MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 23.89%1.14B | 29.14%919.71M | 30.91%712.18M | -10.49%544.01M | 9.62%607.76M | 7.91%554.44M | 12.43%513.82M | 10.14%457.03M | 16.10%414.94M | 23.23%96.93M |
Operating revenue | 23.89%1.14B | 29.14%919.71M | 30.91%712.18M | -10.49%544.01M | 9.62%607.76M | 7.91%554.44M | 12.43%513.82M | 10.14%457.03M | 16.10%414.94M | 23.23%96.93M |
Cost of revenue | 26.22%587.68M | 22.13%465.61M | 29.78%381.25M | -7.61%293.76M | -10.16%317.96M | 7.41%353.91M | 14.38%329.5M | 8.80%288.06M | 16.94%264.75M | 32.33%58.45M |
Gross profit | 21.50%551.74M | 37.22%454.1M | 32.24%330.93M | -13.65%250.25M | 44.52%289.8M | 8.79%200.53M | 9.09%184.33M | 12.51%168.97M | 14.66%150.19M | 11.57%38.47M |
Operating expense | 13.42%348.76M | 23.50%307.49M | 8.26%248.98M | 12.10%229.98M | 57.99%205.15M | 11.11%129.85M | 9.52%116.87M | 9.32%106.71M | 22.99%97.61M | 16.29%27.1M |
-Depreciation and amortization | 5.23%138.85M | 13.48%131.95M | 11.50%116.28M | 20.91%104.28M | 236.85%86.25M | 12.52%25.61M | 13.51%22.76M | 10.46%20.05M | 32.36%18.15M | 5.26%4.49M |
Other operating expenses | 30.79%21.57M | 68.05%16.49M | 10.23%9.81M | 18.22%8.9M | 27.28%7.53M | 17.08%5.92M | -4.70%5.05M | 10.67%5.3M | 41.79%4.79M | 35.09%1.64M |
Operating profit | 38.45%202.99M | 78.91%146.62M | 304.34%81.95M | -76.06%20.27M | 19.76%84.64M | 4.77%70.68M | 8.35%67.46M | 18.41%62.26M | 1.86%52.58M | 1.73%11.38M |
Net non-operating interest income expense | -7.41%-15.9M | -29.42%-14.8M | 11.48%-11.44M | -5.06%-12.92M | -1,004.85%-12.3M | 23.29%-1.11M | -1.47%-1.45M | 31.71%-1.43M | -28.94%-2.09M | 265.76%1.35M |
Non-operating interest income | 288.08%749K | 436.11%193K | -20.00%36K | -65.38%45K | 30.00%130K | 5.26%100K | 7.95%95K | -75.49%88K | -23.13%359K | -546.04%-20.53M |
Non-operating interest expense | 29.93%18.37M | 17.54%14.14M | -6.89%12.03M | 7.41%12.92M | 1,011.74%12.03M | -21.14%1.08M | -18.86%1.37M | -19.63%1.69M | 1.64%2.1M | -523.10%-22.23M |
Total other finance cost | -302.34%-1.73M | 252.87%853K | -1,368.18%-558K | -88.94%44K | 203.82%398K | -24.71%131K | 200.58%174K | -149.57%-173K | 1,561.90%349K | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -27.67%-15.58M | -148.43%-12.2M | 86.23%-4.91M | -2,712.93%-35.67M | -11.03%-1.27M | 58.29%-1.14M | -22.78%-2.74M | -39.11%-2.23M | 30.03%-1.6M | 49.88%-605K |
-Less:Restructuring and merger&acquisition | 14.58%4.26M | --3.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | 33.40%11.32M | --8.49M | ---- | --583K | --0 | ---- | ---- | ---- | ---- | ---- |
-Write off | ---- | ---- | -86.00%4.91M | 2,666.96%35.09M | 11.03%1.27M | -58.29%1.14M | 22.78%2.74M | 39.11%2.23M | -30.03%1.6M | -49.88%605K |
Income before tax | 39.83%173.34M | 93.62%123.97M | 289.53%64.03M | -148.83%-33.78M | 5.96%69.18M | 9.88%65.28M | 11.26%59.41M | 15.73%53.4M | -0.61%46.14M | 3.46%9.38M |
Income tax | 34.74%49.53M | 375.51%36.76M | 551.31%7.73M | -110.64%-1.71M | 13.01%16.09M | 105.51%14.24M | -57.44%6.93M | 23.40%16.28M | -9.87%13.19M | -33.14%2.13M |
Net income | 41.97%123.81M | 54.91%87.21M | 275.54%56.3M | -160.41%-32.07M | 4.00%53.08M | -2.75%51.04M | 41.40%52.49M | 12.66%37.12M | 3.66%32.95M | 23.27%7.25M |
Net income continuous Operations | 41.97%123.81M | 54.91%87.21M | 275.54%56.3M | -160.41%-32.07M | 4.00%53.08M | -2.75%51.04M | 41.40%52.49M | 12.66%37.12M | 3.66%32.95M | 23.27%7.25M |
Minority interest income | 39.15%9.19M | 122.20%6.61M | 159.20%2.97M | 116.42%1.15M | 51.43%530K | -74.42%350K | 89.47%1.37M | 285.60%722K | 69.44%-389K | 409.78%855K |
Net income attributable to the parent company | 42.21%114.62M | 51.16%80.6M | 260.53%53.32M | -163.20%-33.22M | 3.67%52.55M | -0.83%50.69M | 40.44%51.12M | 9.18%36.4M | 0.84%33.34M | 3.86%6.4M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 42.21%114.62M | 51.16%80.6M | 260.53%53.32M | -163.20%-33.22M | 3.67%52.55M | -0.83%50.69M | 40.44%51.12M | 9.18%36.4M | 0.84%33.34M | 3.86%6.4M |
Basic earnings per share | 42.22%0.8429 | 51.15%0.5926 | 260.53%0.3921 | -163.20%-0.2442 | 3.67%0.3864 | -0.83%0.3727 | 40.44%0.3759 | 9.18%0.2676 | 0.84%0.2451 | 3.85%0.047 |
Diluted earnings per share | 42.22%0.8429 | 51.15%0.5926 | 260.53%0.3921 | -163.20%-0.2442 | 3.67%0.3864 | -0.83%0.3727 | 40.44%0.3759 | 9.18%0.2676 | 0.84%0.2451 | 3.85%0.047 |
Dividend per share | 56.84%0.3258 | 0.2077 | 0 | 0 | 10.98%0.1503 | 68.70%0.1354 | 23.41%0.0803 | 7.29%0.0651 | 10.43%0.0606 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |