4.76%1.76B | 4.76%1.76B | 10.24%1.75B | 17.96%1.74B |
Non current prepaid assets | ---- | 15.87%73M | 15.87%73M | ---- | ---- | ---- | -62.23%63M | -62.23%63M | ---- | ---- |
Other non current assets | -62.51%376.09M | 39.96%209.59M | 39.96%209.59M | 42.15%1.12B | -18.44%596.28M | 47.56%1B | 13.16%149.75M | 13.16%149.75M | 123.23%784.71M | 69.18%731.12M |
Total non current assets | 3.49%128.83B | 3.13%128.6B | 3.13%128.6B | 3.33%126.57B | 2.97%125.98B | 4.66%124.49B | 7.13%124.7B | 7.13%124.7B | 12.58%122.49B | 12.86%122.35B |
Total assets | -3.43%273.13B | -4.21%269.68B | -4.21%269.68B | -2.41%282.6B | 0.18%284.44B | 0.09%282.84B | -1.69%281.52B | -1.69%281.52B | 2.19%289.57B | 1.89%283.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.94%23.49B | -14.08%27.36B | -14.08%27.36B | -11.02%28.89B | -9.29%32.05B | -7.91%28.98B | -3.49%31.84B | -3.49%31.84B | 8.99%32.46B | 20.49%35.33B |
-accounts payable | -20.85%15.65B | -2.53%18.65B | -2.53%18.65B | 2.86%20.91B | 7.84%23.43B | -2.72%19.77B | -3.53%19.14B | -3.53%19.14B | -0.39%20.33B | 11.42%21.72B |
-Total tax payable | -41.89%958.57M | -31.93%2.31B | -31.93%2.31B | -61.34%963.42M | -52.20%1.09B | -21.84%1.65B | -0.48%3.4B | -0.48%3.4B | 17.08%2.49B | 14.47%2.27B |
-Dividends payable | 11.99%546.12M | 3.51%78.12M | 3.51%78.12M | -9.11%511.91M | -28.53%1.12B | 4.11%487.64M | -30.30%75.46M | -30.30%75.46M | --563.2M | 14.06%1.57B |
-Other payable | -10.38%6.34B | -31.61%6.31B | -31.61%6.31B | -28.37%6.51B | -34.31%6.41B | -17.44%7.07B | -4.16%9.23B | -4.16%9.23B | 25.27%9.08B | 51.09%9.76B |
Current provisions | ---- | -44.80%1.5B | -44.80%1.5B | ---- | ---- | ---- | -44.85%2.72B | -44.85%2.72B | ---- | ---- |
Current debt and capital lease obligation | -33.78%37.62B | 21.53%61.65B | 21.53%61.65B | -7.15%48.95B | 7.80%51.32B | 44.70%56.81B | -0.42%50.73B | -0.42%50.73B | 5.75%52.72B | 3.30%47.6B |
-Current debt | 8.87%37.62B | 21.51%61.59B | 21.51%61.59B | 19.78%37.11B | 2.28%35.91B | 34.41%34.55B | -0.22%50.69B | -0.22%50.69B | -12.63%30.98B | 13.22%35.11B |
-Current capital lease obligation | ---- | 50.05%59.9M | 50.05%59.9M | ---- | ---- | ---- | -71.13%39.92M | -71.13%39.92M | ---- | ---- |
Other current liabilities | 238.91%22.53B | ---- | ---- | -36.79%6.27B | -38.00%5.78B | -57.39%6.65B | ---- | ---- | 12.23%9.92B | -11.40%9.32B |
Current liabilities | -12.12%109.07B | -1.04%117.6B | -1.04%117.6B | -4.73%121.29B | 6.58%122.71B | 11.62%124.11B | -0.74%118.84B | -0.74%118.84B | 3.35%127.31B | -2.78%115.14B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.59%63.87B | -17.23%49.34B | -17.23%49.34B | 10.22%58.62B | -3.96%59.89B | -15.33%54.78B | -5.22%59.61B | -5.22%59.61B | -8.91%53.18B | 6.19%62.36B |
-Long term debt | 16.58%63.23B | -17.40%48.84B | -17.40%48.84B | 10.14%58.07B | -4.08%59.4B | -15.59%54.24B | -5.39%59.13B | -5.39%59.13B | -8.99%52.72B | 6.21%61.93B |
-Long term capital lease obligation | 18.10%638.94M | 3.95%500.53M | 3.95%500.53M | 19.69%551.84M | 13.30%489.16M | 23.04%541.02M | 21.84%481.53M | 21.84%481.53M | 1.98%461.07M | 4.09%431.72M |
Non current accrued expenses | --514.79M | 8.01%516.63M | 8.01%516.63M | ---- | ---- | ---- | -4.99%478.33M | -4.99%478.33M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | -15.36%787.98M | -5.92%456.56M | -15.20%750.68M | -93.47%310.12K | -93.47%310.12K | 8.91%930.96M | -32.64%485.31M |
Total non current liabilities | 14.63%72.06B | -14.86%57.71B | -14.86%57.71B | 9.05%66.85B | -3.64%68.1B | -13.79%62.86B | -4.66%67.78B | -4.66%67.78B | -7.87%61.3B | 5.84%70.67B |
Total liabilities | -3.12%181.13B | -6.06%175.31B | -6.06%175.31B | -0.25%188.14B | 2.69%190.81B | 1.56%186.97B | -2.20%186.62B | -2.20%186.62B | -0.58%188.61B | 0.32%185.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B |
-common stock | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B | 0.00%10.68B |
Retained earnings | -11.09%23.7B | -6.96%25.27B | -6.96%25.27B | -9.91%25.83B | -6.77%26.47B | -5.35%26.65B | -3.37%27.16B | -3.37%27.16B | 1.47%28.67B | 2.67%28.39B |
Paid-in capital | ---- | 0.53%5.46B | 0.53%5.46B | ---- | 3.26%5.43B | ---- | 3.88%5.43B | 3.88%5.43B | ---- | -9.79%5.26B |
Other equity interest | 48.49%27.47B | 66.49%27.47B | 66.49%27.47B | 23.31%26.5B | 31.65%25B | -2.58%18.5B | 3.19%16.5B | 3.19%16.5B | 59.33%21.49B | 30.72%18.99B |
Total stockholders'equity | 9.68%71.43B | 14.74%73.01B | 14.74%73.01B | 3.73%72.31B | 6.65%71.46B | -2.47%65.12B | -0.14%63.63B | -0.14%63.63B | 13.19%69.71B | 7.98%67B |
Noncontrolling interests | -33.09%20.57B | -31.69%21.36B | -31.69%21.36B | -29.11%22.15B | -28.77%22.17B | -3.01%30.75B | -1.73%31.27B | -1.73%31.27B | --31.25B | -0.91%31.12B |
Total equity | -4.03%92B | -0.56%94.36B | -0.56%94.36B | -6.43%94.46B | -4.58%93.63B | -2.64%95.87B | -0.67%94.9B | -0.67%94.9B | 7.79%100.96B | 4.99%98.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data