CA Stock MarketDetailed Quotes

BDGI Badger Infrastructure Solutions Ltd

Watchlist
  • 37.070
  • -0.090-0.24%
15min DelayMarket Closed Aug 16 16:00 ET
1.28BMarket Cap22.40P/E (TTM)

Badger Infrastructure Solutions Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
8.70%186.84M
12.81%161.56M
19.79%683.8M
16.18%173.15M
19.62%195.55M
19.23%171.89M
25.47%143.22M
25.75%570.81M
22.62%149.03M
20.00%163.48M
Operating revenue
8.07%177.19M
11.32%151.99M
19.79%683.8M
18.37%196.46M
18.83%186.83M
18.62%163.97M
19.62%136.54M
25.75%570.81M
36.56%165.97M
15.40%157.22M
Cost of revenue
8.54%132.22M
10.10%121.53M
14.14%492.71M
14.76%127.8M
11.79%132.71M
12.37%121.81M
18.45%110.38M
20.29%431.66M
13.21%111.36M
19.90%118.71M
Gross profit
9.07%54.62M
21.91%40.03M
37.33%191.09M
20.38%45.34M
40.38%62.84M
40.03%50.08M
56.67%32.83M
46.39%139.15M
62.60%37.67M
20.24%44.77M
Operating expense
1.14%27.56M
35.70%42.11M
23.53%128.83M
31.30%36.09M
34.45%34.46M
5.30%27.24M
22.67%31.03M
7.85%104.29M
14.12%27.49M
12.13%25.63M
Selling and administrative expenses
-16.77%8.08M
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
37.23%15.09M
12.96%44.7M
23.11%12.07M
21.77%10.39M
-General and administrative expense
-16.77%8.08M
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
37.23%15.09M
12.96%44.7M
23.11%12.07M
21.77%10.39M
Depreciation amortization depletion
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
4.30%59.58M
7.96%15.42M
6.39%15.24M
-Depreciation and amortization
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
4.30%59.58M
7.96%15.42M
6.39%15.24M
Operating profit
18.54%27.06M
-215.83%-2.09M
78.59%62.27M
-9.11%9.25M
48.30%28.38M
130.92%22.83M
141.47%1.8M
2,219.45%34.87M
1,205.21%10.18M
33.13%19.14M
Net non-operating interest income (expenses)
3.98%-3.69M
-28.74%-3.61M
-110.67%-16.99M
-133.01%-6.44M
-72.40%-3.91M
-114.99%-3.84M
-124.62%-2.8M
-83.07%-8.07M
-156.78%-2.76M
-71.82%-2.27M
Non-operating interest expense
-6.58%3.38M
29.72%3.49M
113.13%16.11M
146.27%5.55M
72.40%3.91M
102.35%3.62M
115.56%2.69M
71.52%7.56M
109.48%2.25M
71.82%2.27M
Total other finance cost
37.61%311K
5.31%119K
74.26%887K
----
----
--226K
--113K
--509K
----
----
Other net income (expenses)
-69.41%-6.82M
71.87%8.03M
402.58%11.85M
687.99%4.85M
57,690.91%6.36M
-102.77%-4.03M
518.44%4.67M
25.00%-3.92M
82.23%-824K
-96.75%11K
Gain on sale of security
-51.44%-7.36M
79.78%7.37M
330.70%9.8M
430.15%4.52M
12,672.92%6.04M
-114.85%-4.86M
823.10%4.1M
-104.77%-4.25M
22.95%-1.37M
-117.78%-48K
Special income (charges)
-35.41%538K
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
204.36%574K
110.52%331K
119.09%546K
-13.24%59K
-Gain on sale of property,plant,equipment
-35.41%538K
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
204.36%574K
--331K
--546K
-13.24%59K
Income before tax
10.64%16.55M
-36.24%2.34M
149.63%57.12M
16.19%7.66M
82.63%30.83M
144.72%14.96M
154.79%3.67M
303.01%22.88M
199.35%6.59M
26.04%16.88M
Income tax
17.58%4.64M
-38.06%563K
234.25%15.35M
25.28%2.95M
218.44%7.55M
201.76%3.95M
163.17%909K
281.18%4.59M
214.66%2.35M
-33.48%2.37M
Earnings from equity interest net of tax
Net income
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
Net income continuous operations
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
Noncontrolling interests
Net income attributable to the company
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
Diluted earnings per share
9.37%0.35
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
153.33%0.08
312.00%0.53
192.31%0.12
50.00%0.42
Basic earnings per share
9.37%0.35
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
153.33%0.08
312.00%0.53
192.31%0.12
50.00%0.42
Dividend per share
0.96%0.1314
4.46%0.1332
2.43%0.5146
6.96%0.13
5.18%0.1269
1.65%0.1302
-3.50%0.1275
0.87%0.5024
-2.54%0.1216
-3.37%0.1207
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 8.70%186.84M12.81%161.56M19.79%683.8M16.18%173.15M19.62%195.55M19.23%171.89M25.47%143.22M25.75%570.81M22.62%149.03M20.00%163.48M
Operating revenue 8.07%177.19M11.32%151.99M19.79%683.8M18.37%196.46M18.83%186.83M18.62%163.97M19.62%136.54M25.75%570.81M36.56%165.97M15.40%157.22M
Cost of revenue 8.54%132.22M10.10%121.53M14.14%492.71M14.76%127.8M11.79%132.71M12.37%121.81M18.45%110.38M20.29%431.66M13.21%111.36M19.90%118.71M
Gross profit 9.07%54.62M21.91%40.03M37.33%191.09M20.38%45.34M40.38%62.84M40.03%50.08M56.67%32.83M46.39%139.15M62.60%37.67M20.24%44.77M
Operating expense 1.14%27.56M35.70%42.11M23.53%128.83M31.30%36.09M34.45%34.46M5.30%27.24M22.67%31.03M7.85%104.29M14.12%27.49M12.13%25.63M
Selling and administrative expenses -16.77%8.08M53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M37.23%15.09M12.96%44.7M23.11%12.07M21.77%10.39M
-General and administrative expense -16.77%8.08M53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M37.23%15.09M12.96%44.7M23.11%12.07M21.77%10.39M
Depreciation amortization depletion 11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M4.30%59.58M7.96%15.42M6.39%15.24M
-Depreciation and amortization 11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M4.30%59.58M7.96%15.42M6.39%15.24M
Operating profit 18.54%27.06M-215.83%-2.09M78.59%62.27M-9.11%9.25M48.30%28.38M130.92%22.83M141.47%1.8M2,219.45%34.87M1,205.21%10.18M33.13%19.14M
Net non-operating interest income (expenses) 3.98%-3.69M-28.74%-3.61M-110.67%-16.99M-133.01%-6.44M-72.40%-3.91M-114.99%-3.84M-124.62%-2.8M-83.07%-8.07M-156.78%-2.76M-71.82%-2.27M
Non-operating interest expense -6.58%3.38M29.72%3.49M113.13%16.11M146.27%5.55M72.40%3.91M102.35%3.62M115.56%2.69M71.52%7.56M109.48%2.25M71.82%2.27M
Total other finance cost 37.61%311K5.31%119K74.26%887K----------226K--113K--509K--------
Other net income (expenses) -69.41%-6.82M71.87%8.03M402.58%11.85M687.99%4.85M57,690.91%6.36M-102.77%-4.03M518.44%4.67M25.00%-3.92M82.23%-824K-96.75%11K
Gain on sale of security -51.44%-7.36M79.78%7.37M330.70%9.8M430.15%4.52M12,672.92%6.04M-114.85%-4.86M823.10%4.1M-104.77%-4.25M22.95%-1.37M-117.78%-48K
Special income (charges) -35.41%538K15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K204.36%574K110.52%331K119.09%546K-13.24%59K
-Gain on sale of property,plant,equipment -35.41%538K15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K204.36%574K--331K--546K-13.24%59K
Income before tax 10.64%16.55M-36.24%2.34M149.63%57.12M16.19%7.66M82.63%30.83M144.72%14.96M154.79%3.67M303.01%22.88M199.35%6.59M26.04%16.88M
Income tax 17.58%4.64M-38.06%563K234.25%15.35M25.28%2.95M218.44%7.55M201.76%3.95M163.17%909K281.18%4.59M214.66%2.35M-33.48%2.37M
Earnings from equity interest net of tax
Net income 8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M
Net income continuous operations 8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M
Noncontrolling interests
Net income attributable to the company 8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M
Diluted earnings per share 9.37%0.35-37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32153.33%0.08312.00%0.53192.31%0.1250.00%0.42
Basic earnings per share 9.37%0.35-37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32153.33%0.08312.00%0.53192.31%0.1250.00%0.42
Dividend per share 0.96%0.13144.46%0.13322.43%0.51466.96%0.135.18%0.12691.65%0.1302-3.50%0.12750.87%0.5024-2.54%0.1216-3.37%0.1207
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg