(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | (Q3)Jun 30, 2019 | (Q2)Mar 31, 2019 | (FY)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -19.14%604K | 193.84%747K | -113.52%-796K | -44.09%5.89M | 28.02%10.53M | 5.46%8.22M | 7.15M | -4,975.61%-2M | -51.49%5.05M | 49.51%7.8M |
Net profit before non-cash adjustment | 143.53%1.86M | -80.80%765K | 488.63%3.99M | -91.56%677K | -21.55%8.02M | 53.01%10.22M | --3.08M | 174.52%3.58M | 191.67%297K | -44.31%6.68M |
Total adjustment of non-cash items | -3.67%1.08M | -23.07%1.12M | 63.51%1.45M | -46.54%888K | 2,144.59%1.66M | -22.11%74K | ---204K | 400.00%220K | -131.20%-39K | 315.91%95K |
-Depreciation and amortization | -9.90%1.5M | -7.03%1.67M | 5.22%1.79M | 9.58%1.7M | 83.81%1.56M | 3.05%846K | --213K | 5.94%214K | 2.43%211K | 8.31%821K |
-Reversal of impairment losses recognized in profit and loss | 168.89%31K | 10.00%-45K | -190.91%-50K | --55K | --0 | 175.00%33K | --31K | -80.00%2K | --0 | -89.57%12K |
-Assets reserve and write-off | -2.14%640K | 1,090.91%654K | 90.21%-66K | -198.25%-674K | 386.52%686K | 4,600.00%141K | ---84K | 1,258.82%231K | -150.00%-4K | 101.48%3K |
-Share of associates | -60.98%-66K | 48.10%-41K | -43.64%-79K | 9.84%-55K | 48.31%-61K | -11.32%-118K | ---- | ---- | ---- | 50.93%-106K |
-Disposal profit | 44.09%-71K | -3,275.00%-127K | 180.00%4K | 61.54%-5K | -18.18%-13K | 0.00%-11K | ---11K | --0 | --0 | -375.00%-11K |
-Other non-cash items | 3.13%-960K | -560.67%-991K | -9.49%-150K | 72.92%-137K | 38.07%-506K | -30.93%-817K | ---235K | -22.04%-227K | -173.33%-246K | -24.30%-624K |
Changes in working capital | -105.73%-2.34M | 81.79%-1.14M | -244.25%-6.23M | 409.55%4.32M | 140.93%848K | -302.74%-2.07M | --4.27M | -343.80%-5.8M | -54.83%4.79M | 115.17%1.02M |
-Change in receivables | -655.92%-2.86M | 124.69%515K | -116.31%-2.09M | 820.56%12.79M | -815.73%-1.78M | -92.64%248K | --3.43M | -628.34%-6.73M | -12.58%10.64M | 134.60%3.37M |
-Change in inventory | 57.32%-947K | -1,193.10%-2.22M | 104.06%203K | -330.22%-5M | 5,466.67%2.17M | 102.57%39K | --2.17M | -238.53%-4.46M | 17.50%141K | 67.47%-1.52M |
-Change in payables | 159.23%1.48M | 113.08%569K | -25.32%-4.35M | -867.92%-3.47M | 119.16%452K | -183.53%-2.36M | ---1.33M | 526.42%5.39M | -257.41%-5.98M | -110.86%-832K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.71%-78K | 29.05%-105K | -127.69%-148K | -54.76%-65K | -42K | 0 | ||||
Interest received (cash flow from operating activities) | -5.29%1.04M | 267.79%1.1M | 47.52%298K | -63.14%202K | -32.93%548K | 30.93%817K | 235K | 22.04%227K | 173.33%246K | 24.30%624K |
Tax refund paid | -11.01%-615K | 9.92%-554K | 75.90%-615K | -69.34%-2.55M | -25.27%-1.51M | 36.78%-1.2M | -122K | 38.78%-431K | 37.67%-579K | 7.53%-1.9M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -19.85%949K | 193.89%1.18M | -136.33%-1.26M | -63.56%3.47M | 21.55%9.53M | 20.24%7.84M | --7.26M | -361.84%-2.2M | -50.72%4.72M | 78.14%6.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -620.35%-1.24M | 85.36%-172K | -135.94%-1.18M | 51.22%-498K | -33.29%-1.02M | -31.39%-766K | ---222K | -17.70%-133K | -152.05%-184K | 64.54%-583K |
Net investment product transactions | ---- | ---- | ---- | ---- | -68.05%777K | 672.24%2.43M | --2.43M | --0 | ---- | -57.41%-425K |
Dividends received (cash flow from investment activities) | -37.97%49K | -34.17%79K | 3,900.00%120K | -97.39%3K | --115K | --0 | --0 | --0 | --0 | 75.56%395K |
Net changes in other investments | ---- | --404K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -482.64%-1.19M | 129.48%311K | -113.13%-1.06M | -283.72%-495K | -107.74%-129K | 371.78%1.67M | --2.21M | 68.03%-133K | -152.05%-184K | 63.71%-613K |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 14.52%-777K | -16.54%-909K | -7.73%-780K | -5.39%-724K | ---687K | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 24.99%-2.52M | 20.00%-3.36M | 28.57%-4.2M | 22.23%-5.87M | -50.01%-7.55M | 0.00%-5.04M | --0 | 0.00%-2.52M | 0.00%-2.52M | 50.00%-5.04M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | --1K | ---- | ---- | 0.00%1K | 50.00%-2K | -170.00%-7K |
Financing cash flow | 22.76%-3.3M | 14.27%-4.27M | 24.58%-4.98M | 19.92%-6.6M | -63.63%-8.24M | 0.14%-5.04M | --6K | 0.00%-2.52M | 0.08%-2.52M | 49.88%-5.04M |
Net cash flow | ||||||||||
Beginning cash position | -9.39%28.05M | -19.76%30.96M | -10.33%38.58M | 4.17%43.02M | 13.05%41.3M | 3.37%36.53M | --31.18M | -12.19%36.65M | 0.25%34.69M | -19.56%35.34M |
Current changes in cash | -27.61%-3.54M | 62.00%-2.77M | -101.33%-7.29M | -412.78%-3.62M | -74.08%1.16M | 417.73%4.47M | --9.48M | -42.33%-4.85M | -71.14%2.01M | 110.67%863K |
Effect of exchange rate changes | 311.68%290K | 58.48%-137K | 59.81%-330K | -245.83%-821K | 87.67%563K | -8.26%300K | --650K | 15.30%-620K | -132.70%-52K | 165.14%327K |
End cash Position | -11.57%24.8M | -9.39%28.05M | -19.76%30.96M | -10.33%38.58M | 4.17%43.02M | 13.05%41.3M | --41.3M | -17.07%31.18M | -12.19%36.65M | 3.37%36.53M |
Free cash flow | -154.64%-353K | 126.26%646K | -183.33%-2.46M | -65.24%2.95M | 20.40%8.49M | 19.24%7.05M | --7.02M | -295.93%-2.34M | -52.23%4.53M | 206.79%5.92M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data