(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.55%-6.96M | -1.61%-24.13M | 63.04%-4.04M | 4.65%-5.08M | -87.29%-7.4M | -114.69%-7.61M | -90.20%-23.74M | -228.32%-10.92M | -10.53%-5.33M | -54.59%-3.95M |
Net income from continuing operations | -197.83%-5.83M | 75.71%-4.93M | 48.37%-1.25M | 134.57%1.69M | 4.61%-11.33M | 638.51%5.96M | 24.35%-20.3M | -437.06%-2.42M | 51.12%-4.9M | -206.46%-11.88M |
Operating gains losses | 104.82%688.16K | -1,227.46%-28.14M | 11.01%-4.53M | -1,922.27%-10.91M | -79.21%1.59M | -246.84%-14.28M | -118.18%-2.12M | -7.73%-5.09M | -109.10%-539.43K | 151.56%7.63M |
Depreciation and amortization | 598.19%26.66K | 449.39%83.9K | 1,797.43%72.44K | -0.05%3.82K | 0.05%3.82K | 0.00%3.82K | -0.01%15.27K | -0.03%3.82K | 0.03%3.82K | -0.05%3.82K |
Remuneration paid in stock | -49.99%266.97K | -17.76%1.8M | -29.21%377.89K | 39.48%392.22K | 87.43%500.16K | -51.99%533.82K | -28.65%2.19M | -39.20%533.82K | -67.44%281.19K | -67.25%266.84K |
Change In working capital | -1,268.76%-2.11M | 299.70%7.05M | 132.79%1.29M | 2,154.47%3.74M | 6,070.75%1.84M | -68.15%180.33K | -802.65%-3.53M | -507.17%-3.95M | 88.66%-181.88K | -88.77%29.86K |
-Change in receivables | 29,141.70%736.79K | -14,107.23%-732.58K | -18,411.89%-736.22K | 349.87%14.91K | -142.06%-8.74K | 54.66%-2.54K | 145.36%5.23K | 58.45%-3.98K | -147.24%-5.97K | 365.02%20.77K |
-Change in prepaid assets | -139.65%-371.85K | 148.35%2.13M | 130.43%1.33M | 199.96%888.22K | -428.26%-1.03M | 74.05%937.82K | -475.56%-4.4M | -1,179.51%-4.36M | 35.52%-888.59K | 212.99%312.73K |
-Change in payables and accrued expense | -227.51%-2.47M | 557.82%5.66M | 68.13%703.4K | 297.57%2.83M | 1,047.78%2.88M | -2,390.30%-754.95K | 123.88%860.37K | -27.22%418.36K | 398.37%712.68K | -274.72%-303.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.55%-6.96M | -1.61%-24.13M | 63.04%-4.04M | 4.65%-5.08M | -87.29%-7.4M | -114.69%-7.61M | -90.20%-23.74M | -228.32%-10.92M | -10.53%-5.33M | -54.59%-3.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -75K | -681.8K | -456.8K | -225K | 0 | 0 | 0 | 0 | 0 | |
Net PPE purchase and sale | ---- | ---456.8K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---75K | ---225K | --0 | ---225K | --0 | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---75K | ---681.8K | ---456.8K | ---225K | --0 | --0 | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.96M | 11.75%4.42M | 10.47%4.42M | 0 | 0 | 0 | 205.65%3.95M | 2,603.40%4M | -99.88%1.59K | 0 |
Net common stock issuance | --11.67M | 11.79%4.42M | 10.47%4.42M | --0 | --0 | --0 | 138.86%3.95M | 3,996.09%4M | --0 | --0 |
Proceeds from stock option exercised by employees | --293.25K | --0 | --0 | ---- | ---- | --0 | -99.98%1.59K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --11.96M | 11.75%4.42M | 10.47%4.42M | --0 | --0 | --0 | 205.65%3.95M | 2,603.40%4M | -99.88%1.59K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -95.94%862.09K | -48.22%21.25M | -96.68%935.69K | -81.36%6.24M | -63.56%13.65M | -48.22%21.25M | -28.33%41.04M | -36.74%28.17M | -30.18%33.5M | -32.51%37.45M |
Current changes in cash | 164.83%4.93M | -3.02%-20.39M | 98.94%-73.61K | 0.40%-5.31M | -87.29%-7.4M | -111.86%-7.61M | -21.96%-19.79M | -98.51%-6.92M | -54.29%-5.33M | 47.37%-3.95M |
End cash Position | -57.55%5.79M | -95.94%862.09K | -95.94%862.09K | -96.68%935.69K | -81.36%6.24M | -63.56%13.65M | -48.22%21.25M | -48.22%21.25M | -36.74%28.17M | -30.18%33.5M |
Free cash from | 8.55%-6.96M | -3.53%-24.58M | 58.86%-4.49M | 4.65%-5.08M | -87.29%-7.4M | -114.69%-7.61M | -90.20%-23.74M | -228.32%-10.92M | -10.53%-5.33M | -54.59%-3.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data