(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.51%11.29M | 28.53%12.08M | 7.95%9.4M | -3.02%8.71M | -3.32%8.98M | 139.67%9.29M | -33.32%3.87M | 65.34%5.81M | 37.75%3.51M | -23.74%2.55M |
Net profit before non-cash adjustment | -45.89%6.28M | 18.98%11.6M | 7.39%9.75M | -7.96%9.08M | 27.59%9.86M | 45.67%7.73M | 13.38%5.31M | 45.76%4.68M | 2.82%3.21M | 29.65%3.12M |
Total adjustment of non-cash items | 1,053.91%5.86M | -156.59%-614K | 149.43%1.09M | 502.78%435K | 66.36%-108K | -2,775.00%-321K | -83.33%12K | 128.69%72K | -97.64%-251K | -203.25%-127K |
-Depreciation and amortization | 0.45%886K | 2.80%882K | 3.25%858K | 6.95%831K | 32.82%777K | -2.82%585K | 0.17%602K | 8.29%601K | 7.77%555K | 4.04%515K |
-Reversal of impairment losses recognized in profit and loss | 83,271.43%5.84M | --7K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 6,625.00%807K | 119.05%12K | 75.10%-63K | 10.92%-253K | 15.98%-284K | 10.34%-338K | -65.35%-377K | 20.28%-228K | 32.86%-286K | -100.00%-426K |
-Net exchange gains and losses | 56.74%-324K | -268.69%-749K | 434.94%444K | 2,175.00%83K | 94.94%-4K | -217.91%-79K | 185.90%67K | 75.24%-78K | -543.66%-315K | 136.79%71K |
-Deferred income tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -365.28%-335K |
-Other non-cash items | -75.98%-1.35M | -397.40%-766K | 31.86%-154K | 62.14%-226K | -22.09%-597K | -74.64%-489K | -25.56%-280K | -8.78%-223K | -527.08%-205K | --48K |
Changes in working capital | -176.48%-839K | 176.55%1.1M | -78.23%-1.43M | -3.74%-804K | -141.27%-775K | 230.15%1.88M | -236.26%-1.44M | 90.81%1.06M | 225.00%555K | -154.55%-444K |
-Change in receivables | 120.63%144K | -202.05%-698K | 303.57%684K | 44.55%-336K | -450.29%-606K | 176.89%173K | -129.84%-225K | 2,054.29%754K | 104.81%35K | -192.74%-728K |
-Change in inventory | 85.52%2.7M | 155.06%1.46M | 19.94%-2.65M | -353.26%-3.31M | 192.10%1.31M | -372.33%-1.42M | -186.21%-300K | 211.90%348K | -194.82%-311K | 197.62%328K |
-Change in payables | -207.17%-658K | 180.26%614K | -136.83%-765K | 467.61%2.08M | -157.07%-565K | 398.19%990K | 49.54%-332K | -174.69%-658K | 859.48%881K | -124.07%-116K |
-Changes in other current assets | 126.67%12K | -178.95%-45K | 139.04%57K | -161.60%-146K | 176.95%237K | 47.44%-308K | -195.28%-586K | 1,330.00%615K | -169.44%-50K | 161.54%72K |
-Changes in other current liabilities | -1,216.02%-3.04M | -118.67%-231K | 36.53%1.24M | 179.06%906K | -146.97%-1.15M | --2.44M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -61.47%-2.2M | 30.75%-1.37M | -331.29%-1.97M | 50.70%-457K | -18.85%-927K | -19.27%-780K | -37.68%-654K | -121.96%-475K | -214K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335K |
Operating cash flow | -15.17%9.09M | 44.26%10.71M | -9.96%7.43M | 2.47%8.25M | -5.35%8.05M | 164.13%8.51M | -39.64%3.22M | 61.67%5.34M | 48.92%3.3M | -27.61%2.22M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -567.39%-3.07M | -76.92%-460K | 67.58%-260K | 65.52%-802K | -513.72%-2.33M | -35.36%-379K | 5.72%-280K | 9.17%-297K | 25.68%-327K | -26.44%-440K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 72.73%-6K | 57.69%-22K | 5.45%-52K | -189.47%-55K | 70.77%-19K | 23.53%-65K |
Net investment property transactions | ---- | ---- | ---- | -12.50%-36K | 3.03%-32K | ---33K | --0 | ---- | 80.84%-228K | -788.06%-1.19M |
Net investment product transactions | ---- | ---- | -25.04%2.99M | 1,059.59%3.99M | -72.50%344K | 276.81%1.25M | -67.95%332K | -24.49%1.04M | --1.37M | --0 |
Dividends received (cash flow from investment activities) | -10.53%17K | -74.67%19K | -74.49%75K | -17.42%294K | -14.42%356K | 16.85%416K | 6.27%356K | 11.67%335K | 11.11%300K | 44.39%270K |
Interest received (cash flow from investment activities) | 156.78%1.5M | 296.60%583K | -57.02%147K | -48.18%342K | 43.17%660K | 103.08%461K | 13.50%227K | -29.08%200K | -1.74%282K | 0.70%287K |
Net changes in other investments | ---- | 273.32%17.97M | -270.18%-10.37M | -147.35%-2.8M | 52.32%5.91M | 487.43%3.88M | 87.84%-1M | -1,551.23%-8.24M | -84.04%568K | 189.53%3.56M |
Investing cash flow | -108.59%-1.56M | 344.26%18.11M | -851.06%-7.41M | -79.89%987K | -11.96%4.91M | 1,430.79%5.58M | 94.03%-419K | -460.57%-7.02M | -19.50%1.95M | 159.47%2.42M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | ---10M | ---- | -30.91%38K | 292.86%55K | 107.65%14K | -354.17%-183K | 928.57%72K |
Cash dividends paid | 0.00%-3.5M | 0.00%-3.5M | ---3.5M | ---- | -14.26%-2.8M | -0.16%-2.45M | -40.32%-2.44M | 1.53%-1.74M | -1.61%-1.77M | -0.40%-1.74M |
Interest paid (cash flow from financing activities) | -40.87%-162K | 44.71%-115K | -14.29%-208K | -2.82%-182K | ---177K | --0 | ---- | ---- | ---- | ---- |
Financing cash flow | -1.30%-3.66M | 2.51%-3.61M | 63.62%-3.7M | -242.38%-10.18M | -23.41%-2.97M | -0.88%-2.41M | -38.27%-2.39M | 11.48%-1.73M | -16.97%-1.95M | 3.36%-1.67M |
Net cash flow | ||||||||||
Beginning cash position | 85.40%55.04M | -11.30%29.69M | -2.81%33.47M | 40.90%34.43M | 91.66%24.44M | 3.21%12.75M | -21.39%12.36M | 29.35%15.72M | 31.03%12.15M | -22.91%9.27M |
Current changes in cash | -84.63%3.88M | 783.41%25.21M | -291.20%-3.69M | -109.44%-943K | -14.44%9.99M | 2,726.15%11.67M | 112.09%413K | -203.61%-3.42M | 11.08%3.3M | 208.56%2.97M |
Effect of exchange rate changes | -73.57%37K | 253.85%140K | -279.17%-91K | -366.67%-24K | -40.00%9K | 188.24%15K | -130.91%-17K | -79.55%55K | 395.60%269K | -313.64%-91K |
End cash Position | 7.11%58.95M | 85.40%55.04M | -11.30%29.69M | -2.81%33.47M | 40.90%34.43M | 91.66%24.44M | 3.21%12.75M | -21.39%12.36M | 29.35%15.72M | 31.03%12.15M |
Free cash flow | -40.73%6.01M | 41.51%10.14M | -1.39%7.17M | 27.11%7.27M | -29.39%5.72M | 182.65%8.1M | -42.10%2.87M | 67.50%4.95M | 72.65%2.95M | -33.89%1.71M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data