New Fortress Energy
NFE
YETI Holdings
YETI
eBay
EBAY
Teradata Corp
TDC
Workday
WDAY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.35%426M | -9.67%369.8M | -68.89%58.4M | -143.95%-66.1M | 241.69%63.9M | 46.36%702.4M | 46.53%409.4M | 17.75%187.7M | 28.11%150.4M | 40.89%-45.1M |
Net income from continuing operations | 77.72%174.7M | 1,006.67%40.8M | -35.43%31.9M | 41.88%49.8M | 185.25%52.2M | -45.96%98.3M | -109.57%-4.5M | 118.58%49.4M | -7.87%35.1M | -75.34%18.3M |
Operating gains losses | -196.23%-71.5M | -137.97%-23.2M | -3,263.64%-34.8M | -164.20%-5.2M | -307.50%-8.3M | 74.82%74.3M | 218.23%61.1M | -91.06%1.1M | 92.86%8.1M | -41.18%4M |
Depreciation and amortization | 6.35%293.3M | 5.04%73M | 8.25%74.8M | 5.03%73.1M | 7.10%72.4M | 12.21%275.8M | 5.46%69.5M | 17.92%69.1M | 15.42%69.6M | 10.82%67.6M |
Deferred tax | -179.30%-18M | -156.84%-10.8M | -114.71%-7.3M | -132.88%-2.4M | 1,350.00%2.5M | 136.44%22.7M | 480.00%19M | -142.86%-3.4M | 217.39%7.3M | 99.66%-200K |
Other non cash items | -38.93%14.9M | -52.56%3.7M | -36.17%6M | -490.91%-6.5M | 40.96%11.7M | -7.92%24.4M | 329.41%7.8M | 213.33%9.4M | -113.10%-1.1M | -55.14%8.3M |
Change In working capital | -105.29%-8.7M | 9.88%272.4M | -140.04%-21.1M | -950.00%-183.6M | 51.55%-76.4M | 1,459.50%164.5M | 74.21%247.9M | 16.85%52.7M | 284.62%21.6M | 16.03%-157.7M |
-Change in receivables | -77.39%15.6M | 179.58%106.8M | -105.60%-1.4M | -255.77%-16.2M | -1,500.00%-73.6M | 138.14%69M | 834.62%38.2M | 706.45%25M | 110.64%10.4M | 94.33%-4.6M |
-Change in prepaid assets | -163.01%-15.5M | -57.95%8.2M | -122.62%-1.9M | -70.81%5.4M | -24.77%-27.2M | 143.39%24.6M | -15.58%19.5M | 146.93%8.4M | 237.04%18.5M | 54.96%-21.8M |
-Change in payables and accrued expense | 437.19%122.4M | 250.20%86.5M | 250.36%98.1M | -129.11%-18.1M | 45.62%-44.1M | -126.08%-36.3M | -19.02%24.7M | -52.30%28M | -114.42%-7.9M | -1,589.58%-81.1M |
-Change in other working capital | -222.39%-131.2M | -57.16%70.9M | -1,232.18%-115.9M | -25,883.33%-154.7M | 236.45%68.5M | 24.22%107.2M | 76.25%165.5M | -825.00%-8.7M | -98.66%600K | 6.17%-50.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.35%426M | -9.67%369.8M | -68.89%58.4M | -143.95%-66.1M | 241.69%63.9M | 46.36%702.4M | 46.53%409.4M | 17.75%187.7M | 28.11%150.4M | 40.89%-45.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.65%-216.2M | -9.09%-34.8M | -1,869.70%-65M | 19.68%-70.6M | 20.49%-45.8M | 45.44%-180.7M | 85.44%-31.9M | 65.63%-3.3M | -74.06%-87.9M | -10.77%-57.6M |
Capital expenditure reported | -9.77%-222.5M | 10.06%-62.6M | -16.70%-51M | -28.28%-56.7M | -15.49%-52.2M | -11.01%-202.7M | -36.20%-69.6M | 9.15%-43.7M | 4.74%-44.2M | -22.16%-45.2M |
Net PPE purchase and sale | 58.70%29.2M | 35.43%17.2M | 59.57%7.5M | 42.86%1M | 1,066.67%3.5M | 222.81%18.4M | 429.17%12.7M | 261.54%4.7M | -12.50%700K | -75.00%300K |
Net business purchase and sale | -4,675.00%-19.1M | -213.33%-4.7M | --0 | ---15.1M | -36.36%700K | 99.77%-400K | 99.06%-1.5M | --0 | --0 | 109.65%1.1M |
Net investment purchase and sale | -263.04%-7.5M | -86.42%3.6M | -140.11%-14.4M | 102.25%1M | 117.16%2.3M | -76.77%4.6M | 350.00%26.5M | -4.27%35.9M | -1,830.43%-44.4M | -179.17%-13.4M |
Net other investing changes | 716.67%3.7M | --11.7M | -3,450.00%-7.1M | ---800K | 75.00%-100K | -200.00%-600K | --0 | ---200K | --0 | ---400K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.24%-216.2M | -9.09%-34.8M | -1,869.70%-65M | 18.85%-70.6M | 20.49%-45.8M | 45.71%-179.8M | 85.44%-31.9M | 65.63%-3.3M | -72.28%-87M | -10.77%-57.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 120.38%42.2M | -19,200.00%-57.3M | 100.26%400K | 134.58%100.4M | 98.66%-1.3M | -184.46%-207.1M | 100.64%300K | -198.52%-153.1M | 13.53%42.8M | -198.28%-97.1M |
Net issuance payments of debt | 1,629.79%325.2M | -50.36%34.5M | 253.03%78.2M | 167.97%164M | 179.77%48.5M | -94.87%18.8M | 709.65%69.5M | -125.16%-51.1M | -2.08%61.2M | -154.09%-60.8M |
Net common stock issuance | -19.84%-203.6M | -21.96%-78.3M | 32.43%-59.6M | -2,746.67%-42.7M | -43.75%-23M | -225.48%-169.9M | -157.83%-64.2M | -223.08%-88.2M | ---1.5M | ---16M |
Cash dividends paid | -5.56%-41.8M | -6.06%-10.5M | -4.90%-10.7M | -5.88%-10.8M | -5.38%-9.8M | -5.32%-39.6M | -6.45%-9.9M | -8.51%-10.2M | -8.51%-10.2M | 2.11%-9.3M |
Net other financing activities | -129.27%-37.6M | -161.22%-3M | -108.33%-7.5M | -50.75%-10.1M | -54.55%-17M | 48.10%-16.4M | 545.45%4.9M | 67.27%-3.6M | 56.49%-6.7M | -168.29%-11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 120.38%42.2M | -19,200.00%-57.3M | 100.26%400K | 134.58%100.4M | 98.66%-1.3M | -184.46%-207.1M | 100.64%300K | -198.52%-153.1M | 13.53%42.8M | -198.28%-97.1M |
Net cash flow | ||||||||||
Beginning cash position | 19.36%1.68B | 24.10%1.64B | 22.24%1.62B | 37.93%1.68B | 19.36%1.68B | 29.80%1.41B | -2.11%1.32B | 20.12%1.32B | 16.46%1.22B | 29.80%1.41B |
Current changes in cash | -20.13%252M | -26.50%277.7M | -119.81%-6.2M | -134.18%-36.3M | 108.41%16.8M | -19.90%315.5M | 2,677.94%377.8M | -89.74%31.3M | 1.53%106.2M | -577.29%-199.8M |
Effect of exchange rate changes | -124.53%-95.2M | -417.69%-76.1M | 178.49%27M | -2,530.00%-26.3M | -357.14%-19.8M | 39.51%-42.4M | -130.63%-14.7M | 40.89%-34.4M | 97.96%-1M | 170.00%7.7M |
End cash Position | 9.31%1.84B | 9.31%1.84B | 24.10%1.64B | 22.24%1.62B | 37.93%1.68B | 19.36%1.68B | 19.36%1.68B | -2.11%1.32B | 20.12%1.32B | 16.46%1.22B |
Free cash flow | -59.28%203.5M | -9.59%307.2M | -94.86%7.4M | -215.63%-122.8M | 112.96%11.7M | 68.08%499.7M | 48.84%339.8M | 29.38%144M | 49.58%106.2M | 20.30%-90.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |