Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.98%94.36M | -16.96%110.45M | -6.82%123.68M | -4.73%152.2M | -4.73%152.2M | -2.20%129.23M | 19.39%133.01M | 4.17%132.72M | -3.86%159.75M | -3.86%159.75M |
-Cash and cash equivalents | -65.30%14.43M | -16.54%40.35M | -2.60%51.27M | -22.16%71.17M | -22.16%71.17M | -29.47%41.58M | 41.79%48.35M | 14.24%52.64M | 31.72%91.42M | 31.72%91.42M |
-Short-term investments | -8.81%79.93M | -17.20%70.1M | -9.59%72.41M | 18.59%81.03M | 18.59%81.03M | 19.77%87.65M | 9.51%84.66M | -1.53%80.09M | -29.39%68.33M | -29.39%68.33M |
Receivables | 25.01%256.55M | 7.42%212.75M | 10.68%208.1M | 9.49%179.39M | 9.49%179.39M | 5.49%205.22M | -25.79%198.06M | -26.64%188.01M | 5.22%163.84M | 5.22%163.84M |
-Accounts receivable | 23.65%253.75M | 6.82%211.57M | 6.57%200.37M | 4.62%171.41M | 4.62%171.41M | 5.49%205.22M | -25.79%198.06M | -26.64%188.01M | 5.22%163.84M | 5.22%163.84M |
-Taxes receivable | --2.8M | --1.18M | --7.73M | --7.99M | --7.99M | ---- | ---- | ---- | --0 | --0 |
Restricted cash | 9.40%83.01M | 17.18%80.82M | 15.57%125.01M | -12.18%97.47M | -12.18%97.47M | -33.41%75.88M | -38.37%68.97M | -4.64%108.17M | 65.07%110.99M | 65.07%110.99M |
Other current assets | 9.52%18.77M | -0.94%17.46M | -10.15%18.51M | -6.79%18.44M | -6.79%18.44M | -15.03%17.14M | -13.42%17.63M | 7.10%20.61M | 12.39%19.79M | 12.39%19.79M |
Total current assets | 5.90%452.69M | 0.91%421.47M | 5.74%475.3M | -1.51%447.5M | -1.51%447.5M | -7.23%427.46M | -18.19%417.66M | -12.95%449.51M | 11.71%454.36M | 11.71%454.36M |
Non current assets | ||||||||||
Net PPE | 13.59%76.23M | 9.31%74.52M | 8.11%71.94M | 6.74%70.19M | 6.74%70.19M | 4.63%67.11M | 13.00%68.17M | 10.98%66.55M | 15.42%65.76M | 15.42%65.76M |
-Gross PPE | 13.59%76.23M | 9.31%74.52M | 8.11%71.94M | 7.23%104.66M | 7.23%104.66M | 4.63%67.11M | 13.00%68.17M | 10.98%66.55M | 10.28%97.6M | 10.28%97.6M |
-Accumulated depreciation | ---- | ---- | ---- | -8.23%-34.47M | -8.23%-34.47M | ---- | ---- | ---- | -0.99%-31.84M | -0.99%-31.84M |
Goodwill and other intangible assets | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M |
-Goodwill | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M | 0.00%47.82M |
Non current deferred assets | -81.97%2.21M | -55.58%4.81M | -52.32%4.79M | -63.13%4.22M | -63.13%4.22M | 16.57%12.24M | 52.47%10.82M | 166.07%10.04M | --11.44M | --11.44M |
Other non current assets | 8.45%146.83M | 9.83%139.97M | 44.38%147.96M | 41.14%151.81M | 41.14%151.81M | 19.02%135.38M | -2.34%127.44M | -34.56%102.48M | -54.32%107.56M | -54.32%107.56M |
Total non current assets | 4.01%273.08M | 5.06%267.11M | 20.11%272.51M | 17.83%274.04M | 17.83%274.04M | 11.15%262.55M | 3.46%254.25M | -15.39%226.88M | -31.64%232.58M | -31.64%232.58M |
Total assets | 5.18%725.77M | 2.48%688.59M | 10.56%747.8M | 5.04%721.54M | 5.04%721.54M | -1.00%690.01M | -11.16%671.9M | -13.78%676.39M | -8.03%686.94M | -8.03%686.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.75%17M | 101.43%20.53M | 1,071.26%71.52M | 50.64%41.87M | 50.64%41.87M | 249.57%24.91M | 6.89%10.19M | -1.96%6.11M | 351.35%27.79M | 351.35%27.79M |
-accounts payable | -19.86%4.22M | -22.89%4.4M | 5.81%5.7M | -20.22%6.59M | -20.22%6.59M | 15.70%5.27M | 31.94%5.7M | 24.28%5.38M | 84.26%8.26M | 84.26%8.26M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | -69.44%786K | -13.87%4.49M | -61.92%722K | -63.54%610K | -63.54%610K |
-Other payable | -32.22%12.78M | --16.13M | --65.82M | 86.45%35.28M | 86.45%35.28M | --18.85M | ---- | ---- | --18.92M | --18.92M |
Current accrued expenses | 9.80%279.28M | -0.02%261.13M | -0.63%263.58M | 3.61%243.49M | 3.61%243.49M | -2.05%254.36M | -13.41%261.17M | -11.56%265.24M | 9.72%235.01M | 9.72%235.01M |
Current debt and capital lease obligation | -6.65%6.3M | -9.26%6.25M | -9.73%6.35M | -4.80%6.62M | -4.80%6.62M | -2.24%6.75M | 2.47%6.88M | 6.45%7.03M | -34.99%6.96M | -34.99%6.96M |
-Current capital lease obligation | -6.65%6.3M | -9.26%6.25M | -9.73%6.35M | -4.80%6.62M | -4.80%6.62M | -2.24%6.75M | 2.47%6.88M | 6.45%7.03M | -3.25%6.96M | -3.25%6.96M |
Current liabilities | 1.11%344.88M | -0.89%332.83M | 14.66%387.99M | 2.55%343.25M | 2.55%343.25M | -0.19%341.11M | -13.84%335.82M | -13.66%338.39M | 6.13%334.73M | 6.13%334.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.14%15.42M | 6.91%15.22M | 15.01%15.59M | 2.57%14.59M | 2.57%14.59M | -15.29%13.05M | 7.30%14.24M | 4.30%13.56M | -2.56%14.23M | -2.56%14.23M |
-Long term capital lease obligation | 18.14%15.42M | 6.91%15.22M | 15.01%15.59M | 2.57%14.59M | 2.57%14.59M | -15.29%13.05M | 7.30%14.24M | 4.30%13.56M | -2.56%14.23M | -2.56%14.23M |
Employee benefits | -23.89%94.51M | -22.95%104.7M | -22.25%111.5M | -23.07%117.76M | -23.07%117.76M | -23.25%124.18M | -21.17%135.88M | -23.21%143.41M | -23.23%153.07M | -23.23%153.07M |
Other non current liabilities | 38.26%10.95M | 21.85%9.75M | 28.21%9.69M | 27.11%8.99M | 27.11%8.99M | 18.95%7.92M | 25.77%8M | 5.71%7.56M | -3.97%7.07M | -3.97%7.07M |
Total non current liabilities | -1.75%165.5M | -0.84%156.8M | 3.46%170.22M | 2.74%179.15M | 2.74%179.15M | -8.39%168.45M | -17.65%158.12M | -20.48%164.52M | -21.82%174.37M | -21.82%174.37M |
Total liabilities | 0.16%510.38M | -0.87%489.63M | 11.00%558.21M | 2.61%522.4M | 2.61%522.4M | -3.06%509.56M | -15.10%493.94M | -16.01%502.91M | -5.45%509.1M | -5.45%509.1M |
Shareholders'equity | ||||||||||
Share capital | 292.42%259K | 286.57%259K | -4.41%65K | -4.35%66K | -4.35%66K | -5.71%66K | -5.63%67K | -6.85%68K | -6.76%69K | -6.76%69K |
-common stock | 292.42%259K | 286.57%259K | -4.41%65K | -4.35%66K | -4.35%66K | -5.71%66K | -5.63%67K | -6.85%68K | -6.76%69K | -6.76%69K |
Retained earnings | 9.60%192.02M | 7.60%182.16M | 6.31%174.13M | 5.97%182.94M | 5.97%182.94M | 2.62%175.21M | 2.36%169.3M | -2.67%163.79M | -3.20%172.62M | -3.20%172.62M |
Paid-in capital | 10.88%38.64M | 12.45%38.88M | 12.33%37.7M | 12.81%36.94M | 12.81%36.94M | 11.15%34.85M | 11.75%34.58M | 9.58%33.56M | 12.70%32.74M | 12.70%32.74M |
Gains losses not affecting retained earnings | 47.65%-15.54M | 13.98%-22.34M | 6.87%-22.3M | 24.62%-20.8M | 24.62%-20.8M | 3.66%-29.68M | -18.57%-25.97M | -80.30%-23.94M | -2,657.37%-27.59M | -2,657.37%-27.59M |
Total stockholders'equity | 19.36%215.39M | 11.80%198.96M | 9.29%189.59M | 11.98%199.14M | 11.98%199.14M | 5.30%180.45M | 1.99%177.97M | -6.59%173.48M | -14.72%177.84M | -14.72%177.84M |
Total equity | 19.36%215.39M | 11.80%198.96M | 9.29%189.59M | 11.98%199.14M | 11.98%199.14M | 5.30%180.45M | 1.99%177.97M | -6.59%173.48M | -14.72%177.84M | -14.72%177.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |