(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -1.37%2.23B | -4.65%2.19B | -2.30%2.26B | 1.30%9.1B | -0.58%2.23B | 0.13%2.27B | 3.33%2.3B | 2.35%2.31B | 1.87%8.99B | -0.62%2.24B |
Operating revenue | -1.37%2.23B | -4.65%2.19B | -2.30%2.26B | 1.30%9.1B | -0.58%2.23B | 0.13%2.27B | 3.33%2.3B | 2.35%2.31B | 1.87%8.99B | -0.62%2.24B |
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 0.96%1.78B | -3.04%1.76B | -1.41%1.81B | 0.25%7.21B | -2.82%1.79B | -1.45%1.77B | 2.72%1.81B | 2.45%1.84B | 2.51%7.19B | -0.22%1.84B |
Selling and administrative expenses | 5.47%424M | -3.97%121M | 14.55%126M | -18.55%439M | -14.15%-855M | -9.26%402M | -3.82%126M | -16.67%110M | -1.28%539M | -18.33%-749M |
-Selling and marketing expense | 42.55%134M | -3.97%121M | 14.55%126M | -18.55%439M | -24.31%109M | -28.79%94M | -3.82%126M | -16.67%110M | -1.28%539M | -4.64%144M |
-General and administrative expense | -5.84%290M | ---- | ---- | ---- | ---- | -0.96%308M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | -5.53%444M | -1.28%462M | 3.28%473M | -0.05%1.87B | -4.66%471M | 0.43%470M | 2.18%468M | 2.23%458M | -1.11%1.87B | 2.49%494M |
Other operating expenses | 1.20%420M | -6.95%696M | -5.99%737M | 2.54%2.99B | 3.90%1.7B | 0.97%415M | 5.80%748M | 5.95%784M | 8.01%2.91B | 7.05%1.64B |
Operating profit | -9.64%450M | -10.66%436M | -5.77%441M | 5.51%1.9B | 9.68%442M | 6.18%498M | 5.63%488M | 1.96%468M | -0.61%1.8B | -2.42%403M |
Net non-operating interest income expense | 9.21%-69M | -13.64%-125M | 4.00%-72M | 3.10%-375M | 27.86%-145M | -15.15%-76M | 1.79%-110M | -22.95%-75M | 14.95%-387M | -11.67%-201M |
Non-operating interest income | 33.33%8M | 50.00%6M | 0.00%7M | 10.00%22M | 66.67%5M | 20.00%6M | -33.33%4M | 16.67%7M | -28.57%20M | -57.14%3M |
Non-operating interest expense | 7.84%110M | 0.89%113M | 16.30%107M | 15.63%407M | 12.22%101M | 14.61%102M | 27.27%112M | 9.52%92M | -19.08%352M | -31.82%90M |
Total other finance cost | -65.00%-33M | 800.00%18M | -180.00%-28M | -118.18%-10M | -57.02%49M | -11.11%-20M | -93.33%2M | 41.18%-10M | 14.58%55M | 107.27%114M |
Other net income (expense) | ||||||||||
Special income (charges) | 77.63%-17M | 275.00%7M | -150.00%-5M | 25.76%-147M | 59.38%-65M | -1,420.00%-76M | -300.00%-4M | 92.86%-2M | -1,514.29%-198M | -105.13%-160M |
-Less:Restructuring and merger&acquisition | 650.00%11M | -40.00%3M | 133.33%7M | -58.89%74M | -59.28%68M | -122.22%-2M | --5M | --3M | 36.36%180M | 39.17%167M |
-Less:Other special charges | -105.13%-4M | -900.00%-10M | -100.00%-2M | 305.56%73M | 57.14%-3M | 2,050.00%78M | -200.00%-1M | -103.57%-1M | 112.33%18M | 83.33%-7M |
-Write off | --10M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Income before tax | -26.38%254M | -10.36%346M | -2.38%369M | 14.10%1.4B | 100.69%291M | -5.99%345M | 6.63%386M | 7.08%378M | -10.96%1.23B | -28.57%145M |
Income tax | 10.81%82M | -16.00%84M | 6.52%98M | 2.98%346M | 26.98%80M | -18.68%74M | 12.36%100M | -1.08%92M | -12.04%336M | -29.21%63M |
Net income | -36.53%172M | -8.39%262M | -5.24%271M | 18.29%1.05B | 157.32%211M | -1.81%271M | 4.76%286M | 10.00%286M | -10.54%891M | -28.07%82M |
Net income continuous Operations | -36.53%172M | -8.39%262M | -5.24%271M | 18.29%1.05B | 157.32%211M | -1.81%271M | 4.76%286M | 10.00%286M | -10.54%891M | -28.07%82M |
Minority interest income | -5.56%204M | -16.47%208M | -5.70%215M | 18.28%867M | 114.81%174M | -2.26%216M | 11.16%249M | 10.14%228M | -15.46%733M | -43.75%81M |
Net income attributable to the parent company | -158.18%-32M | 45.95%54M | -3.45%56M | 18.35%187M | 3,600.00%37M | 0.00%55M | -24.49%37M | 9.43%58M | 22.48%158M | 103.33%1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -158.18%-32M | 45.95%54M | -3.45%56M | 18.35%187M | 3,600.00%37M | 0.00%55M | -24.49%37M | 9.43%58M | 22.48%158M | 103.33%1M |
Basic earnings per share | -160.78%-0.31 | 51.52%0.5 | -3.70%0.52 | 23.24%1.75 | 1,650.00%0.35 | 6.25%0.51 | -23.26%0.33 | 17.39%0.54 | 27.93%1.42 | 107.69%0.02 |
Diluted earnings per share | -160.78%-0.31 | 51.52%0.5 | -1.89%0.52 | 23.40%1.74 | 1,600.00%0.34 | 8.51%0.51 | -21.43%0.33 | 17.78%0.53 | 27.03%1.41 | 107.69%0.02 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data